Company registration number SC586047
HENDERSON GROUP PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HENDERSON GROUP PROPERTIES LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
HENDERSON GROUP PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
27,482
25,876
Investment property
4
8,656,409
8,601,523
8,683,891
8,627,399
Current assets
Debtors
5
1,324,117
1,331,585
Cash at bank and in hand
349,754
220,180
1,673,871
1,551,765
Creditors: amounts falling due within one year
6
(1,820,386)
(1,804,100)
Net current liabilities
(146,515)
(252,335)
Total assets less current liabilities
8,537,376
8,375,064
Creditors: amounts falling due after more than one year
7
(2,430,133)
(2,552,643)
Provisions for liabilities
9
(1,179,881)
(1,166,160)
Net assets
4,927,362
4,656,261
Capital and reserves
Allotted, called up and fully paid share capital
100
100
Profit and loss reserves
11
4,927,262
4,656,161
Total equity
4,927,362
4,656,261
HENDERSON GROUP PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 2 December 2025 and are signed on its behalf by:
Mr I W Henderson
Director
Company Registration No. SC586047
HENDERSON GROUP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Henderson Group Properties Limited is a private company limited by shares incorporated in Scotland. The registered office is 36 Shore Street, Inverness, IV1 1NF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
At the balance sheet date, the company had net current liabilities totalling £true146,515 (2024 - £252,335). However, the directors have confirmed that they will ensure that adequate funds will be made available to meet third party liabilities as they fall due. On this basis, they consider it appropriate to prepare the financial statements on a going concern basis.
1.3
Turnover
Turnover represents rental income derived from letting of commercial properties to third parties, excluding Value Added Tax.
Rental income is apportioned on a time basis over the period of occupancy in line with the terms of the lease agreement.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% reducing balance and 3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
The company acquired the properties on 23 December 2020. These have now been revalued on an open market value basis.
HENDERSON GROUP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 4 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
HENDERSON GROUP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 5 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
HENDERSON GROUP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 6 -
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
HENDERSON GROUP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Tangible fixed assets
Plant and equipment
£
Cost
At 1 April 2024
37,288
Additions
9,308
At 31 March 2025
46,596
Depreciation and impairment
At 1 April 2024
11,412
Depreciation charged in the year
7,702
At 31 March 2025
19,114
Carrying amount
At 31 March 2025
27,482
At 31 March 2024
25,876
4
Investment property
2025
£
Fair value
At 1 April 2024
8,601,523
Additions
54,886
At 31 March 2025
8,656,409
The above properties were valued by the directors at 31 March 2023 on an open market value basis. At the balance sheet date the directors believe there is no significant change to their fair value. Had these properties not been included at fair value their historic cost would have been £3,790,364.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
13,676
24,561
Other debtors
1,310,441
1,307,024
1,324,117
1,331,585
HENDERSON GROUP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
114,398
106,285
Trade creditors
94,076
79,992
Taxation and social security
119,244
86,187
Other creditors
1,492,668
1,531,636
1,820,386
1,804,100
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,430,133
2,552,643
8
Loans and overdrafts
2025
2024
£
£
Bank loans
2,544,531
2,658,928
Payable within one year
114,398
106,285
Payable after one year
2,430,133
2,552,643
The company received a loan from Bank of Scotland PLC. This loan is secured by a standard security over land and buildings and is being repaid monthly.
9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
10
1,179,881
1,166,160
HENDERSON GROUP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
10
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
13,721
-
Revaluations
1,166,160
1,166,160
1,179,881
1,166,160
2025
Movements in the year:
£
Liability at 1 April 2024
1,166,160
Charge to profit or loss
13,721
Liability at 31 March 2025
1,179,881
11
Profit and loss reserves
Included in profit and loss reserves are non-distributable reserves of £3,699,885 (2024 - £4,578,471).
12
Related party transactions
Included in other creditors is a loan from Henderson Group Limited of £1,421,949 (2024 - £1,446,002), who own 100% of the issued share capital of the company. This loan is unsecured, interest free and has no fixed terms of repayment.
Included in trade creditors is a loan from Henderson Group Limited of £79,657 (2024 - £62,697). This loan is unsecured, interest free and has no fixed terms of repayment.
Included in other debtors is a loan to Centretide Limited of £341,336 (2024 - £337,168), a company in which one of the directors, Mr I W Henderson is a director. This loan is unsecured, interest free and has no fixed terms of repayment.
2025-03-312024-04-01falsefalsefalse02 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr I W HendersonMr M R HendersonMr J S HendersonMrs E HendersonSC5860472024-04-012025-03-31SC5860472025-03-31SC5860472024-03-31SC586047core:PlantMachinery2025-03-31SC586047core:PlantMachinery2024-03-31SC586047core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC586047core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC586047core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC586047core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31SC586047core:CurrentFinancialInstruments2025-03-31SC586047core:CurrentFinancialInstruments2024-03-31SC586047core:ShareCapital2025-03-31SC586047core:ShareCapital2024-03-31SC586047core:RetainedEarningsAccumulatedLosses2025-03-31SC586047core:RetainedEarningsAccumulatedLosses2024-03-31SC586047bus:Director12024-04-012025-03-31SC586047core:PlantMachinery2024-04-012025-03-31SC5860472023-04-012024-03-31SC586047core:PlantMachinery2024-03-31SC5860472024-03-31SC586047core:Non-currentFinancialInstruments2025-03-31SC586047core:Non-currentFinancialInstruments2024-03-31SC586047bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC586047bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC586047bus:FRS1022024-04-012025-03-31SC586047bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC586047bus:Director22024-04-012025-03-31SC586047bus:Director32024-04-012025-03-31SC586047bus:Director42024-04-012025-03-31SC586047bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP