IRIS Accounts Production v25.3.0.601 03577315 Board of Directors 1.8.24 31.7.25 31.7.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03577315 2024-07-31 03577315 2025-07-31 03577315 2024-08-01 2025-07-31 03577315 2023-07-31 03577315 2023-08-01 2024-07-31 03577315 2024-07-31 03577315 ns15:EnglandWales 2024-08-01 2025-07-31 03577315 ns14:PoundSterling 2024-08-01 2025-07-31 03577315 ns10:Director1 2024-08-01 2025-07-31 03577315 ns10:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 03577315 ns10:SmallEntities 2024-08-01 2025-07-31 03577315 ns10:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 03577315 ns10:SmallCompaniesRegimeForDirectorsReport 2024-08-01 2025-07-31 03577315 ns10:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 03577315 ns10:FullAccounts 2024-08-01 2025-07-31 03577315 ns10:Director2 2024-08-01 2025-07-31 03577315 ns10:Director3 2024-08-01 2025-07-31 03577315 ns10:CompanySecretary1 2024-08-01 2025-07-31 03577315 ns10:RegisteredOffice 2024-08-01 2025-07-31 03577315 ns5:CurrentFinancialInstruments 2025-07-31 03577315 ns5:CurrentFinancialInstruments 2024-07-31 03577315 ns5:ShareCapital 2025-07-31 03577315 ns5:ShareCapital 2024-07-31 03577315 ns5:RetainedEarningsAccumulatedLosses 2025-07-31 03577315 ns5:RetainedEarningsAccumulatedLosses 2024-07-31 03577315 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-07-31 03577315 ns5:PlantMachinery 2024-07-31 03577315 ns5:FurnitureFittings 2024-07-31 03577315 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-08-01 2025-07-31 03577315 ns5:PlantMachinery 2024-08-01 2025-07-31 03577315 ns5:FurnitureFittings 2024-08-01 2025-07-31 03577315 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-07-31 03577315 ns5:PlantMachinery 2025-07-31 03577315 ns5:FurnitureFittings 2025-07-31 03577315 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-07-31 03577315 ns5:PlantMachinery 2024-07-31 03577315 ns5:FurnitureFittings 2024-07-31 03577315 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-07-31 03577315 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-07-31 03577315 ns10:Director1 1 2024-07-31 03577315 ns10:Director1 1 2023-07-31 03577315 ns10:Director1 1 2024-08-01 2025-07-31 03577315 ns10:Director1 1 2023-08-01 2024-07-31 03577315 ns10:Director1 1 2025-07-31 03577315 ns10:Director1 1 2024-07-31 03577315 2 ns10:Director2 2024-07-31 03577315 2 ns10:Director2 2023-07-31 03577315 2 ns10:Director2 2024-08-01 2025-07-31 03577315 2 ns10:Director2 2023-08-01 2024-07-31 03577315 2 ns10:Director2 2025-07-31 03577315 2 ns10:Director2 2024-07-31 03577315 ns10:Director3 3 2024-07-31 03577315 ns10:Director3 3 2023-07-31 03577315 ns10:Director3 3 2024-08-01 2025-07-31 03577315 ns10:Director3 3 2023-08-01 2024-07-31 03577315 ns10:Director3 3 2025-07-31 03577315 ns10:Director3 3 2024-07-31

REGISTERED NUMBER: 03577315 (England and Wales)

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 JULY 2025 |

| FOR |

| WORDLEY PRODUCTION PARTNERS LIMITED |

WORDLEY PRODUCTION PARTNERS LIMITED (REGISTERED NUMBER: 03577315) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 3 |

| Chartered Accountants' Report | 7 |

| WORDLEY PRODUCTION PARTNERS LIMITED |

COMPANY INFORMATION

FOR THE YEAR ENDED 31 JULY 2025

| DIRECTORS: | Mrs D Parris

| Mrs S Jones

| Mrs J Iwan

| SECRETARY: | Mrs S Jones

| REGISTERED OFFICE: | Plaza 668

| Hitchin Road

| Luton

| Bedfordshire

| LU2 7XH

| REGISTERED NUMBER: | 03577315 (England and Wales)

| ACCOUNTANTS: | Notts Limited

| Chartered Accountants

| Plaza 668

| Hitchin Road

| Luton

| Bedfordshire

| LU2 7XH

WORDLEY PRODUCTION PARTNERS LIMITED (REGISTERED NUMBER: 03577315) |

BALANCE SHEET

31 JULY 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 3,717 |  | 29,883 |  |

CURRENT ASSETS

Debtors | 5 | 37,883 |  | 74,658 |  |

Cash at bank and in hand | 487,321 |  | 536,485 |  |

525,204 |  | 611,143 |  |

CREDITORS

Amounts falling due within one year | 6 | 384,891 |  | 355,898 |  |

NET CURRENT ASSETS | 140,313 |  | 255,245 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 144,030 |  | 285,128 |  |

PROVISIONS FOR LIABILITIES | - |  | 4,391 |  |

NET ASSETS | 144,030 |  | 280,737 |  |

CAPITAL AND RESERVES

Called up share capital | 108 |  | 108 |  |

Retained earnings | 143,922 |  | 280,629 |  |

SHAREHOLDERS' FUNDS | 144,030 |  | 280,737 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 November 2025 and were signed on its behalf by:

Mrs D Parris - Director

WORDLEY PRODUCTION PARTNERS LIMITED (REGISTERED NUMBER: 03577315) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

1. | STATUTORY INFORMATION

| Wordley Production Partners Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Related party exemption

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

| Turnover

| Turnover represents net invoiced sales of film production and associated services, excluding value added tax, except in respect of service contracts where turnover is recognised when the company obtains the right to consideration.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold property |  | - |  | Straight line over 50 years |  |

| Leasehold property |  | - |  | Straight line over 2 years |  |

| Fixtures, fittings and computer equipment |  | - |  | Straight line over 3 years |  |

| Filming and video equipment |  | - |  | Straight line over 3 years |  |

| Motor vehicles |  | - |  | Straight line over 4 years |  |

| All assets are initially recorded at cost.

| Investments in subsidiaries

| Investments in subsidiary undertakings are recognised at cost.

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

WORDLEY PRODUCTION PARTNERS LIMITED (REGISTERED NUMBER: 03577315) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JULY 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 10 (2024 - 17 ) .

4. | TANGIBLE FIXED ASSETS

| Fixtures |

| Filming & |  | & Fittings |

| Short |  | Video |  | & Computer |

| leasehold |  | Equipment |  | Equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 August 2024 | 55,584 |  | 885,363 |  | 579,592 |  | 1,520,539 |  |

| Additions | - |  | - |  | 3,995 |  | 3,995 |  |

| Disposals | (55,584 | ) | (885,363 | ) | (565,533 | ) | (1,506,480 | ) |

| At 31 July 2025 | - |  | - |  | 18,054 |  | 18,054 |  |

| DEPRECIATION

| At 1 August 2024 | 55,584 |  | 874,580 |  | 560,492 |  | 1,490,656 |  |

| Charge for year | - |  | - |  | 3,857 |  | 3,857 |  |

| Eliminated on disposal | (55,584 | ) | (874,580 | ) | (550,012 | ) | (1,480,176 | ) |

| At 31 July 2025 | - |  | - |  | 14,337 |  | 14,337 |  |

| NET BOOK VALUE

| At 31 July 2025 | - |  | - |  | 3,717 |  | 3,717 |  |

| At 31 July 2024 | - |  | 10,783 |  | 19,100 |  | 29,883 |  |

WORDLEY PRODUCTION PARTNERS LIMITED (REGISTERED NUMBER: 03577315) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JULY 2025

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 2,560 |  | 6,391 |  |

| Provision for doubtful debt | - |  | (51 | ) |

| Directors' current accounts | 19,091 |  | 19,968 |  |

| Deferred tax asset | 899 |  | - |  |

| Prepayments and accrued income | 15,333 |  | 48,350 |  |

37,883 |  | 74,658 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 5,053 |  | 33,599 |  |

| Amounts owed to group undertakings | 330,553 |  | 277,450 |  |

| Tax | 4,313 |  | 216 |  |

| Social security and other taxes | 2,121 |  | 7,803 |  |

| VAT | 24,767 |  | 26,490 |  |

| Other creditors | 3,597 |  | 2,831 |  |

| Accruals and deferred income | 14,487 |  | 7,509 |  |

384,891 |  | 355,898 |  |

7. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to directors subsisted during the years ended 31 July 2025 and 31 July 2024:

2025 | 2024 |

£ | £ |

| Mrs D Parris

| Balance outstanding at start of year | 8,624 |  | 8,391 |  |

| Amounts advanced | 25,008 |  | 25,233 |  |

| Amounts repaid | (25,300 | ) | (25,000 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 8,332 |  | 8,624 |  |

| Mrs S Jones

| Balance outstanding at start of year | 6,093 |  | 5,997 |  |

| Amounts advanced | 25,134 |  | 25,386 |  |

| Amounts repaid | (25,426 | ) | (25,290 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 5,801 |  | 6,093 |  |

| Mrs J Iwan

| Balance outstanding at start of year | 5,250 |  | 5,242 |  |

| Amounts advanced | 32,008 |  | 25,008 |  |

| Amounts repaid | (32,300 | ) | (25,000 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 4,958 |  | 5,250 |  |

WORDLEY PRODUCTION PARTNERS LIMITED (REGISTERED NUMBER: 03577315) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JULY 2025

8. | ULTIMATE CONTROLLING PARTY

| The company is a wholly owned subsidiary of FLAAG Group Limited.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS

ON THE UNAUDITED FINANCIAL STATEMENTS OF

WORDLEY PRODUCTION PARTNERS LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Wordley Production Partners Limited for the year ended 31 July 2025 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Wordley Production Partners Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Wordley Production Partners Limited and state those matters that we have agreed to state to the Board of Directors of Wordley Production Partners Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Wordley Production Partners Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Wordley Production Partners Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Wordley Production Partners Limited. You consider that Wordley Production Partners Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Wordley Production Partners Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Notts Limited

Chartered Accountants

Plaza 668

Hitchin Road

Luton

Bedfordshire

LU2 7XH

10 December 2025