IRIS Accounts Production v25.3.0.601 03809427 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false false true false 2652 624 75900 2652 72624 2652 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03809427 2024-09-30 03809427 2025-09-30 03809427 2024-10-01 2025-09-30 03809427 2023-09-30 03809427 2023-10-01 2024-09-30 03809427 2024-09-30 03809427 ns15:EnglandWales 2024-10-01 2025-09-30 03809427 ns14:PoundSterling 2024-10-01 2025-09-30 03809427 ns10:Director1 2024-10-01 2025-09-30 03809427 ns10:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 03809427 ns10:SmallEntities 2024-10-01 2025-09-30 03809427 ns10:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 03809427 ns10:SmallCompaniesRegimeForDirectorsReport 2024-10-01 2025-09-30 03809427 ns10:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 03809427 ns10:FullAccounts 2024-10-01 2025-09-30 03809427 1 2024-10-01 2025-09-30 03809427 42 ns10:Director2 2024-09-30 03809427 42 ns10:Director2 2023-09-30 03809427 42 ns10:Director2 2023-10-01 2024-09-30 03809427 42 ns10:Director2 2024-10-01 2025-09-30 03809427 42 ns10:Director2 2024-09-30 03809427 ns5:CurrentFinancialInstruments 2025-09-30 03809427 ns5:CurrentFinancialInstruments 2024-09-30 03809427 ns5:ShareCapital 2025-09-30 03809427 ns5:ShareCapital 2024-09-30 03809427 ns5:RetainedEarningsAccumulatedLosses 2025-09-30 03809427 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 03809427 ns10:RegisteredOffice 2024-10-01 2025-09-30 03809427 ns5:NetGoodwill 2024-10-01 2025-09-30 03809427 ns5:NetGoodwill 2024-09-30 03809427 ns5:NetGoodwill 2025-09-30 03809427 ns5:NetGoodwill 2024-09-30 03809427 ns5:PlantMachinery 2024-09-30 03809427 ns5:PlantMachinery 2024-10-01 2025-09-30 03809427 ns5:PlantMachinery 2025-09-30 03809427 ns5:PlantMachinery 2024-09-30 03809427 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-09-30 03809427 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-09-30 03809427 ns5:WithinOneYear 2025-09-30 03809427 ns5:WithinOneYear 2024-09-30 03809427 ns5:BetweenOneFiveYears 2025-09-30 03809427 ns5:BetweenOneFiveYears 2024-09-30 03809427 ns5:MoreThanFiveYears 2025-09-30 03809427 ns5:MoreThanFiveYears 2024-09-30 03809427 ns5:AllPeriods 2025-09-30 03809427 ns5:AllPeriods 2024-09-30 03809427 ns10:Director2 2024-10-01 2025-09-30 03809427 ns10:Director1 1 2024-09-30 03809427 ns10:Director1 1 2023-09-30 03809427 ns10:Director1 1 2024-10-01 2025-09-30 03809427 ns10:Director1 1 2023-10-01 2024-09-30 03809427 ns10:Director1 1 2025-09-30 03809427 ns10:Director1 1 2024-09-30

REGISTERED NUMBER: 03809427 (England and Wales)

| Unaudited Financial Statements |

| For The Year Ended 30 September 2025 |

| for |

| Yealm Motor Services Limited |

| Yealm Motor Services Limited (Registered number: 03809427) |

Contents of the Financial Statements

For The Year Ended 30 September 2025

Page |

| Balance Sheet | 1 |

| Notes to the Financial Statements | 2 |

| Yealm Motor Services Limited (Registered number: 03809427) |

Balance Sheet

30 September 2025

| 30.9.25 | 30.9.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 63,708 |  | 72,809 |  |

Tangible assets | 5 | 104,382 |  | 119,273 |  |

168,090 |  | 192,082 |  |

CURRENT ASSETS

Stocks | 121,514 |  | 110,423 |  |

Debtors | 6 | 72,207 |  | 55,045 |  |

Cash at bank and in hand | 259,530 |  | 238,335 |  |

453,251 |  | 403,803 |  |

CREDITORS

Amounts falling due within one year | 7 | 380,460 |  | 372,789 |  |

NET CURRENT ASSETS | 72,791 |  | 31,014 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 240,881 |  | 223,096 |  |

PROVISIONS FOR LIABILITIES | 4,561 |  | 5,528 |  |

NET ASSETS | 236,320 |  | 217,568 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 236,220 |  | 217,468 |  |

SHAREHOLDERS' FUNDS | 236,320 |  | 217,568 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 December 2025 and were signed on its behalf by:

D Vine - Director

| Yealm Motor Services Limited (Registered number: 03809427) |

Notes to the Financial Statements

For The Year Ended 30 September 2025

1. | STATUTORY INFORMATION

| Yealm Motor Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

| Registered number: | 03809427

| Registered office: | Harscombe House

| 1 Darklake View

| Estover

| Plymouth

| Devon

| PL6 7TL

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Intangible assets

| Intangible assets consist of goodwill, being the amount paid in connection with the acquisition of a business in 1999. Annual impairment reviews were carried out for the first nine years post acquisition and goodwill is now being amortised over its estimated useful life of twenty five years since 2008. Due to the length of the amortisation period the directors carry out annual impairment reviews and are satisfied that the policy remains appropriate.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery etc - 25% on reducing balance and 5% on cost.

| Leasehold costs over the life of the lease.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Yealm Motor Services Limited (Registered number: 03809427) |

Notes to the Financial Statements - continued

For The Year Ended 30 September 2025

2. | ACCOUNTING POLICIES - continued

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 25 (2024 - 24 ) .

4. | INTANGIBLE FIXED ASSETS

| Goodwill

£ |

| COST

| At 1 October 2024

| and 30 September 2025 | 227,537 |  |

| AMORTISATION

| At 1 October 2024 | 154,728 |  |

| Charge for year | 9,101 |  |

| At 30 September 2025 | 163,829 |  |

| NET BOOK VALUE

| At 30 September 2025 | 63,708 |  |

| At 30 September 2024 | 72,809 |  |

5. | TANGIBLE FIXED ASSETS

| Plant and

| machinery

| etc

£ |

| COST

| At 1 October 2024 | 442,417 |  |

| Additions | 2,213 |  |

| Disposals | (2,483 | ) |

| At 30 September 2025 | 442,147 |  |

| DEPRECIATION

| At 1 October 2024 | 323,144 |  |

| Charge for year | 16,583 |  |

| Eliminated on disposal | (1,962 | ) |

| At 30 September 2025 | 337,765 |  |

| NET BOOK VALUE

| At 30 September 2025 | 104,382 |  |

| At 30 September 2024 | 119,273 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 30.9.25 |  | 30.9.24

£ | £ |

| Trade debtors | 19,325 |  | 19,777 |  |

| Other debtors | 52,882 |  | 35,268 |  |

72,207 |  | 55,045 |  |

| Yealm Motor Services Limited (Registered number: 03809427) |

Notes to the Financial Statements - continued

For The Year Ended 30 September 2025

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 30.9.25 |  | 30.9.24

£ | £ |

| Bank loans and overdrafts | 40,669 |  | 13,125 |  |

| Trade creditors | 224,718 |  | 244,100 |  |

| Taxation and social security | 83,314 |  | 89,852 |  |

| Other creditors | 31,759 |  | 25,712 |  |

380,460 |  | 372,789 |  |

8. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

| 30.9.25 |  | 30.9.24

£ | £ |

| Within one year | 103,000 |  | 101,700 |  |

| Between one and five years | 515,000 |  | 515,000 |  |

| In more than five years | - |  | 103,000 |  |

618,000 |  | 719,700 |  |

9. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to directors subsisted during the years ended 30 September 2025 and 30 September 2024:

| 30.9.25 |  | 30.9.24

£ | £ |

| D Vine and Mrs E Vine

| Balance outstanding at start of year | 2,652 |  | (624 | ) |

| Amounts advanced | - |  | 75,900 |  |

| Amounts repaid | (2,652 | ) | (72,624 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | - |  | 2,652 |  |

| This loan is interest free and repayable on demand.