Company registration number 03958689 (England and Wales)
BROADGATE ASSET MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BROADGATE ASSET MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BROADGATE ASSET MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,668
-
0
Investment property
5
8,010,000
7,840,000
8,013,668
7,840,000
Current assets
Debtors
6
547,359
282,362
Cash at bank and in hand
753,182
1,877,518
1,300,541
2,159,880
Creditors: amounts falling due within one year
7
(640,216)
(648,282)
Net current assets
660,325
1,511,598
Total assets less current liabilities
8,673,993
9,351,598
Creditors: amounts falling due after more than one year
8
(6,014,540)
(7,245,718)
Net assets
2,659,453
2,105,880
Capital and reserves
Called up share capital
9
2
2
Profit and loss reserves
2,659,451
2,105,878
Total equity
2,659,453
2,105,880
BROADGATE ASSET MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
C M Harrison
Director
Company registration number 03958689 (England and Wales)
BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Broadgate Asset Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 509 - 510 Cotton Exchange, Bixteth Street, Liverpool, L3 9LQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue
Turnover represents amounts receivable for rental income net of VAT.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value a t the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
-
0
Additions
4,585
At 31 March 2025
4,585
Depreciation and impairment
At 1 April 2024
-
0
Depreciation charged in the year
917
At 31 March 2025
917
Carrying amount
At 31 March 2025
3,668
At 31 March 2024
-
0
BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Investment property
2025
£
Fair value
At 1 April 2024
7,840,000
Revaluations
170,000
At 31 March 2025
8,010,000

Investment property comprises commercial property. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
232,612
143,242
Other debtors
314,747
139,120
547,359
282,362
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,556
5,556
Trade creditors
7,550
30,863
Taxation and social security
153,916
173,309
Other creditors
473,194
438,554
640,216
648,282
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
27,172
32,497
Other creditors
5,987,368
7,213,221
6,014,540
7,245,718
Creditors which fall due after five years are payable as follows:
Payable by instalments
-
9,259

The bank loan is secured by fixed charges over the investment property.

BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
10
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
HTS FURBS
5,701,017
5,701,017
Hydraulic & Transmission Services Limited
234,678
815,726
Key management personnel
30,617
315,323
Other related parties
21,055
381,156

No interest is paid in respect of the balances owed to the HTS FURBS.

2025
2024
Amounts due from related parties
£
£
Other related parties
204,717
-

No interest is received in respect of the balances owed by this related party.

11
Ultimate controlling party

The company is wholly owned by the Trustees of the Hydraulic & Transmission Services Limited Funded Unapproved Retirement Benefit Scheme (HTS FURBS). P P Harrison is a director of, and controlling shareholder in, Hydraulic & Transmission Services Limited and is the only member of the HTS FURBS.

2025-03-31 2024-04-01 false false false 09 December 2025 CCH Software CCH Accounts Production 2025.300 No description of principal activity P P Harrison C M Harrison V J Harrison-Jones P A Harrison 2025-12-09 03958689 2024-04-01 2025-03-31 03958689 2025-03-31 03958689 2024-03-31 03958689 core:OtherPropertyPlantEquipment 2025-03-31 03958689 core:OtherPropertyPlantEquipment 2024-03-31 03958689 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03958689 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03958689 core:Non-currentFinancialInstruments 2025-03-31 03958689 core:Non-currentFinancialInstruments 2024-03-31 03958689 core:CurrentFinancialInstruments 2025-03-31 03958689 core:CurrentFinancialInstruments 2024-03-31 03958689 core:ShareCapital 2025-03-31 03958689 core:ShareCapital 2024-03-31 03958689 core:RetainedEarningsAccumulatedLosses 2025-03-31 03958689 core:RetainedEarningsAccumulatedLosses 2024-03-31 03958689 core:ShareCapitalOrdinaryShareClass1 2025-03-31 03958689 core:ShareCapitalOrdinaryShareClass1 2024-03-31 03958689 bus:Director2 2024-04-01 2025-03-31 03958689 core:PlantMachinery 2024-04-01 2025-03-31 03958689 2023-04-01 2024-03-31 03958689 core:OtherPropertyPlantEquipment 2024-03-31 03958689 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 03958689 2024-03-31 03958689 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03958689 bus:OrdinaryShareClass1 2025-03-31 03958689 bus:OrdinaryShareClass1 2024-03-31 03958689 core:CloseFamilyMember1 2024-04-01 2025-03-31 03958689 core:EntityControlledByKeyManagementPersonnel2 2024-04-01 2025-03-31 03958689 core:EntityControlledByKeyManagementPersonnel1 2024-04-01 2025-03-31 03958689 core:KeyManagementPersonnel 2024-04-01 2025-03-31 03958689 core:CloseFamilyMember2 2024-04-01 2025-03-31 03958689 core:EntityControlledByKeyManagementPersonnel2 2025-03-31 03958689 core:EntityControlledByKeyManagementPersonnel2 2024-03-31 03958689 core:EntityControlledByKeyManagementPersonnel1 2025-03-31 03958689 core:EntityControlledByKeyManagementPersonnel1 2024-03-31 03958689 core:KeyManagementPersonnel 2025-03-31 03958689 core:KeyManagementPersonnel 2024-03-31 03958689 core:CloseFamilyMember1 2025-03-31 03958689 core:CloseFamilyMember1 2024-03-31 03958689 core:CloseFamilyMember2 2025-03-31 03958689 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03958689 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03958689 bus:FRS102 2024-04-01 2025-03-31 03958689 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03958689 bus:Director1 2024-04-01 2025-03-31 03958689 bus:Director3 2024-04-01 2025-03-31 03958689 bus:CompanySecretary1 2024-04-01 2025-03-31 03958689 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP