Company registration number 03470689 (England and Wales)
DARTMOUTH GLOBAL TRADING CO. LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
DARTMOUTH GLOBAL TRADING CO. LIMITED
COMPANY INFORMATION
Directors
P C L Knight
M D Aston
Company number
03470689
Registered office
1 Victoria Stables
Essex Way
Bourne
Lincolnshire
PE10 9JZ
Auditor
KPMG LLP
EastWest
Tollhouse Hill
Nottingham
NG1 5FS
DARTMOUTH GLOBAL TRADING CO. LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
5 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 11
Statement of comprehensive income
12
Balance sheet
13
Statement of changes in equity
14
Notes to the financial statements
15 - 28
DARTMOUTH GLOBAL TRADING CO. LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

During 2024, the company further consolidated its market-leading position in the UK as a recycler of incinerator bottom ash (IBA). Production volumes increased by 6.5%, supporting continued growth in turnover and profitability. Turnover for the year rose to £62.8 m (2023: £5 4.4 m), and pre-tax profit increased to £6.7 m (2023: £6.3 m), reflecting a 6.3% year-on-year improvement. Gross profit margins remained stable, and overheads were well controlled, underpinning the company’s robust operational performance.

Future Developments

The company remains focused on continuous improvement of its processes, exploring new market opportunities, and evaluating options for additional production capacity. Investments during the year included plant upgrades and property enhancements, supporting both current operations and future growth. The outlook for the coming year remains positive, with strong order books and ongoing demand for sustainable recycling solutions.

Principal risks and uncertainties

Some of the company's product selling prices are linked to wider supply and a n d demand commodity pricing. The Company operates a through put model, and so some prices rise and fall with their associated commodity benchmark. The Company does not take speculative positions on the future price of its commodity price linked products.

The Company uses financial instruments, which include cash and other items, such as trade debtors and trade creditors that arise directly from its operations. The main purpose of these financial instruments is to raise finance for the Company's working capital requirements and provide funding for capital expenditure where required.

The existence of these financial instruments exposes the Company to a number of financial risks, which are described in more detail below.

The Company policy throughout the year has been to manage these risks through the day to day involvement of management in business decisions. The directors review and agree policies for managing each of these risks.

Liquidity Risk

The Company manages the risk by ensuring sufficient liquidity is available to meet its foreseeable needs and invests the cash assets safely and profitably.

Interest Rate Risk

The Company finances its operations through retained profits, bank facilities, hire purchase and lease agreements. Competitive rates of interest are sought when any new interest bearing funding is taken on where this is necessary for the business at the time. The balance sheet includes trade debtors and creditors which do not attract interest.

Foreign Exchange Risk

The Company trades in Sterling, Euro's and US Dollars which reflects its trade base. The Company seeks to match its common currency payments with receipts taking into account future cash flow requirements to minimise exposure to exchange rate movements and foreign exchange costs.

Credit risk

The principal credit risk arises from the Company's trade debtors. In order to manage this risk the directors set limits for customers based on a combination of payment history and third party references. The limits are reviewed on a regular basis with debt ageing and payment history and the ledger debt is partially covered by insurers.

Competition for supply

The company continues to secure supply through a mix of internal group sources and long-standing external supplier relationships, supported by dynamic pricing and regular market testing.

No significant new risks emerged in 2024. The company’s risk management framework remains robust and appropriate for the current business environment.

DARTMOUTH GLOBAL TRADING CO. LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

P C L Knight
Director
8 December 2025
DARTMOUTH GLOBAL TRADING CO. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the processing and marketing of incinerator bottom ash (IBA) and the recycling of ferrous and non-ferrous metals and residuals.

Results and dividends

The results for the year are set out on page 12.

Ordinary dividends were paid amounting to £3,900,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P C L Knight
L Hadley
(Resigned 11 November 2024)
M D Aston
P Mullet
(Resigned 31 March 2024)
Section 172(1) Statement - Promoting the success of the company
Promoting the success of the company
Dartmouth Global Trading Co. Limited is a wholly owned subsidiary of Blue Phoenix Group BV (The Group ) and therefore is subject to and abides by all Group policies and procedures. The governance framework of the Group delegates authority for local decision making to the Company up to defined levels of cost and impact. Reports are regularly made to the Group Board by the business units about strategy, performance and key decisions taken which provides the Group Board with assurance that proper consideration is given to stakeholder interests in decision making process.
The Board and management of the company place significant importance on the strength of its relationships with all its stakeholders to promote the sustainable success of the Company. In order to fulfil their duties, the Directors of the Company, and the Group itself take care to have regard to the likely consequences on all stakeholders of the decisions and actions which they take. Such considerations ensure the business is making decisions with a longer term view in mind with sustainable success of the business at its core.
Where possible decisions are carefully discussed with affected groups and are therefore fully understood and supported when taken. Details of the Company's key stakeholders and how we engage with them are set out below:
Shareholders
We rely on the support of our shareholders, and their opinions are important to us. We have an open dialogue with our shareholders through regular one to one meetings and reporting to the Group Board. Discussions cover a wide range of topics including financial performance, strategy, outlook governance and ethical practices.
Colleagues
Our people are key to the Company's success and we want them to be successful both individually and as a team.
There are many ways we engage with our people including regular meetings to discuss health & safety, production meetings, face to face briefings etc. Key areas of focus include health & safety, business updates, development opportunities, pay and benefits. Regular reports about what is important to our colleagues are made to the Board ensuring consideration is given to their needs.
DARTMOUTH GLOBAL TRADING CO. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Customers
We aim to be the leaders in the processing of Non Ferrous metal concentrates recovered from IBA aggregate material and to obtain the best recovery rates of materials treated through our various processes. We invest time and research to understand our Customers requirements to help build and develop the working relationships to meet their needs both now and in the future.
Suppliers
We endeavour to build strong and long-lasting relationships with our suppliers to attain and achieve mutual ongoing benefits. Engagement is through an on-going tendering process which compares our historic production performance and current pricing, in addition to regular meetings to discuss opportunities and thoughts to improve the performance of our, and our suppliers respective processes and highlight any areas of concern.
Communities and the Environment
We engage with the local communities in which we operate to understand local issues that are important to them. This involves the creation of opportunities to recruit and develop local people and help to look after the environment via our recycling of metals.
Government and regulators
We engage with the government and regulators through a range of industry consultations, forums, meetings and conferences to communicate our views to policy makers relevant to our business. Key areas of focus are compliance with laws and regulations, health and safety and product safety. The Board is updated on legal and regulatory developments and takes these into account when considering future actions.
Auditor

The auditor, KPMG LLP, have not been reappointed for a further term.

DARTMOUTH GLOBAL TRADING CO. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Energy and carbon report

Following the introduction of the Energy and Carbon Reporting framework, the directors represent their energy consumption and emissions for the financial year below:

2024
2023
Emissions of CO2 equivalent
Metric
Metric
Metric
Metric
tonnes
tonnes
tonnes
tonnes
Scope 1 - direct emissions
-Energy, others
165.20
133.78
- Fuel consumed for owned transport
471.70
29.00
636.90
162.78
Scope 2 - indirect GHG emissions
- Electricity purchased
175.40
256.69
Scope 3 - other indirect emissions
- Purchased goods
462.15
-
- Transport logistics upstream
2,535.67
-
- Transport logistics downstream
611.65
-
Total gross GHG emissions
4,421.77
419.47
Intensity ratio
Tonnes of production per kwh
21.20
6.30
Quantification and reporting methodology
DEFRA Carbon Factors 2028 has been used as the methodology for calculating the company's emmissions.
Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2 per tonnes of production per kWh, the recommended ratio for the sector.

Within the year DGT have monitored Scope 3 emissions in order to provide better insights into the energy and carbon reporting. This data was not available in the prior year.

DARTMOUTH GLOBAL TRADING CO. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
P C L Knight
Director
1 Victoria Stables
Essex Way
Bourne
Lincolnshire
8 December 2025
DARTMOUTH GLOBAL TRADING CO. LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with UK accounting standards and applicable law (UK Generally Accepted Accounting Practice), including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;

- assess the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and

- use the going concern basis of accounting unless they either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the company and to prevent and detect fraud and other irregularities.

DARTMOUTH GLOBAL TRADING CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DARTMOUTH GLOBAL TRADING CO. LIMITED
- 8 -
Opinion

We have audited the financial statements of (“the Company”) for the year ended 31 December 202 4 which comprise the Statement of comprehensive income, Balance sheet, Statement of changes in equity and related notes, including the accounting policies in note 1.

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities are described below. We have fulfilled our ethical responsibilities under, and are independent of the Company in accordance with, UK ethical requirements including the FRC Ethical Standard. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion.

G oing c oncern

The directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the Company or to cease its operations, and as they have concluded that the Company’s financial position means that this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over its ability to continue as a going concern for at least a year from the date of approval of the financial statements (“the going concern period”).

In our evaluation of the directors’ conclusions, we considered the inherent risks to the Company’s business model and analysed how those risks might affect the Company’s financial resources or ability to continue operations over the going concern period.

Our conclusions based on this work:

- we consider that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate;

- we have not identified, and concur with the directors’ assessment that there is not, a material uncertainty related to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for the going concern period.

However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the above conclusions are not a guarantee that the Company will continue in operation.

DARTMOUTH GLOBAL TRADING CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DARTMOUTH GLOBAL TRADING CO. LIMITED (CONTINUED)
- 9 -

Fraud and breaches of laws and regulations – ability to detect

Identifying and responding to risks of material misstatement due to fraud

To identify risks of material misstatement due to fraud (“fraud risks”) we assessed events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures included:

- Enquiring of directors as to the company’s high-level policies and procedures to prevent and detect fraud, including the company’s channel for “whistleblowing”, as well as whether they have knowledge of any actual, suspected or alleged fraud.

- Reading Board meeting minutes.

- Using analytical procedures to identify any unusual or unexpected relationships.

We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the audit.

As required by auditing standards, we perform procedures to address the risk of management override of controls, in particular the risk that management may be in a position to make inappropriate accounting entries.

On this audit we do not believe there is a fraud risk related to revenue recognition because there are limited incentives, rationalisations and opportunities to fraudulently adjust revenue recognition.

We did not identify any additional fraud risks.

In determining the audit procedures we took into account the results of our evaluation and testing of the operating effectiveness of some of the Company-wide fraud risk management controls.

We also performed procedures including:

- Identifying journal entries and other adjustments for all full scope components to test based on risk criteria and comparing the identified entries to supporting documentation. These included journal entries with unusual characteristics compared to the total population with consideration to the end of period reporting and irregular amounts in the general ledger.

Identifying and responding to risks of material misstatement related to compliance with laws and regulations

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors and other management (as required by auditing standards),and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations.

We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

Secondly, the Company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: health and safety, data protection laws, anti-bribery, employment law, regulatory capital and certain aspects of company legislation. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.

DARTMOUTH GLOBAL TRADING CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DARTMOUTH GLOBAL TRADING CO. LIMITED (CONTINUED)
- 10 -

Context of the ability of the audit to detect fraud or breaches of law or regulation

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.

In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

Strategic report and directors' report
The directors are responsible for the strategic report and the directors' report. Our opinion on the financial statements does not cover those reports and we do not express an audit opinion thereon.
Our responsibility is to read the strategic report and the directors' report and, in doing so, consider whether, based on our financial statements audit work, the information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work:
· we have not identified material misstatements in the strategic report and the directors' report;
· in our opinion the information given in those reports for the financial year is consistent with the financial statements; and
· in our opinion those reports have been prepared in accordance with the Companies Act 2006.
Matters on which we are required to report by exception
Under the Companies Act 2006 we are required to report to you if, in our opinion:
· adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
· the financial statements are not in agreement with the accounting records and returns; or
· certain disclosures of directors' remuneration specified by law are not made; or
· we have not received all the information and explanations we require for our audit.
We have nothing to report in these respects.
Responsibilities of directors

As explained more fully in their statement set out on page 7, the directors are responsible for: the preparation of the financial statements and for being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor’s report. Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.

A fuller description of our responsibilities is provided on the FRC’s website at www.frc.org.uk/auditorsresponsibilities.

DARTMOUTH GLOBAL TRADING CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DARTMOUTH GLOBAL TRADING CO. LIMITED (CONTINUED)
- 11 -

The purpose of our audit work and to whom we owe our responsibilities

This report is made solely to the C ompany’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the C ompany and the C ompany’s members, as a body, for our audit work, for this report, or for the opinions we have formed.

Thomas Atkinson (Senior Statutory Auditor)
For and on behalf of KPMG LLP
Statutory Auditor
Chartered Accountants
EastWest
Tollhouse Hill
Nottingham
NG1 5FS
8 December 2025
DARTMOUTH GLOBAL TRADING CO. LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
as restated*
Notes
£'000
£'000
Turnover
3
62,822
54,420
Cost of sales
(42,974)
(36,508)
Gross profit
19,848
17,912
Distribution costs
(3,463)
(2,048)
Administrative expenses
(9,304)
(9,255)
Operating profit
4
7,081
6,609
Interest payable and similar expenses
8
(370)
(269)
Profit before taxation
6,711
6,340
Tax on profit
9
(1,871)
(1,667)
Profit for the financial year
4,840
4,673

The profit and loss account has been prepared on the basis that all operations are continuing operations.

* Please see note 24 for details of the restatement.

The notes on pages 15 to 28 form part of these financial statements.

DARTMOUTH GLOBAL TRADING CO. LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
as restated*
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
11
9,777
10,413
Current assets
Stocks
12
3,189
1,980
Debtors
13
13,909
11,349
Cash at bank and in hand
3,248
4,866
20,346
18,195
Creditors: amounts falling due within one year
14
(15,859)
(13,500)
Net current assets
4,487
4,695
Total assets less current liabilities
14,264
15,108
Creditors: amounts falling due after more than one year
15
(4,049)
(5,933)
Provisions for liabilities
Deferred tax liability
17
637
537
(637)
(537)
Net assets
9,578
8,638
Capital and reserves
Called up share capital
19
1
1
Profit and loss reserves
9,577
8,637
Total equity
9,578
8,638

* Please see note 24 for details of the restatement.

The notes on pages 15 to 28 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
P C L Knight
Director
Company registration number 03470689 (England and Wales)
DARTMOUTH GLOBAL TRADING CO. LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
1
3,964
3,965
Year ended 31 December 2023 as restated*
Profit and total comprehensive income
-
4,673
4,673
Balance at 31 December 2023 as restated*
1
8,637
8,638
Year ended 31 December 2024:
Profit and total comprehensive income
-
4,840
4,840
Dividends
10
-
(3,900)
(3,900)
Balance at 31 December 2024
1
9,577
9,578

* Please see note 24 for details of the restatement.

The notes on pages 15 to 28 form part of these financial statements.

DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Dartmouth Global Trading Co. Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Victoria Stables, Essex Way, Bourne, Lincolnshire, PE10 9JZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £1,000. Management has taken the decision to apply the rounding this year and to the comparative which was not applied in prior year's signed accounts.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. T he company has therefore taken advantage of e xemptions from the following disclosure requirements:

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

The financial statements of the company are consolidated in the financial statements of Blue Phoenix Group B.V. These consolidated financial statements are available from its registered office,Watermanweg 106a, 3067 GG, Rotterdam, The Netherlands..

DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.2
Going concern

The Directors continue to adopt the going concern basis in preparing the financial statements which they consider to true be appropriate for the following reasons.

Forecasts have been prepared for the 12 months following the date of approval of these financial statements showing continued profitability and positive cash generation, even when taking into account reasonably possible downsides and pressure on the cost base. These forecasts indicate that the Company is expected to be able to operate within the level of its current cash position and available facilities and that the Company will have sufficient funds to meet i t's liabilities as they fall due for that period.

The Company funds its working capital requirements from its available cash balances as well as holding company loan facilities (more detail of which given in note 16). These holding company loans (being from the Group headed by Blue Phoenix Group B.V., together the “Blue Phoenix Group”) are long term in nature, although can be recalled should the group breach its financial covenants, with these covenants being measured on a Blue Phoenix Group wide basis. The Directors consider the likelihood of such a recall of the holding company loans to be low.

The Directors have therefore made appropriate enquiries and reviewed the forecasts prepared by the Blue Phoenix Group. These forecasts indicate that the Blue Phoenix Group will be able to comply with the relevant covenants even in reasonably possible downside scenarios at the Blue Phoenix Group level. Consequently, the Directors are confident that the Company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

1.3
Turnover

Turnover represents income receivable from the processing and marketing of incinerator bottom ash in the period exclusive of Value Added Tax and trade discounts.

For all streams of income i.e. gate fees, management fees, sale of aggregates and metals, revenue is recognised when the product leaves the site for either processing (in the case of metals) or delivery to a customer.

One of the Company's income streams is the receipt of a tonnage fee from incinerator operators for taking IBA from them and thereby reducing their landfill burden. Owing to the nature and location of each site, some contracts provide for this fee to be paid on collection or delivery of the IBA to our processing site, whereas others provide for payment when the processed material leaves the site. The directors believe the most appropriate accounting policy is that revenue is recognised with the contractual position.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.4
Tangible fixed assets

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Where parts of an item of tangible fixed assets have different useful lives, they are accounted for as separate items of tangible fixed assets, for example land is treated separately from buildings.

Leases in which the entity assumes substantially all the risks and rewards of ownership of the leased asset are classified as finance leases. All other leases are classified as operating leases. Leased assets acquired by way of finance lease are stated on initial recognition at an amount equal to the lower of their fair value and the present value of the leased asset or, if lower, the present value of the minimum lease payments. The present value of the minimum lease payments is calculated using the interest rate implicit in the lease. Lease payments are accounted for as described at 1.10 below.

The Company assesses at each reporting date whether tangible fixed assets (including those leased under a finance lease) are impaired.

Depreciation is charged to the profit and loss account on a straight-line basis over the estimated useful lives of each part of an item of tangible fixed assets. Leased assets are depreciated over the shorter of the lease term and their useful lives. Land is not depreciated. The estimated useful lives are as follows:

Freehold land and buildings
2%/10% on cost
Plant and equipment
15% on reducing balance
Computers
33% straight line
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.6
Financial instruments

Trade and other debtors / creditors

Trade and other debtors are recognised initially at transaction price. Trade and other creditors are raised initially at transactions price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors.

Interest-bearing borrowings classified as basic financial instruments

Interest-bearing borrowings are recognised initially at the present value of future payments discounted at a market rate of interest. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost using the effective interest method, less any impairment losses.

Investments in ordinary shares

Investments in equity instruments are measured initially at fair value, which is normally the transaction price. Transaction costs are excluded if the investments are subsequently measured at fair value through profit and loss. Subsequent to initial recognition investments that can be measured reliably are measured at fair value with changes recognised in profit or loss. Other investments are measured at cost less impairment in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part of the Company's cash management are included as a component of cash and cash equivalents for the purpose only of the cash flow statement.

Derivative financial instruments and hedging

Derivative financial instruments and hedging in relation to intercompany metal price swaps are recognised at fair value. The gain or loss on remeasurement to fair value is recognised immediately and shown as a separate line in the Profit and Loss Account.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

In preparing the financial statements, the directors are required to make judgements and estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The judgements and estimates at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year include:

- Depreciation and residual values of fixed assets

Useful lives of depreciable assets

Management reviews its estimate of the useful lives of depreciable assets at each reporting date

based on the expected utility of the assets. Uncertainties in these estimates relate to technological

obsolescence and physical deterioration.

DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
3
Turnover
2024
*2023
as restated
£'000
£'000
Turnover analysed by geographical market
United Kingdom
10,515
10,508
Europe
40,274
35,042
Rest of the world
12,033
8,870
62,822
54,420

*2023 figures were restated due to the correction for accrued income totalling £980,000. See note 24.

4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£'000
£'000
Exchange (gains)/losses
(135)
648
Depreciation of owned tangible fixed assets
1,257
1,290
Loss on disposal of tangible fixed assets
13
-

Through the process of preparing the financial statements for FY24, it was noted that certain distribution costs, amounting to £1,091k for FY23 were presented as administrative expenses. The Directors have assessed that these costs were not deemed to be material to restate the FY23 amounts Costs of a similar nature incurred in FY24 are accurately disclosed as distribution costs in FY24.

5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the company
69
31
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Management
8
11
Production
53
62
Total
61
73
DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 22 -

Their aggregate remuneration comprised:

2024
2023
£'000
£'000
Wages and salaries
2,805
2,898
Social security costs
308
282
Pension costs
250
213
3,363
3,393
7
Directors' remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
549
667
Company pension contributions to defined contribution schemes
50
26
599
693

The number of directors for whom retirement benefits are accruing under defined benefit schemes amounted to 1 (2023 - 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£'000
£'000
Remuneration for qualifying services
382
374
Company pension contributions to defined contribution schemes
10
14
8
Interest payable and similar expenses
2024
2023
£'000
£'000
Interest payable to group undertakings
370
269
9
Taxation
As Restated
2024
2023
£'000
£'000
Current tax
UK corporation tax on profits for the current period
1,770
1,483
DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
As Restated
2024
2023
£'000
£'000
(Continued)
- 23 -
Deferred tax
Origination and reversal of timing differences
101
184
Total tax charge
1,871
1,667

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

As Restated
2024
2023
£'000
£'000
Profit before taxation
6,711
6,340
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
1,678
1,585
Tax effect of expenses that are not deductible in determining taxable profit
167
15
Effect of change in corporation tax rate
-
0
(78)
Permanent capital allowances in excess of depreciation
-
0
(38)
Other permanent differences
26
-
0
Change in deferred tax rate
-
0
183
Taxation charge for the year
1,871
1,667
10
Dividends
2024
2023
£'000
£'000
Interim paid
3,900
-
0
DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
11
Tangible fixed assets
Freehold land and buildings
Assets under construction
Plant and equipment
Computers
Motor vehicles
Total
£'000
£'000
£'000
£'000
£'000
£'000
Cost
At 1 January 2024
6,326
-
0
9,288
357
43
16,014
Additions
236
11
537
-
0
21
805
Disposals
-
0
-
0
(201)
-
0
(43)
(244)
At 31 December 2024
6,562
11
9,624
357
21
16,575
Depreciation and impairment
At 1 January 2024
1,076
-
0
4,185
305
35
5,601
Depreciation charged in the year
431
-
0
794
26
6
1,257
Eliminated in respect of disposals
-
0
-
0
(24)
-
0
(36)
(60)
At 31 December 2024
1,507
-
0
4,955
331
5
6,798
Carrying amount
At 31 December 2024
5,055
11
4,669
26
16
9,777
At 31 December 2023
5,250
-
0
5,103
52
8
10,413

The value of land not depreciated amounts to £837,276 (2023: £837,276).

12
Stocks
2024
2023
£'000
£'000
Raw materials and consumables
3,189
1,980

The write-down of stocks to net realisable value amounted to £nil (20 23: £nil). The reversal of write-downs amount to £nil (2023: £nil).

13
Debtors
2024
2023
as restated
Amounts falling due within one year:
£'000
£'000
Trade debtors
4,829
4,829
Other debtors
638
219
Prepayments
635
321
Accrued income
7,807
5,980
13,909
11,349
DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Debtors
(Continued)
- 25 -

Prior year figures have been restated to reclassify accrued income from trade debtors. See note 24 for further details.

14
Creditors: amounts falling due within one year
2024
2023
Notes
£'000
£'000
Bank loans
16
-
0
18
Trade creditors
3,143
4,322
Amounts owed to group undertakings
10,140
7,761
Corporation tax (as restated)
1,732
691
Other taxation and social security
96
90
Other creditors
235
-
0
Accruals and deferred income
513
618
15,859
13,500

Amounts due to group undertakings are repayable on demand. Interest is charged at 3.8% over EURIBOR.

15
Creditors: amounts falling due after more than one year
2024
2023
£'000
£'000
Amounts owed to group undertakings
4,049
5,933

Amounts due to group undertakings are repayable on demand. Interest is charged at 3.8% over EURIBOR.

16
Loans and overdrafts
2024
2023
£'000
£'000
Bank loans
-
0
18
Loans from group undertakings
14,189
13,694
Payable within one year
10,140
7,779
Payable after one year
4,049
5,933

The bank has secured long-term loan by fixed charges over the properties owned by the company, and by fixed and floating charges over the undertaking and all property and assets present and future.

DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£'000
£'000
Accelerated capital allowances
637
537
2024
Movements in the year:
£'000
Liability at 1 January 2024
537
Charge to profit or loss
100
Liability at 31 December 2024
637
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
250
213

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary of £1 each of £'0001 each
1,000
1,000
1
1

The ordinary £1 share ranks pari-passu as regards equity and dividends rights and confer one vote per share held.

DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
20
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£'000
£'000
Within one year
448
417
Between two and five years
1,432
2,452
In over five years
957
-
0
2,837
2,869

During the year £192,992 was recognised as an expense in the profit and loss account in respect of operating leases (2023: £181,531).

21
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£'000
£'000
Acquisition of tangible fixed assets
275
-
22
Related party transactions
Transactions with related parties

As the company is wholly owned it is entitled to take advantage of the exemption available under FRS102 from the disclosures relating to transactions with other group companies.

2024
2023
Amounts due to related parties
£'000
£'000
Entities with control, joint control or significant influence over the company
14,189
13,694
23
Ultimate controlling party

The company's parent undertaking is Blue Phoenix Group BV, a company incorporated and registered in the Netherlands.

The directors consider the ultimate controlling party to be Hope Holdco B.V. by virtue of their majority shareholding in the equity of Blue Phoenix Holding B.V.

The smallest group in which consolidated financial statements are prepared is Blue Phoenix Group BV and the largest group is Hope Holdco BV. Copies of the financial statements can be obtained from Blue Phoenix BV, Watermanweg 106A, 3067 GG Rotterdam, Netherlands.

DARTMOUTH GLOBAL TRADING CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
24
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2023
£'000
£'000
£'000
Current assets
Accrued income
5,000
980
5,980
Creditors due within one year
Taxation
(536)
(245)
(781)
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 December 2023
£'000
£'000
£'000
Turnover
53,440
980
54,420
Gross profit
16,932
980
17,912
Operating profit
5,629
980
6,609
Profit before taxation
5,360
980
6,340
Taxation
(1,422)
(245)
(1,667)
Profit for the financial period
3,938
735
4,673
Notes to reconciliation

The accrued income was understated in the prior year due to an incorrect computation of income relating to the processing of metals materials. This had a significant impact on the profit for the period, impacting revenue, tax in the statement of comprehensive income as well as Debtors in the Balance sheet for the year ended 31 December 2023. All costs associated to the income were correctly recognised as at 31 December 2023. Additionally, accrued income, previously disclosed within Trade debtors in Note 13, have been reclassified as a separate line in the n ote. The impact on the profit and loss was £735,000.

2024-12-31 2024-01-01 false false false CCH Software CCH Accounts Production 2025.300 P C L Knight L Hadley M D Aston P Mullet 03470689 2024-01-01 2024-12-31 03470689 bus:Director1 2024-01-01 2024-12-31 03470689 bus:Director3 2024-01-01 2024-12-31 03470689 bus:Director2 2024-01-01 2024-12-31 03470689 bus:Director4 2024-01-01 2024-12-31 03470689 bus:RegisteredOffice 2024-01-01 2024-12-31 03470689 2024-12-31 03470689 core:ContinuingOperations 2024-01-01 2024-12-31 03470689 2023-01-01 2023-12-31 03470689 core:ContinuingOperations 2023-01-01 2023-12-31 03470689 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03470689 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03470689 2023-12-31 03470689 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 03470689 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 03470689 core:PlantMachinery 2024-12-31 03470689 core:ComputerEquipment 2024-12-31 03470689 core:MotorVehicles 2024-12-31 03470689 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 03470689 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 03470689 core:PlantMachinery 2023-12-31 03470689 core:ComputerEquipment 2023-12-31 03470689 core:MotorVehicles 2023-12-31 03470689 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03470689 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03470689 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 03470689 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 03470689 core:CurrentFinancialInstruments 2024-12-31 03470689 core:CurrentFinancialInstruments 2023-12-31 03470689 core:ShareCapital 2024-12-31 03470689 core:ShareCapital 2023-12-31 03470689 core:RetainedEarningsAccumulatedLosses 2024-12-31 03470689 core:RetainedEarningsAccumulatedLosses 2023-12-31 03470689 core:ShareCapital 2022-12-31 03470689 core:RetainedEarningsAccumulatedLosses 2022-12-31 03470689 core:ShareCapitalOrdinaryShareClass1 2024-12-31 03470689 core:ShareCapitalOrdinaryShareClass1 2023-12-31 03470689 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03470689 core:PlantMachinery 2024-01-01 2024-12-31 03470689 core:ComputerEquipment 2024-01-01 2024-12-31 03470689 core:MotorVehicles 2024-01-01 2024-12-31 03470689 core:UKTax 2024-01-01 2024-12-31 03470689 core:UKTax 2023-01-01 2023-12-31 03470689 1 2024-01-01 2024-12-31 03470689 1 2023-01-01 2023-12-31 03470689 2 2024-01-01 2024-12-31 03470689 2 2023-01-01 2023-12-31 03470689 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 03470689 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 03470689 core:PlantMachinery 2023-12-31 03470689 core:ComputerEquipment 2023-12-31 03470689 core:MotorVehicles 2023-12-31 03470689 2023-12-31 03470689 core:ConstructionInProgressAssetsUnderConstruction 2024-01-01 2024-12-31 03470689 core:Non-currentFinancialInstruments 2024-12-31 03470689 core:Non-currentFinancialInstruments 2023-12-31 03470689 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03470689 bus:OrdinaryShareClass1 2024-12-31 03470689 bus:OrdinaryShareClass1 2023-12-31 03470689 core:WithinOneYear 2024-12-31 03470689 core:WithinOneYear 2023-12-31 03470689 core:BetweenTwoFiveYears 2024-12-31 03470689 core:BetweenTwoFiveYears 2023-12-31 03470689 core:MoreThanFiveYears 2024-12-31 03470689 core:MoreThanFiveYears 2023-12-31 03470689 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 03470689 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03470689 bus:FRS102 2024-01-01 2024-12-31 03470689 bus:Audited 2024-01-01 2024-12-31 03470689 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP