Company registration number SC391843 (Scotland)
STUART KENNEDY HEATING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
STUART KENNEDY HEATING SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
STUART KENNEDY HEATING SERVICES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
-
0
Tangible assets
5
62,790
34,808
Current assets
Debtors
6
98,646
94,167
Cash at bank and in hand
141
18,309
98,787
112,476
Creditors: amounts falling due within one year
7
(116,037)
(104,575)
Net current (liabilities)/assets
(17,250)
7,901
Total assets less current liabilities
45,540
42,709
Creditors: amounts falling due after more than one year
8
(31,058)
(5,813)
Provisions for liabilities
-
(5,502)
Net assets
14,482
31,394
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
14,480
31,392
Total equity
14,482
31,394
STUART KENNEDY HEATING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
Mr S R Livingstone
Director
Company registration number SC391843 (Scotland)
STUART KENNEDY HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

Stuart Kennedy Heating Services Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 6A, 2 Catherinefield Ind Estate, Dumfries, Dumfries & Galloway, DG1 3PQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Reducing balance
Fixtures and fittings
20% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

STUART KENNEDY HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

STUART KENNEDY HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

STUART KENNEDY HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
5
4
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2024 and 30 April 2025
150,000
Amortisation and impairment
At 1 May 2024 and 30 April 2025
150,000
Carrying amount
At 30 April 2025
-
0
At 30 April 2024
-
0
STUART KENNEDY HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 May 2024
14,520
520
101,375
116,415
Additions
1,222
-
0
54,807
56,029
Disposals
-
0
-
0
(31,950)
(31,950)
At 30 April 2025
15,742
520
124,232
140,494
Depreciation and impairment
At 1 May 2024
9,086
104
72,417
81,607
Depreciation charged in the year
1,332
83
19,050
20,465
Eliminated in respect of disposals
-
0
-
0
(24,368)
(24,368)
At 30 April 2025
10,418
187
67,099
77,704
Carrying amount
At 30 April 2025
5,324
333
57,133
62,790
At 30 April 2024
5,434
416
28,958
34,808
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
97,801
92,764
Other debtors
845
1,403
98,646
94,167
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
46,004
38,769
Taxation and social security
16,141
18,184
Other creditors
53,892
47,622
116,037
104,575
STUART KENNEDY HEATING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
31,058
5,813
2025-04-30 2024-05-01 false false false 10 December 2025 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr S R Livingstone Mrs P Livingstone SC391843 2024-05-01 2025-04-30 SC391843 2025-04-30 SC391843 2024-04-30 SC391843 core:NetGoodwill 2025-04-30 SC391843 core:NetGoodwill 2024-04-30 SC391843 core:PlantMachinery 2025-04-30 SC391843 core:FurnitureFittings 2025-04-30 SC391843 core:MotorVehicles 2025-04-30 SC391843 core:PlantMachinery 2024-04-30 SC391843 core:FurnitureFittings 2024-04-30 SC391843 core:MotorVehicles 2024-04-30 SC391843 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 SC391843 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 SC391843 core:CurrentFinancialInstruments 2025-04-30 SC391843 core:CurrentFinancialInstruments 2024-04-30 SC391843 core:Non-currentFinancialInstruments 2025-04-30 SC391843 core:Non-currentFinancialInstruments 2024-04-30 SC391843 core:ShareCapital 2025-04-30 SC391843 core:ShareCapital 2024-04-30 SC391843 core:RetainedEarningsAccumulatedLosses 2025-04-30 SC391843 core:RetainedEarningsAccumulatedLosses 2024-04-30 SC391843 bus:Director1 2024-05-01 2025-04-30 SC391843 core:Goodwill 2024-05-01 2025-04-30 SC391843 core:PlantMachinery 2024-05-01 2025-04-30 SC391843 core:FurnitureFittings 2024-05-01 2025-04-30 SC391843 core:MotorVehicles 2024-05-01 2025-04-30 SC391843 2023-05-01 2024-04-30 SC391843 core:NetGoodwill 2024-04-30 SC391843 core:PlantMachinery 2024-04-30 SC391843 core:FurnitureFittings 2024-04-30 SC391843 core:MotorVehicles 2024-04-30 SC391843 2024-04-30 SC391843 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 SC391843 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 SC391843 bus:FRS102 2024-05-01 2025-04-30 SC391843 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 SC391843 bus:Director2 2024-05-01 2025-04-30 SC391843 bus:FullAccounts 2024-05-01 2025-04-30 xbrli:pure xbrli:shares iso4217:GBP