Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-30true2024-07-01falseNo description of principal activity1917falsefalse 00196809 2024-07-01 2025-06-30 00196809 2023-07-01 2024-06-30 00196809 2025-06-30 00196809 2024-06-30 00196809 c:Director4 2024-07-01 2025-06-30 00196809 d:Buildings 2024-07-01 2025-06-30 00196809 d:Buildings 2025-06-30 00196809 d:Buildings 2024-06-30 00196809 d:Buildings d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 00196809 d:FurnitureFittings 2024-07-01 2025-06-30 00196809 d:FurnitureFittings 2025-06-30 00196809 d:FurnitureFittings 2024-06-30 00196809 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 00196809 d:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 00196809 d:OtherPropertyPlantEquipment 2025-06-30 00196809 d:OtherPropertyPlantEquipment 2024-06-30 00196809 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 00196809 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 00196809 d:PatentsTrademarksLicencesConcessionsSimilar 2024-07-01 2025-06-30 00196809 d:PatentsTrademarksLicencesConcessionsSimilar 2025-06-30 00196809 d:PatentsTrademarksLicencesConcessionsSimilar 2024-06-30 00196809 d:FreeholdInvestmentProperty 2025-06-30 00196809 d:FreeholdInvestmentProperty 2024-06-30 00196809 d:CurrentFinancialInstruments 2025-06-30 00196809 d:CurrentFinancialInstruments 2024-06-30 00196809 d:Non-currentFinancialInstruments 2025-06-30 00196809 d:Non-currentFinancialInstruments 2024-06-30 00196809 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 00196809 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 00196809 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 00196809 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 00196809 d:ShareCapital 2025-06-30 00196809 d:ShareCapital 2024-06-30 00196809 d:OtherMiscellaneousReserve 2025-06-30 00196809 d:OtherMiscellaneousReserve 2024-06-30 00196809 d:RetainedEarningsAccumulatedLosses 2025-06-30 00196809 d:RetainedEarningsAccumulatedLosses 2024-06-30 00196809 d:AcceleratedTaxDepreciationDeferredTax 2025-06-30 00196809 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 00196809 c:FRS102 2024-07-01 2025-06-30 00196809 c:Audited 2024-07-01 2025-06-30 00196809 c:FullAccounts 2024-07-01 2025-06-30 00196809 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 00196809 c:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 00196809 2 2024-07-01 2025-06-30 00196809 6 2024-07-01 2025-06-30 00196809 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-07-01 2025-06-30 00196809 e:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure

Registered number: 00196809










SCHOTT MUSIC LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2025

 
SCHOTT MUSIC LIMITED
REGISTERED NUMBER: 00196809

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
14,730
18,412

Tangible assets
 5 
1,029,690
1,076,810

Investments
 6 
3
3

Investment property
 7 
2,523,794
2,523,794

  
3,568,217
3,619,019

Current assets
  

Stocks
 8 
174,254
148,049

Debtors: amounts falling due within one year
 9 
169,397
167,261

Cash at bank and in hand
 10 
145,542
182,877

  
489,193
498,187

Creditors: amounts falling due within one year
 11 
(637,311)
(933,210)

Net current liabilities
  
 
 
(148,118)
 
 
(435,023)

Total assets less current liabilities
  
3,420,099
3,183,996

Creditors: amounts falling due after more than one year
 12 
(139,083)
-

Provisions for liabilities
  

Deferred tax
 13 
(398,471)
(398,471)

  
 
 
(398,471)
 
 
(398,471)

Net assets
  
2,882,545
2,785,525


Capital and reserves
  

Called up share capital 
  
1,100,000
1,100,000

Other reserves
  
3,578
3,578

Profit and loss account
  
1,778,967
1,681,947

  
2,882,545
2,785,525


Page 1

 
SCHOTT MUSIC LIMITED
REGISTERED NUMBER: 00196809
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr P R Dyer
Director

Date: 8 December 2025

The notes on pages 3 to 15 form part of these financial statements.

Page 2

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Schott Music Limited is a private company limited by shares, incorporated in England. The company's registered number is 00196809.
The registered office of Schott Music Limited is 48 Great Marlborough Street, London, W1F 7BB.
The principal activity continued to be the publication and sale of sheet music and earning of royalties on copyrights held.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. The directors have performed a robust analysis of future cashflows taking into account the potential impact on the business of possible future scenarios. 
Based on these assessments and having regard to the resources available to the entity, the Directors have concluded that there is no material uncertainty and that they can continue to adapt the going concern basis in preparing the annual report and accounts.

Page 3

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP rounded to the nearest £1.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue relates to music publishing services and music distribution services.  Revenue is recognised when the service has been completed.
Royalties and rights income
Royalties and rights income is recognised in the period to which it relates, or if it cannot be reliably estimated, on a receipts basis.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 6

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
50 years
Fixtures and fittings
-
10 years
Hire material
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 7

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Stocks that are considered to be obsolete are provided for on a basis of age on an increasing scale.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 8

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.19

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.
 
Page 9

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)


2.19
Financial instruments (continued)


Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2024 - 17).

Page 10

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


Intangible assets




Patents

£



Cost


At 1 July 2024
133,082


Disposals
(24,280)



At 30 June 2025

108,802



Amortisation


At 1 July 2024
114,670


Charge for the year 
3,682


On disposals
(24,280)



At 30 June 2025

94,072



Net book value



At 30 June 2025
14,730



At 30 June 2024
18,412



Page 11

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.


Tangible fixed assets





Freehold property
Fixtures and fittings
Hire material
Total

£
£
£
£



Cost


At 1 July 2024
1,293,322
307,285
583,409
2,184,016


Additions
-
12,285
37,478
49,763


Disposals
(672)
(29,203)
-
(29,875)



At 30 June 2025

1,292,650
290,367
620,887
2,203,904



Depreciation


At 1 July 2024
426,731
191,447
489,028
1,107,206


Charge for the year
24,556
20,102
52,225
96,883


Disposals
(672)
(29,203)
-
(29,875)



At 30 June 2025

450,615
182,346
541,253
1,174,214



Net book value



At 30 June 2025
842,035
108,021
79,634
1,029,690



At 30 June 2024
866,591
115,838
94,381
1,076,810


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 July 2024
3



At 30 June 2025
3




Page 12

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.


Investment property


Freehold investment property

£



Valuation


At 1 July 2024
2,523,794



At 30 June 2025
2,523,794

The 2025 valuations were made by Rapleys, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
615,033
615,033

Accumulated depreciation and impairments
(309,021)
(296,720)

306,012
318,313


8.


Stocks

2025
2024
£
£

Work in progress
23,690
8,587

Finished goods and goods for resale
150,564
139,462

174,254
148,049


Page 13

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

9.


Debtors

2025
2024
£
£


Trade debtors
143,218
134,471

Other debtors
1,130
1,078

Prepayments and accrued income
25,049
31,712

169,397
167,261



10.


Cash at bank and in hand

2025
2024
£
£

Cash at bank and in hand
145,542
182,877

145,542
182,877



11.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
110,810
93,504

Amounts owed to group undertakings
183,022
520,548

Corporation tax
17,500
8,500

Other taxation and social security
30,119
26,851

Other creditors
203,840
206,270

Accruals and deferred income
92,020
77,537

637,311
933,210



12.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other creditors
139,083
-

139,083
-


Page 14

 
SCHOTT MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

13.


Deferred taxation




2025


£






At beginning of year
398,471



At end of year
398,471

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Gain on revaluation of investment property
398,471
398,471

398,471
398,471


14.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £49,435 (2024: £41,472). Contributions totalling £4,928 (2024: £2,878) were payable to the fund at the balance sheet date and are included in creditors.


15.


Controlling party

The company's immediate and ultimate parent company is Schott Music GmbH & Co. KG, a company incorporated in Germany. The registered office of Schott Music GmbH & Co. KG is Weihergarten 5, 55116 Mainz, Germany. 


16.


Auditor's information

The auditor's report on the financial statements for the year ended 30 June 2025 was unqualified.

The audit report was signed on 9 December 2025 by John Coverdale BSc FCA (Senior Statutory Auditor) on behalf of MHA.

 
Page 15