Company registration number 00408828 (England and Wales)
BOWYER ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BOWYER ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BOWYER ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,378,562
1,395,962
Current assets
Stocks
4
992,821
649,444
Debtors
5
684,095
858,871
Cash at bank and in hand
20,028
20,159
1,696,944
1,528,474
Creditors: amounts falling due within one year
6
(1,240,202)
(1,156,410)
Net current assets
456,742
372,064
Total assets less current liabilities
1,835,304
1,768,026
Creditors: amounts falling due after more than one year
7
(140,010)
(207,022)
Provisions for liabilities
(257,110)
(258,331)
Net assets
1,438,184
1,302,673
Capital and reserves
Called up share capital
9
100,000
100,000
Profit and loss reserves
1,338,184
1,202,673
Total equity
1,438,184
1,302,673
BOWYER ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
J W P Bowyer
Director
Company registration number 00408828 (England and Wales)
BOWYER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Bowyer Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is South Way, Walworth Ind Estate, Andover, Hampshire, SP10 5AF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of
Value Added Tax and adjusted for opening and closing payments in advance.
Contract revenue recognition
In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion. Provisions are made for any forseeable losses where appropriate.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Long Leasehold
over unexpired term of lease expiring 2068
Plant and equipment
20% reducing balance down to residual value
Fixtures and fittings
20% reducing balance
Computers
25% on cost
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks have been valued at the lower of cost and estimated selling price less costs to sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacture/completion.
BOWYER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
1.6
Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
BOWYER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions are recognised in profit and loss account when due.
1.9
Leases
As lessee
Property, plant and equipment acquired under finance leases or hire purchase contracts are capitalised and depreciated in the same manner as other tangible fixed assets. The related obligations, net of future finance charges, are included in creditors.
Rentals payable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
1.10
Government grants
Government grants in relation to tangible fixed asset are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
1.11
Foreign exchange
Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
1.12
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date
BOWYER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
34
37
3
Tangible fixed assets
Long Leasehold
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
615,000
2,592,541
123,656
135,166
30,814
3,497,177
Additions
5,830
1,216
7,005
14,051
At 31 March 2025
615,000
2,598,371
124,872
142,171
30,814
3,511,228
Depreciation and impairment
At 1 April 2024
51,250
1,797,509
109,757
116,077
26,622
2,101,215
Depreciation charged in the year
12,813
6,787
2,943
7,860
1,048
31,451
At 31 March 2025
64,063
1,804,296
112,700
123,937
27,670
2,132,666
Carrying amount
At 31 March 2025
550,937
794,075
12,172
18,234
3,144
1,378,562
At 31 March 2024
563,750
795,032
13,899
19,089
4,192
1,395,962
Impairment
Leasehold Property
The company leasehold property was valued by professional valuers on the 20 January 2020 at a value of £615,000 this has resulted in impairment of the property down to its market value.
Included within the net book value of land and buildings above is £550,937 (2024-£563,750) in respect of long leasehold land and buildings.
4
Stocks
2025
2024
£
£
Stocks
992,821
649,444
BOWYER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
389,465
646,080
Corporation tax recoverable
54,632
20,564
Other debtors
239,998
192,227
684,095
858,871
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
216,570
298,937
Trade creditors
387,464
353,466
Taxation and social security
159,106
158,441
Other creditors
477,062
345,566
1,240,202
1,156,410
Bank loans and overdrafts on which security has been given by the company have a carrying amount of £210,360 (2024-£293,188)
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
8
28,298
32,678
Obligations under finance leases
107,106
170,890
Government grants
4,606
3,454
140,010
207,022
Creditors which fall due after five years are payable as follows:
Payable by instalments
-
(65,155)
BOWYER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Loans and overdrafts
2025
2024
£
£
Bank loans
34,508
38,428
Bank overdrafts
210,360
293,187
244,868
331,615
Payable within one year
216,570
298,937
Payable after one year
28,298
32,678
Other borrowings
The carrying amount of Finance lease and hire purchase contracts at year end is £184,584 (2024 - £264,925).
Secured by certain plant and machinery
Included in the loans and borrowings are the following amounts due after more than five years:
Borrowings due after five years
Hire purchase and finance lease contracts repayable by instalments after 5 years amounts to £nil (2024:£65,155)
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100,000
100,000
100,000
100,000
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
800,824
781,000
The amount of non-cancellable operating lease payments recognised as an expense during the year was £32,985 (2024- £17,750).
11
Prior period adjustment
BOWYER ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Prior period adjustment
(Continued)
- 9 -
Reconciliation of changes in equity
1 April
31 March
2023
2024
£
£
Adjustments to prior year
Adjustment for work in progress overstated
-
(392,437)
Equity as previously reported
1,678,793
1,695,110
Equity as adjusted
1,678,793
1,302,673
Analysis of the effect upon equity
Profit and loss reserves
-
(392,437)
2025-03-312024-04-01falsefalsefalse10 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityM P BowyerJ W P BowyerB P DearM R Guy004088282024-04-012025-03-31004088282025-03-31004088282024-03-3100408828core:LandBuildings2025-03-3100408828core:PlantMachinery2025-03-3100408828core:FurnitureFittings2025-03-3100408828core:ComputerEquipment2025-03-3100408828core:MotorVehicles2025-03-3100408828core:LandBuildings2024-03-3100408828core:PlantMachinery2024-03-3100408828core:FurnitureFittings2024-03-3100408828core:ComputerEquipment2024-03-3100408828core:MotorVehicles2024-03-3100408828core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100408828core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100408828core:WithinOneYear2025-03-3100408828core:WithinOneYear2024-03-3100408828core:AfterOneYear2025-03-3100408828core:AfterOneYear2024-03-3100408828core:CurrentFinancialInstruments2025-03-3100408828core:CurrentFinancialInstruments2024-03-3100408828core:Non-currentFinancialInstruments2025-03-3100408828core:Non-currentFinancialInstruments2024-03-3100408828core:ShareCapital2025-03-3100408828core:ShareCapital2024-03-3100408828core:RetainedEarningsAccumulatedLosses2025-03-3100408828core:RetainedEarningsAccumulatedLosses2024-03-3100408828core:ShareCapitalOrdinaryShareClass12025-03-3100408828core:ShareCapitalOrdinaryShareClass12024-03-3100408828bus:Director22024-04-012025-03-3100408828core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3100408828core:PlantMachinery2024-04-012025-03-3100408828core:FurnitureFittings2024-04-012025-03-3100408828core:ComputerEquipment2024-04-012025-03-3100408828core:MotorVehicles2024-04-012025-03-31004088282023-04-012024-03-3100408828core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3100408828core:PlantMachinery2024-03-3100408828core:FurnitureFittings2024-03-3100408828core:ComputerEquipment2024-03-3100408828core:MotorVehicles2024-03-31004088282024-03-3100408828core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3100408828core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3100408828bus:OrdinaryShareClass12024-04-012025-03-3100408828bus:OrdinaryShareClass12025-03-3100408828bus:OrdinaryShareClass12024-03-3100408828bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100408828bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100408828bus:FRS1022024-04-012025-03-3100408828bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100408828bus:Director12024-04-012025-03-3100408828bus:Director32024-04-012025-03-3100408828bus:Director42024-04-012025-03-3100408828bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP