Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31Restaurantsfalsefalse2024-05-016457falsefalse 00692906 2023-05-01 2024-04-30 00692906 2024-05-01 2025-03-31 00692906 2025-03-31 00692906 2024-04-30 00692906 2023-05-01 00692906 3 2024-05-01 2025-03-31 00692906 3 2023-05-01 2024-04-30 00692906 5 2024-05-01 2025-03-31 00692906 5 2023-05-01 2024-04-30 00692906 6 2024-05-01 2025-03-31 00692906 6 2023-05-01 2024-04-30 00692906 d:CompanySecretary1 2024-05-01 2025-03-31 00692906 d:Director1 2024-05-01 2025-03-31 00692906 d:Director1 2025-03-31 00692906 d:Director2 2024-05-01 2025-03-31 00692906 d:Director3 2024-05-01 2025-03-31 00692906 d:Director4 2024-05-01 2025-03-31 00692906 d:Director5 2024-05-01 2025-03-31 00692906 d:Director6 2024-05-01 2025-03-31 00692906 d:RegisteredOffice 2024-05-01 2025-03-31 00692906 e:Buildings e:LongLeaseholdAssets 2024-05-01 2025-03-31 00692906 e:Buildings e:ShortLeaseholdAssets 2024-05-01 2025-03-31 00692906 e:Buildings e:ShortLeaseholdAssets 2025-03-31 00692906 e:Buildings e:ShortLeaseholdAssets 2024-04-30 00692906 e:PlantMachinery 2024-05-01 2025-03-31 00692906 e:PlantMachinery 2025-03-31 00692906 e:PlantMachinery 2024-04-30 00692906 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-05-01 2025-03-31 00692906 e:MotorVehicles 2024-05-01 2025-03-31 00692906 e:MotorVehicles 2025-03-31 00692906 e:MotorVehicles 2024-04-30 00692906 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-05-01 2025-03-31 00692906 e:FurnitureFittings 2024-05-01 2025-03-31 00692906 e:FurnitureFittings 2025-03-31 00692906 e:FurnitureFittings 2024-04-30 00692906 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-05-01 2025-03-31 00692906 e:ComputerEquipment 2024-05-01 2025-03-31 00692906 e:ComputerEquipment 2025-03-31 00692906 e:ComputerEquipment 2024-04-30 00692906 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-05-01 2025-03-31 00692906 e:OtherPropertyPlantEquipment 2024-05-01 2025-03-31 00692906 e:OtherPropertyPlantEquipment 2025-03-31 00692906 e:OtherPropertyPlantEquipment 2024-04-30 00692906 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-05-01 2025-03-31 00692906 e:OwnedOrFreeholdAssets 2024-05-01 2025-03-31 00692906 e:CurrentFinancialInstruments 2025-03-31 00692906 e:CurrentFinancialInstruments 2024-04-30 00692906 e:Non-currentFinancialInstruments 2025-03-31 00692906 e:Non-currentFinancialInstruments 2024-04-30 00692906 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 00692906 e:CurrentFinancialInstruments e:WithinOneYear 2024-04-30 00692906 e:Non-currentFinancialInstruments e:AfterOneYear 2025-03-31 00692906 e:Non-currentFinancialInstruments e:AfterOneYear 2024-04-30 00692906 e:ShareCapital 2024-05-01 2025-03-31 00692906 e:ShareCapital 2025-03-31 00692906 e:ShareCapital 2023-05-01 2024-04-30 00692906 e:ShareCapital 2024-04-30 00692906 e:ShareCapital 2023-05-01 00692906 e:RevaluationReserve 2024-05-01 2025-03-31 00692906 e:RevaluationReserve 2025-03-31 00692906 e:RevaluationReserve 2023-05-01 2024-04-30 00692906 e:RevaluationReserve 2024-04-30 00692906 e:RevaluationReserve 2023-05-01 00692906 e:RetainedEarningsAccumulatedLosses 2024-05-01 2025-03-31 00692906 e:RetainedEarningsAccumulatedLosses 2025-03-31 00692906 e:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 00692906 e:RetainedEarningsAccumulatedLosses 2024-04-30 00692906 e:RetainedEarningsAccumulatedLosses 2023-05-01 00692906 e:AcceleratedTaxDepreciationDeferredTax 2025-03-31 00692906 e:AcceleratedTaxDepreciationDeferredTax 2024-04-30 00692906 e:TaxLossesCarry-forwardsDeferredTax 2025-03-31 00692906 e:TaxLossesCarry-forwardsDeferredTax 2024-04-30 00692906 e:OtherDeferredTax 2025-03-31 00692906 e:OtherDeferredTax 2024-04-30 00692906 d:OrdinaryShareClass1 2024-05-01 2025-03-31 00692906 d:OrdinaryShareClass1 2025-03-31 00692906 d:OrdinaryShareClass1 2024-04-30 00692906 d:FRS102 2024-05-01 2025-03-31 00692906 d:Audited 2024-05-01 2025-03-31 00692906 d:FullAccounts 2024-05-01 2025-03-31 00692906 d:PrivateLimitedCompanyLtd 2024-05-01 2025-03-31 00692906 e:WithinOneYear 2025-03-31 00692906 e:WithinOneYear 2024-04-30 00692906 e:BetweenOneFiveYears 2025-03-31 00692906 e:BetweenOneFiveYears 2024-04-30 00692906 e:HirePurchaseContracts e:WithinOneYear 2025-03-31 00692906 e:HirePurchaseContracts e:WithinOneYear 2024-04-30 00692906 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-03-31 00692906 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-04-30 00692906 5 2024-05-01 2025-03-31 00692906 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2025-03-31 00692906 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-04-30 00692906 e:LeasedAssetsHeldAsLessee 2025-03-31 00692906 e:LeasedAssetsHeldAsLessee 2024-04-30 00692906 f:PoundSterling 2024-05-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Company registration number: 00692906







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 MARCH 2025


S. FIORI LIMITED






































img18c4.png                        

 


S. FIORI LIMITED
 


 
COMPANY INFORMATION


Directors
Varun Talreja (resigned 16 September 2024)
Dinesh Nair 
Kiran Bhojwani 
Samyukta Nair 
Salini Nair 
Surinder Mohan 




Company secretary
Kiran Bhojwani



Registered number
00692906



Registered office
Ground Floor 9 Ritz Parade

London

W5 3RA




Trading Address
Jamavar
8 Mount Street

London

W1K 3NF






Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

4th Floor

95 Gresham Street

London

EC2V 7AB





 


S. FIORI LIMITED
 



CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Analysis of net debt
13
Notes to the financial statements
14 - 29


 


S. FIORI LIMITED
 


 
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025

Introduction
 
The Directors present their Strategic Report and audited financial statements for the period ended 31 March 2025.

Business review
 
In the period under review, the Company operated as a high-end Indian restaurant under the trading name of "Jamavar". 
The trading results, balance sheet and other financial statements for the period are shown on pages 9 to 12. As can be seen from the KPI section below, turnover has increased when compared to the prior year. Turnover has increased mainly due to Jamavar continuing to build on its excellent reputation as a quality restaurant, offering some of the best Indian cuisine in London. Management have been proactive in ensuring that costs are effectively managed however this positive effort has somewhat been impacted by a provision against intercompany debtor balances. This has resulted in a loss before tax of £3,238,199.
At the period end date there is a net liability position of £4,356,349 (2024: £1,080,871). The movement is largely due to the loss incurred during the period which has arisen due to significant impairments of amounts owed from group undertakings. EBITDA has improved during the period and the Company is expected to generate profits in future years. Therefore the net liability position is expected to reduce.

Principal risks and uncertainties
 
UK Economic Outlook
The UK economic environment has worsened in recent years, with inflationary cost pressures exacerbated by rising interest rates implemented by the Bank of England in a bid to curb the inflation being seen. Customer disposable income is expected to be impacted by this. For most, eating out remains discretionary spending so some short-term market contraction is expected, however economists are no longer forecasting a recession and instead inflation is widely expected to fall. This has been seen recently with the fall in interest rates.
Operational Risk
The business is multi-faceted in its operations and therefore inherently has many operational risk categories. Key risks in this area include our ability to attract and retain talent, both back and front of house, and an increased responsibility to protect our teams and customers. There remains considerable competition for employees, with a reduction in the available work pool due to migration movements. The Company invests in people, technology and training to mitigate such risks.
Liquidity and Financing Risk
There is little by way of day-to-day credit risk in the business as the vast majority of customers pay at the point of sale. As the business looks to expand, stringent liquidity management for both capital spending and operations remain vital. The business does not have any external debt, but rather relies on funding from the Parent Company. 
Cost Pressures
As for other businesses in the sector, the Company is affected by cost inflationary pressures, especially on key lines such as labour, food, and utilities. Competitive remuneration packages support improved recruitment and retention levels, and supply chain management measures including consolidation and contracted price negotiations help to mitigate some of these pressures.

Page 1

 


S. FIORI LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025

Financial key performance indicators
 
The Directors consider the following information to be key indicators of the Company's performance:

11 month
period ended
31 March 2025
Year ended
30 April 2024
        £
        £
Turnover

5,278,312

5,501,603
 
Gross Profit Margin (%)

56

54
 
EBITDA

1,544,094

1,323,022
 
Average number of employees

64

57
 

Other key performance indicators
 
Non-financial KPIs are largely focused on employee and customer experiences. Internal and external CPI measures have all shown improvement over the period. 


This report was approved by the board and signed on its behalf.



Kiran Bhojwani
Director

Date: 27 November 2025

Page 2

 


S. FIORI LIMITED
 


 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2025

The directors present their report and the financial statements for the period ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the period, after taxation, amounted to £3,316,764 (2024 - profit £881,162).

There were no dividends paid during the period (2024 - £NIL). The directors do not recommend the payment of a final dividend.

Directors

The directors who served during the period were:

Varun Talreja (resigned 16 September 2024)
Dinesh Nair 
Kiran Bhojwani 
Samyukta Nair 
Salini Nair 
Surinder Mohan 

Future developments

The Company expects another strong period, with further growth in turnover as the restaurant's reputation continues to grow.

Matters covered in the Strategic report

The company has chosen, in accordance with Companies Act 2006, S. 414C(11), to set out in the company's strategic report information required by Large and Medium-sized Companies (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the Directors'' report. This has been set out in the directors' statement of compliance with duty to promote the success of the Company. 

Page 3

 


S. FIORI LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

The auditor, Menzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





Kiran Bhojwani
Director

Date: 27 November 2025

Page 4

 


S. FIORI LIMITED
 

img7121.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF S. FIORI LIMITED

Opinion


We have audited the financial statements of S. Fiori Limited (the 'Company') for the period ended 31 March 2025, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


S. FIORI LIMITED


img3e90.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF S. FIORI LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


S. FIORI LIMITED


img6820.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF S. FIORI LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting
legislation. We determined that the following laws and regulations were most significant including:

Companies Act 2006;
UK tax legislation; and
Financial Reporting Standard 102

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
We understood how the Company is complying with those legal and regulatory frameworks by making inquiries to management and those responsible for legal and compliance procedures. We corroborated our inquiries through our review of board minutes.
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. No issues were identified in this area.
We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
 
Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgements made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
 
Posting of unusual journals and complex transactions; or
The use of management override.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 7

 


S. FIORI LIMITED


img358a.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF S. FIORI LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Wooding FCA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
4th Floor
95 Gresham Street
London
EC2V 7AB

28 November 2025
Page 8

 


S. FIORI LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2025


11 month
period ended
31 March 2025
Year ended
30 April 2024
Note
£
£

  

Turnover
 4 
5,278,312
5,501,603

Cost of sales
  
(2,341,658)
(2,524,369)

Gross profit
  
2,936,654
2,977,234

Administrative expenses
  
(1,858,984)
(2,116,059)

Operating profit
 5 
1,077,670
861,175

Amounts written off loans with group undertakings
  
(4,300,298)
-

Interest payable and similar expenses
 9 
(15,571)
(9,091)

(Loss)/profit before tax
  
(3,238,199)
852,084

Tax on (loss)/profit
 10 
(78,565)
29,078

(Loss)/profit for the financial period
  
(3,316,764)
881,162

Other comprehensive income for the period
  

Provision for the period
 10 
41,286
(9,714)

Other comprehensive income for the period
  
41,286
(9,714)

Total comprehensive income for the period
  
(3,275,478)
871,448

The notes on pages 14 to 29 form part of these financial statements.

Page 9

 


S. FIORI LIMITED
REGISTERED NUMBER:00692906



BALANCE SHEET
AS AT 31 MARCH 2025

31 March 2025
30 April
2024
Note
£
£

Fixed assets
  

Tangible assets
 11 
649,150
1,100,041

Investments
 12 
3,475
3,475

  
652,625
1,103,516

Current assets
  

Stocks
 13 
57,087
57,090

Debtors: amounts falling due within one year
 14 
3,721,175
5,974,019

Cash at bank and in hand
 15 
69,140
251,549

  
3,847,402
6,282,658

Creditors: amounts falling due within one year
 16 
(8,746,175)
(8,346,501)

Net current liabilities
  
 
 
(4,898,773)
 
 
(2,063,843)

Total assets less current liabilities
  
(4,246,148)
(960,327)

Creditors: amounts falling due after more than one year
 17 
-
(47,622)

Provisions for liabilities
  

Deferred tax
 19 
(110,201)
(72,922)

  
 
 
(110,201)
 
 
(72,922)

Net liabilities
  
(4,356,349)
(1,080,871)


Capital and reserves
  

Called up share capital 
 20 
100
100

Revaluation reserve
 21 
182,142
1,597,999

Profit and loss account
 21 
(4,538,591)
(2,678,970)

  
(4,356,349)
(1,080,871)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Kiran Bhojwani
Director

Date: 27 November 2025

The notes on pages 14 to 29 form part of these financial statements.

Page 10

 


S. FIORI LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 May 2023
100
1,607,713
(3,560,132)
(1,952,319)


Comprehensive income for the year

Profit for the year

-
-
881,162
881,162

Deferred tax movement on revalued fixed assets
-
(9,714)
-
(9,714)


Other comprehensive income for the year
-
(9,714)
-
(9,714)


Total comprehensive income for the year
-
(9,714)
881,162
871,448



At 1 May 2024
100
1,597,999
(2,678,970)
(1,080,871)


Comprehensive income for the period

Loss for the period
-
-
(3,316,764)
(3,316,764)

Deferred tax movement on revalued fixed assets
-
41,286
-
41,286
Total comprehensive income for the period
-
41,286
(3,316,764)
(3,275,478)

Transfer to/from profit and loss account
-
(1,457,143)
1,457,143
-


At 31 March 2025
100
182,142
(4,538,591)
(4,356,349)


The notes on pages 14 to 29 form part of these financial statements.

Page 11

 


S. FIORI LIMITED
 



STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2025

11 month
period ended
31 March 2025
Year ended
30 April 2024
£
£

Cash flows from operating activities

(Loss)/profit for the financial period
(3,316,764)
881,162

Adjustments for:

Depreciation of tangible assets
466,424
461,850

Interest payable
15,571
9,091

Taxation charge
78,565
(29,078)

Decrease/(increase) in stocks
3
(2,639)

Decrease/(increase) in debtors
2,252,844
(1,487,323)

Increase in creditors
249,417
103,276

Interest paid
(7,945)
(1,465)

Net cash generated from operating activities

(261,885)
(65,126)


Cash flows from investing activities

Purchase of tangible fixed assets
(15,533)
(71,170)

Purchase of fixed asset investments
-
(99)

HP interest paid
(7,626)
(7,626)

Net cash from investing activities

(23,159)
(78,895)

Cash flows from financing activities

Repayment of/new finance leases
(20,939)
(22,843)

Loans repaid by(repaid to) directors
123,574
98,142

Net cash used in financing activities
102,635
75,299

Net (decrease) in cash and cash equivalents
(182,409)
(68,722)

Cash and cash equivalents at beginning of period
251,549
320,271

Cash and cash equivalents at the end of period
69,140
251,549


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
69,140
251,549

69,140
251,549


The notes on pages 14 to 29 form part of these financial statements.

Page 12

 


S. FIORI LIMITED
 



ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 31 MARCH 2025




At 1 May 2024
Cash flows
At 31 March 2025
£

£

£

Cash at bank and in hand

251,549

(182,409)

69,140

Debt due within 1 year

-

-

-

Finance leases

(70,465)

20,939

(49,526)


181,084
(161,470)
19,614

The notes on pages 14 to 29 form part of these financial statements.

Page 13

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

1.


General information

S. Fiori Limited is a private company limited by shares and is incorporated in England and Wales. The company's registered number and registered office address can be found on the Company Information page.


2.


Reporting period

On 27 January 2025, the directors elected to shorten the current accounting period to 31 March 2025, the prior period of accounts covers 12 months to 30 April 2024. As such, the current period and prior period are not directly comparable.

3.Accounting policies

 
3.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
3.2

Preparation of consolidated financial statements

The financial statements contain information about S. Fiori Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 401 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertakings are included by full consolidation in the consolidated financial statements of its ultimate parent. LSL Holdings Pvt Limited, 703 Leela Business Park, Andheri - Kurla Road, Andheri (East), Mumbai - 400059, India.

 
3.3

Going concern

The financial statements have been prepared on a going concern basis on the assumption that the company will continue to trade in the foreseeable future. The Company Directors having made appropriate enquiries consider that adequate resources exist for the company to continue in operational existence for the foreseeable future. The company has received confirmation from its parent of continued support to meet its liabilities as they fall due and has received similar confirmation from its ultimate parent company. Therefore, the directors are of the opinion that it is appropriate to adopt the going concern basis in preparing the financial statements.

Page 14

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

3.Accounting policies (continued)

 
3.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP and is rounded to the nearest pound.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
3.5

Turnover

Turnover represents net invoiced food and drink sales from the restaurant Jamavar. Turnover is recognised once the food and drink has been delivered to the customers and a sales transaction with the customer has been recognised using an EPOS system.

 
3.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
3.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 15

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

3.Accounting policies (continued)

 
3.8

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
3.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. 

Depreciation is provided on the following basis:

Improvements to property
-
over the lease term
Short-term leasehold property
-
over the lease term
Plant and machinery
-
over the lease term
Motor vehicles
-
15% on cost
Fixtures and fittings
-
over the lease term
Computer equipment
-
20% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 16

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

3.Accounting policies (continued)

 
3.10

Revaluation of tangible fixed assets

Short-term leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

  
3.11

Stocks

Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis. Net realisable value represents estimated selling price less cost to complete to sell. Provision is made for slow moving, obsolete or damaged stock where the net realisable value is less than cost.

 
3.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
3.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
3.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
3.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 17

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

4.


Turnover

The whole of the turnover is attributable to restaurant sales of food and drink.

All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

11 month
period ended
31 March 2025
Year ended
30 April 2024
£
£

Other operating lease rentals
259,755
292,371


6.


Auditor's remuneration

During the period, the Company obtained the following services from the Company's auditor:


11 month
period ended
31 March 2025
Year ended
30 April 2024
£
£

Auditors' remuneration
15,100
13,000
Page 18

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


11 month
period ended
31 March 2025
Year ended
30 April
2024
£
£

Wages and salaries
1,157,538
1,424,539

Social security costs
128,956
128,714

Cost of defined contribution scheme
11,952
18,260

1,298,446
1,571,513


The average monthly number of employees, including the directors, during the period was as follows:


        2025
        2024
            No.
            No.







Management
4
6



Kitchen, Waiting & Other Staff
60
51

64
57


8.


Directors' remuneration

11 month
period ended
31 March 2025
Year ended
30 April 2024
£
£

Directors' emoluments
87,585
113,000

Company contributions to defined contribution pension schemes
883
4,242

88,468
117,242


During the period retirement benefits were accruing to 2 directors (2024 -2) in respect of defined contribution pension schemes.

Page 19

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

9.


Interest payable and similar expenses

11 month
period ended
31 March 2025
Year ended
30 April 2024
£
£


Finance leases and hire purchase contracts
7,626
7,626

Other interest payable
7,945
1,465

15,571
9,091


10.


Taxation


11 month
period ended
31 March 2025
Year ended
30 April 2024
£
£



Total current tax
-
-

Deferred tax


Deferred tax - current period
78,565
(29,078)

Total deferred tax
78,565
(29,078)


Tax on (loss)/profit
78,565
(29,078)
Page 20

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
 
10.Taxation (continued)


Factors affecting tax charge for the period/year

The tax assessed for the period/year is different to the standard rate of corporation tax in the UK of 25% (2024 -25%). The differences are explained below:

11 month
period ended
31 March 2025
Year ended
30 April 2024
£
£


(Loss)/profit on ordinary activities before tax
(3,238,199)
852,084


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 -25%)
(809,550)
213,021

Effects of:


Expenses not deductible for tax purposes
1,077,426
-

Group relief (claimed)
(210,239)
-

Utilisation of tax losses
-
(242,099)

Other differences leading to an increase (decrease) in the tax charge
20,928
-

Total tax charge for the period/year
78,565
(29,078)


Factors that may affect future tax charges

Changes in tax rates and losses have possible affects on future tax charges.

Page 21

S. FIORI LIMITED
  
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2025



11.


Tangible fixed assets









Short-term leasehold property
Improvement to property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£
£



Cost or valuation


At 1 May 2024
1,700,000
2,022,040
176,320
114,729
270,982
106,464
4,390,535


Additions
-
5,610
2,701
-
7,222
-
15,533



At 31 March 2025

1,700,000
2,027,650
179,021
114,729
278,204
106,464
4,406,068



Depreciation


At 1 May 2024
1,335,715
1,551,103
105,152
26,832
173,902
97,790
3,290,494


Charge for the period
121,428
237,253
36,934
17,209
49,849
3,751
466,424



At 31 March 2025

1,457,143
1,788,356
142,086
44,041
223,751
101,541
3,756,918



Net book value



At 31 March 2025
242,857
239,294
36,935
70,688
54,453
4,923
649,150



At 30 April 2024
364,285
470,937
71,168
87,897
97,080
8,674
1,100,041

Page 22
 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

           11.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


31 March 2025
30 April 
2024
£
£



Motor vehicles
70,688
87,897

70,688
87,897

Cost or valuation at 31 March 2025 is as follows:

Short-term leasehold property
£


At cost
1
At valuation:

Valuation conducted in 2013
1,699,999



1,700,000

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

11 month
period ended
31 March 2025
Year ended
30 April 2024
£
£



Cost
1
1

Net book value
1
1

Page 23

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

12.


Fixed asset investments








Investments in subsidiary companies

£



Cost or valuation


At 1 May 2024
3,475



At 31 March 2025
3,475




The Company held 100% of the ordinary share capital in the following subsidiaries during the period:

Samadin Limited 
Far East Holdings Limited
Le Fiori Limited
Audley Hospitality Limited
HSQ Hospitality Limited
MDS Hospitality Limited

The Company held 75% of the ordinary share capital in the following subsidiary during the period:

KRB Capital Limited.

The registered address for each of the above subsidiaries was Ground Floor Office No 9, Ritz Parade, London, W5 3RA.





13.


Stocks

31 March 2025
30 April 
2024
£
£

Food and drink stock
57,087
57,090

57,087
57,090


Page 24

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

14.


Debtors

31 March 2025
30 April
2024
£
£


Trade debtors
-
18,006

Amounts owed by group undertakings
3,574,994
5,848,322

Amounts owed by joint ventures and associated undertakings
13,199
-

Other debtors
38,028
49,253

Prepayments and accrued income
94,954
58,438

3,721,175
5,974,019


Included within other debtors due within one year is a loan to one of the directors:
Surinder Mohan, amounting to £2,043
 (2024 -£382). Amounts repaid during the period totalled £382. Amounts advanced during the period totalled £2,043. 
The loan is repayable on demand and does not accrue interest.


15.


Cash and cash equivalents

31 March 2025
30 April
 2024
£
£

Cash at bank and in hand
69,140
251,549

69,140
251,549



16.


Creditors: Amounts falling due within one year

31 March 2025
30 April
 2024
£
£

Trade creditors
694,850
321,443

Amounts owed to group undertakings
7,075,099
7,162,561

Other taxation and social security
518,257
213,895

Obligations under finance lease and hire purchase contracts
49,526
22,843

Other creditors
338,248
556,924

Accruals and deferred income
70,195
68,835

8,746,175
8,346,501


Page 25

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

17.


Creditors: Amounts falling due after more than one year

31 March 2025
30 April
2024
£
£

Net obligations under finance leases and hire purchase contracts
-
47,622

-
47,622



18.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

31 March
2025
30 April
2024
£
£


Within one year
49,526
22,843

Later than 1 year and not later than 5 years
-
47,622

49,526
70,465

Page 26

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

19.


Deferred taxation






31 March 2025


£






At beginning of period
(72,922)


Charged to profit or loss
(78,565)


Charged to other comprehensive income
41,286



At end of period
(110,201)

The provision for deferred taxation is made up as follows:

31 March
2025
30 April
2024
£
£


Accelerated capital allowances
(50,203)
(131,308)

Tax losses carried forward
716
160,386

Revaluation reserve
(60,714)
(102,000)

(110,201)
(72,922)

Page 27

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

20.


Share capital

31 March
2025
30 April
2024
£
£
Allotted, called up and fully paid



100 (2024 -100) Ordinary Shares shares of £1.00 each
100
100



21.


Reserves

Revaluation reserve

This reserve represents the accumulated gains and losses arising from the revaluation of property, plant and equipment as permitted under the applicable accounting standards.

Profit and loss account

This reserve records retained earnings and accumulated losses.


22.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

 31 March
2025
30 April
2024
£
£


Not later than 1 year
270,000
250,833

Later than 1 year and not later than 5 years
422,500
670,417

692,500
921,250

Page 28

 


S. FIORI LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

23.


Related party transactions

Wholly-owned group undertakings
The company has taken advantage of the exemption in FRS 102 33.1A not to disclose transactions entered into between two or more members of the group where subsidiaries party to the transaction are wholly owned members of the group. The balances outstanding with the company are shown in aggregate in debtors and creditors under amounts owned by and to group undertakings respectively.
Other related parties
At the reporting date, the company was owed £2,005,090 (2024: £968,191) by KRB Capital Limited, a subsidiary company. Amounts repayable to the company are unsecured, and repayable on demand. This amount has been fully provided for at the year end date on the basis that KRB Capital Limited has ceased trading and therefore uncertainty exists in respect of the recoverability of the balance.
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the group, directly or indirectly, including any director (whether executive or otherwise) of the group. The directors are of the opinion that those persons for the group are the directors of S. Fiori Limited only, and the aggregate of their remuneration is already disclosed in the notes to these accounts.
Included within other creditors are amounts owed to two directors amounting to £261,494.


24.


Controlling party

The company is a subsidiary of LSL Capital Limited, a company incorporated in England and Wales. 
The ultimate controlling party of the company is LSL Holdings Pvt Ltd, a company incorporated in India. The financial statements are consolidated in the financial statements of LSL Holdings Pvt Ltd, and is available from 703 Leela Business Park, Andheri - Kurla Road, Andheri (East), Mumbai - 400059, India. This is the smallest and largest undertaking for which group accounts are prepared.

 
Page 29