Jaybee Plant Sales Limited 01533576 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of sale, hire and repair of plant and machinery. Digita Accounts Production Advanced 6.30.9574.0 true false 01533576 2024-04-01 2025-03-31 01533576 2025-03-31 01533576 core:RetainedEarningsAccumulatedLosses 2025-03-31 01533576 core:ShareCapital 2025-03-31 01533576 core:CurrentFinancialInstruments 2025-03-31 01533576 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 01533576 core:Non-currentFinancialInstruments 2025-03-31 01533576 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 01533576 bus:SmallEntities 2024-04-01 2025-03-31 01533576 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01533576 bus:FilletedAccounts 2024-04-01 2025-03-31 01533576 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01533576 bus:RegisteredOffice 2024-04-01 2025-03-31 01533576 bus:CompanySecretary1 2024-04-01 2025-03-31 01533576 bus:Director2 2024-04-01 2025-03-31 01533576 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01533576 core:MotorVehicles 2024-04-01 2025-03-31 01533576 core:OfficeEquipment 2024-04-01 2025-03-31 01533576 core:PlantMachinery 2024-04-01 2025-03-31 01533576 core:VehiclesPlantMachinery 2024-04-01 2025-03-31 01533576 1 2024-04-01 2025-03-31 01533576 countries:EnglandWales 2024-04-01 2025-03-31 01533576 2024-03-31 01533576 2023-04-01 2024-03-31 01533576 2024-03-31 01533576 core:RetainedEarningsAccumulatedLosses 2024-03-31 01533576 core:ShareCapital 2024-03-31 01533576 core:CurrentFinancialInstruments 2024-03-31 01533576 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01533576 core:Non-currentFinancialInstruments 2024-03-31 01533576 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 01533576

Jaybee Plant Sales Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Jaybee Plant Sales Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Jaybee Plant Sales Limited

Company Information

Director

T B Blythe

Company secretary

N M Blythe

Registered office

299 Westward Road
Ebley
Stroud
Gloucestershire
GL5 4TX

Accountants

Burton Sweet Limited
Chartered Accountants & Business Advisors
The Clock Tower
5 Farleigh Court
Old Weston Road
Flax Bourton
Bristol
BS48 1UR

 

Jaybee Plant Sales Limited

(Registration number: 01533576)
Balance Sheet
31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

581,565

669,850

Current assets

 

Stocks

5

112,802

357,269

Debtors

6

230,878

201,937

Cash at bank and in hand

 

405,259

158,406

 

748,939

717,612

Creditors: Amounts falling due within one year

7

(291,885)

(238,494)

Net current assets

 

457,054

479,118

Total assets less current liabilities

 

1,038,619

1,148,968

Creditors: Amounts falling due after more than one year

7

(155,307)

(259,460)

Provisions for liabilities

(145,500)

(167,294)

Net assets

 

737,812

722,214

Capital and reserves

 

Called up share capital

40,000

40,000

Retained earnings

697,812

682,214

Shareholders' funds

 

737,812

722,214

 

Jaybee Plant Sales Limited

(Registration number: 01533576)
Balance Sheet
31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 10 December 2025
 

.........................................
T B Blythe
Director

 

Jaybee Plant Sales Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
299 Westward Road
Ebley
Stroud
Gloucestershire
GL5 4TX
England

These financial statements were authorised for issue by the director on 10 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Jaybee Plant Sales Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% of cost per annum

Office equipment

10% and 20% of cost per annum

Hire plant

10% of net book value per annum

Motor vehicles

20% per net book value per annum

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price.

 

Jaybee Plant Sales Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Jaybee Plant Sales Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2024 - 7).

 

Jaybee Plant Sales Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

4

Tangible assets

Total
£

Cost or valuation

At 1 April 2024

848,268

Additions

282,677

Disposals

(324,740)

At 31 March 2025

806,205

Depreciation

At 1 April 2024

178,418

Charge for the year

75,000

Eliminated on disposal

(28,778)

At 31 March 2025

224,640

Carrying amount

At 31 March 2025

581,565

At 31 March 2024

669,850

5

Stocks

2025
£

2024
£

Other inventories

112,802

357,269

6

Debtors

2025
£

2024
£

Trade debtors

183,532

141,984

Other debtors

4,932

34,544

Prepayments

42,414

25,409

230,878

201,937

 

Jaybee Plant Sales Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

104,151

121,365

Trade creditors

 

93,835

63,898

Taxation and social security

 

80,610

32,579

Accruals and deferred income

 

10,973

18,376

Other creditors

 

2,316

2,276

 

291,885

238,494

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

155,307

259,460

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,667

11,667

HP and finance lease liabilities

8,883

23,118

Other borrowings

144,757

224,675

155,307

259,460


Other borrowings include loans from Freeway Executive Pension Scheme and T&N Blythe Family Pension Scheme.

The Freeway pension loan is secured on property owned by director's parents.

The pension loan from T & N Blythe Pension Scheme is secured by a first charge over the assets of Jaybee Plant Sales Limited.

 

Jaybee Plant Sales Limited

Notes to the Unaudited Financial Statements
Year Ended 31 March 2025

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £47,220 (2024 - £87,232).

9

Parent and ultimate parent undertaking

The company is controlled by Jaybee Holdings Ltd a company which owns 100% of the share capital. At the balance sheet date, the director owned 53.75% of the share capital of Jaybee Holdings Ltd.

The parent company's registered office address is 299 Westward Road, Ebley, Stroud, Gloucestershire, GL5 4TX


 The company's immediate parent is Jaybee Holdings Ltd, incorporated in England.

 

10

Related party transactions

Freeway Executive Pension Scheme (a self administered scheme of which the directors of the company are two of the managing trustees and beneficiaries)

At the balance sheet date the amount due to Freeway Executive Pension Scheme was £4,122 (2024: £19,659).

T & N Blythe Family Pension Scheme (a self administered scheme of which the directors of the company are two of the managing trustees and beneficiaries)

At the balance sheet date the amount due to T & N Blythe Family Pension Scheme was £220,550 (2024: £291,672).