Company registration number 01678513 (England and Wales)
ZIONSTONE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ZIONSTONE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ZIONSTONE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,788,875
1,863,721
Investment property
5
8,066,473
7,904,615
Investments
6
1,607
1,607
9,856,955
9,769,943
Current assets
Stocks
10,341,414
11,505,766
Debtors
7
21,965,109
18,821,020
Cash at bank and in hand
321,135
602,981
32,627,658
30,929,767
Creditors: amounts falling due within one year
8
(1,953,721)
(3,104,392)
Net current assets
30,673,937
27,825,375
Total assets less current liabilities
40,530,892
37,595,318
Creditors: amounts falling due after more than one year
9
(22,329,260)
(19,268,405)
Provisions for liabilities
(1,021,355)
(1,039,773)
Net assets
17,180,277
17,287,140
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
17,180,177
17,287,040
Total equity
17,180,277
17,287,140
ZIONSTONE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
Mrs L Atkins
Director
Company registration number 01678513 (England and Wales)
ZIONSTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Zionstone Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7, Horizon Business Village, 1 Brooklands Road, Weybridge, Surrey, United Kingdom, KT13 0TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises income from property development and rental income from property rentals.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line
Plant and equipment
20%/4% Straight line
Fixtures and fittings
20% Straight line
Motor vehicles
20% Straight line
1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Stocks

Stock represents property acquired for developments together with work in progress on those properties. These assets are included at the lower of cost and net realisable value. Cost for this purpose comprises the purchase cost of land and buildings an the development expenditure.

ZIONSTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ZIONSTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
11
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
611,552
1,387,182
43,619
20,790
2,063,143
Additions
-
0
-
0
2,212
-
0
2,212
At 31 March 2025
611,552
1,387,182
45,831
20,790
2,065,355
Depreciation and impairment
At 1 April 2024
93,726
58,820
36,475
10,401
199,422
Depreciation charged in the year
9,055
57,466
3,201
4,160
73,882
Revaluation
3,176
-
0
-
0
-
0
3,176
At 31 March 2025
105,957
116,286
39,676
14,561
276,480
Carrying amount
At 31 March 2025
505,595
1,270,896
6,155
6,229
1,788,875
At 31 March 2024
517,826
1,328,362
7,144
10,389
1,863,721
5
Investment property
2025
£
Fair value
At 1 April 2024
7,904,615
Additions
161,858
At 31 March 2025
8,066,473

The fair value of the investment property has been arrived at on the basis of a valuation carried by the directors at 31 March 2025.

ZIONSTONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
2
2
Other investments other than loans
1,605
1,605
1,607
1,607
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
57,396
64,034
Other debtors
21,907,713
18,756,986
21,965,109
18,821,020
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
112,639
185,619
Taxation and social security
12,777
16,645
Other creditors
1,828,305
2,902,128
1,953,721
3,104,392
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
21,914,593
18,859,516
Other creditors
414,667
408,889
22,329,260
19,268,405
2025-03-312024-04-01falsefalsefalse09 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs Lauren AtkinsMr Malcolm Paul Atkins016785132024-04-012025-03-31016785132025-03-31016785132024-03-3101678513core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101678513core:PlantMachinery2025-03-3101678513core:FurnitureFittings2025-03-3101678513core:MotorVehicles2025-03-3101678513core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101678513core:PlantMachinery2024-03-3101678513core:FurnitureFittings2024-03-3101678513core:MotorVehicles2024-03-3101678513core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101678513core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101678513core:WithinOneYear2025-03-3101678513core:WithinOneYear2024-03-3101678513core:AfterOneYear2025-03-3101678513core:AfterOneYear2024-03-3101678513core:CurrentFinancialInstruments2025-03-3101678513core:CurrentFinancialInstruments2024-03-3101678513core:ShareCapital2025-03-3101678513core:ShareCapital2024-03-3101678513core:RetainedEarningsAccumulatedLosses2025-03-3101678513core:RetainedEarningsAccumulatedLosses2024-03-3101678513bus:Director12024-04-012025-03-3101678513core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101678513core:PlantMachinery2024-04-012025-03-3101678513core:FurnitureFittings2024-04-012025-03-3101678513core:MotorVehicles2024-04-012025-03-31016785132023-04-012024-03-3101678513core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101678513core:PlantMachinery2024-03-3101678513core:FurnitureFittings2024-03-3101678513core:MotorVehicles2024-03-31016785132024-03-3101678513core:Non-currentFinancialInstruments2025-03-3101678513core:Non-currentFinancialInstruments2024-03-3101678513bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101678513bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101678513bus:FRS1022024-04-012025-03-3101678513bus:AuditExemptWithAccountantsReport2024-04-012025-03-3101678513bus:Director22024-04-012025-03-3101678513bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP