Silverfin false false 31/03/2025 01/04/2024 31/03/2025 P R Webb 31/10/2003 08 December 2025 The principal activity of the company in the year under review was that of maintenance and repair of motor vehicles. 03236264 2025-03-31 03236264 bus:Director1 2025-03-31 03236264 2024-03-31 03236264 core:CurrentFinancialInstruments 2025-03-31 03236264 core:CurrentFinancialInstruments 2024-03-31 03236264 core:Non-currentFinancialInstruments 2025-03-31 03236264 core:Non-currentFinancialInstruments 2024-03-31 03236264 core:ShareCapital 2025-03-31 03236264 core:ShareCapital 2024-03-31 03236264 core:RetainedEarningsAccumulatedLosses 2025-03-31 03236264 core:RetainedEarningsAccumulatedLosses 2024-03-31 03236264 core:Goodwill 2024-03-31 03236264 core:Goodwill 2025-03-31 03236264 core:LandBuildings 2024-03-31 03236264 core:PlantMachinery 2024-03-31 03236264 core:Vehicles 2024-03-31 03236264 core:ComputerEquipment 2024-03-31 03236264 core:LandBuildings 2025-03-31 03236264 core:PlantMachinery 2025-03-31 03236264 core:Vehicles 2025-03-31 03236264 core:ComputerEquipment 2025-03-31 03236264 2023-03-31 03236264 bus:OrdinaryShareClass1 2025-03-31 03236264 2024-04-01 2025-03-31 03236264 bus:FilletedAccounts 2024-04-01 2025-03-31 03236264 bus:SmallEntities 2024-04-01 2025-03-31 03236264 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03236264 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03236264 bus:Director1 2024-04-01 2025-03-31 03236264 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 03236264 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 03236264 core:LandBuildings 2024-04-01 2025-03-31 03236264 core:PlantMachinery 2024-04-01 2025-03-31 03236264 core:Vehicles core:TopRangeValue 2024-04-01 2025-03-31 03236264 core:ComputerEquipment core:TopRangeValue 2024-04-01 2025-03-31 03236264 2023-04-01 2024-03-31 03236264 core:Vehicles 2024-04-01 2025-03-31 03236264 core:ComputerEquipment 2024-04-01 2025-03-31 03236264 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 03236264 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03236264 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03236264 (England and Wales)

UNIVERSAL COMMERCIAL VEHICLES LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

UNIVERSAL COMMERCIAL VEHICLES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

UNIVERSAL COMMERCIAL VEHICLES LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
UNIVERSAL COMMERCIAL VEHICLES LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
DIRECTOR P R Webb
SECRETARY P R Webb
REGISTERED OFFICE 5 Deacon Way
Tilehurst
Reading
RG30 6AZ
United Kingdom
COMPANY NUMBER 03236264 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
264 Banbury Road
Oxford
OX2 7DY
United Kingdom
UNIVERSAL COMMERCIAL VEHICLES LIMITED

BALANCE SHEET

AS AT 31 MARCH 2025
UNIVERSAL COMMERCIAL VEHICLES LIMITED

BALANCE SHEET (continued)

AS AT 31 MARCH 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 141,193 163,073
141,193 163,073
Current assets
Stocks 26,401 25,013
Debtors 5 238,006 232,009
Cash at bank and in hand 192,471 121,433
456,878 378,455
Creditors: amounts falling due within one year 6 ( 161,006) ( 150,508)
Net current assets 295,872 227,947
Total assets less current liabilities 437,065 391,020
Creditors: amounts falling due after more than one year 7 ( 175,000) ( 175,000)
Provision for liabilities 8 ( 23,915) ( 19,659)
Net assets 238,150 196,361
Capital and reserves
Called-up share capital 9 210,000 210,000
Profit and loss account 28,150 ( 13,639 )
Total shareholder's funds 238,150 196,361

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Universal Commercial Vehicles Limited (registered number: 03236264) were approved and authorised for issue by the Director on 08 December 2025. They were signed on its behalf by:

P R Webb
Director
UNIVERSAL COMMERCIAL VEHICLES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
UNIVERSAL COMMERCIAL VEHICLES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Universal Commercial Vehicles Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 5 Deacon Way, Tilehurst, Reading, RG30 6AZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 15 years straight line
25 % reducing balance
Plant and machinery 20 % reducing balance
Vehicles 4 years straight line
Computer equipment 4 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 12 11

3. Intangible assets

Goodwill Total
£ £
Cost/Valuation
At 01 April 2024 44,103 44,103
At 31 March 2025 44,103 44,103
Accumulated amortisation
At 01 April 2024 44,103 44,103
At 31 March 2025 44,103 44,103
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Tangible assets

Land and buildings Plant and machinery Vehicles Computer equipment Total
£ £ £ £ £
Cost
At 01 April 2024 152,620 65,542 164,745 12,301 395,208
Additions 0 26,750 0 3,024 29,774
At 31 March 2025 152,620 92,292 164,745 15,325 424,982
Accumulated depreciation
At 01 April 2024 106,339 32,541 86,897 6,358 232,135
Charge for the financial year 6,102 6,871 36,107 2,574 51,654
At 31 March 2025 112,441 39,412 123,004 8,932 283,789
Net book value
At 31 March 2025 40,179 52,880 41,741 6,393 141,193
At 31 March 2024 46,281 33,001 77,848 5,943 163,073

5. Debtors

2025 2024
£ £
Trade debtors 191,651 186,684
Other debtors 46,355 45,325
238,006 232,009

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 25,069 33,496
Taxation and social security 67,906 57,478
Other creditors 68,031 59,534
161,006 150,508

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other creditors 175,000 175,000

There are no amounts included above in respect of which any security has been given by the small entity.

8. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 19,659) 64
Charged to the Profit and Loss Account ( 4,256) ( 19,723)
At the end of financial year ( 23,915) ( 19,659)

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
210,000 Ordinary Shares shares of £ 1.00 each 210,000 210,000

10. Off Balance Sheet arrangements

At the reporting date, the company had outstanding commitments for the future minimum lease payments under non-cancellable operating leases of £861,900 (2024: £994,500)