Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3162024-04-01falseNo description of principal activity7truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03354710 2024-04-01 2025-03-31 03354710 2023-04-01 2024-03-31 03354710 2025-03-31 03354710 2024-03-31 03354710 c:Director1 2024-04-01 2025-03-31 03354710 d:Buildings 2024-04-01 2025-03-31 03354710 d:Buildings 2025-03-31 03354710 d:Buildings 2024-03-31 03354710 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03354710 d:PlantMachinery 2024-04-01 2025-03-31 03354710 d:PlantMachinery 2025-03-31 03354710 d:PlantMachinery 2024-03-31 03354710 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03354710 d:MotorVehicles 2024-04-01 2025-03-31 03354710 d:MotorVehicles 2025-03-31 03354710 d:MotorVehicles 2024-03-31 03354710 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03354710 d:FurnitureFittings 2024-04-01 2025-03-31 03354710 d:FurnitureFittings 2025-03-31 03354710 d:FurnitureFittings 2024-03-31 03354710 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03354710 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03354710 d:FreeholdInvestmentProperty 2025-03-31 03354710 d:FreeholdInvestmentProperty 2024-03-31 03354710 d:CurrentFinancialInstruments 2025-03-31 03354710 d:CurrentFinancialInstruments 2024-03-31 03354710 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03354710 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03354710 d:UKTax 2024-04-01 2025-03-31 03354710 d:UKTax 2023-04-01 2024-03-31 03354710 d:ShareCapital 2025-03-31 03354710 d:ShareCapital 2024-03-31 03354710 d:RevaluationReserve 2024-04-01 2025-03-31 03354710 d:RevaluationReserve 2025-03-31 03354710 d:RevaluationReserve 2024-03-31 03354710 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 03354710 d:RetainedEarningsAccumulatedLosses 2025-03-31 03354710 d:RetainedEarningsAccumulatedLosses 2024-03-31 03354710 c:FRS102 2024-04-01 2025-03-31 03354710 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03354710 c:FullAccounts 2024-04-01 2025-03-31 03354710 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03354710 2 2024-04-01 2025-03-31 03354710 5 2024-04-01 2025-03-31 03354710 6 2024-04-01 2025-03-31 03354710 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 03354710










T J WHEATON LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
T J WHEATON LIMITED
REGISTERED NUMBER:03354710

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
3,209,859
3,284,863

Investments
 6 
20,617
12,475

Investment property
 7 
1,922,886
1,922,886

  
5,153,362
5,220,224

Current assets
  

Stocks
 8 
193,922
250,129

Debtors: amounts falling due within one year
 9 
495,935
560,697

Cash at bank and in hand
  
2,004,738
1,544,416

  
2,694,595
2,355,242

Creditors: amounts falling due within one year
 10 
(249,706)
(291,093)

Net current assets
  
 
 
2,444,889
 
 
2,064,149

Total assets less current liabilities
  
7,598,251
7,284,373

Provisions for liabilities
  

Deferred tax
  
(213,877)
(228,548)

  
 
 
(213,877)
 
 
(228,548)

Net assets
  
7,384,374
7,055,825


Capital and reserves
  

Called up share capital 
  
1,095,525
1,095,525

Revaluation reserve
 11 
223,823
223,823

Profit and loss account
 11 
6,065,026
5,736,477

  
7,384,374
7,055,825


Page 1

 
T J WHEATON LIMITED
REGISTERED NUMBER:03354710
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
T J Wheaton
Director

Date: 15 November 2025

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

T J Wheaton Limited is a company limited by shares incorporated in England within the United Kingdom. The address of the registered office is given in the company information of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line and reducing balance methods.

Depreciation is provided on the following basis:

Freehold buildings
-
2% straight line
Plant & machinery
-
5% straight line and 20% reducing balance
Tractors and combines
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Income statement.

Page 5

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Income statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.
Page 6

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.16
Financial instruments (continued)


Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2024 - 7).

Page 7

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
124,874
113,325


124,874
113,325


Total current tax
124,874
113,325

Deferred tax


Origination and reversal of timing differences
(14,671)
50,544

Total deferred tax
(14,671)
50,544


Taxation on profit on ordinary activities
110,203
163,869

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  25% (2024 - 25%).


Page 8

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Freehold property
Plant & machinery
Tractors and combines
Lake
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
3,127,742
623,952
424,292
9,707
4,185,693


Additions
-
9,025
-
-
9,025



At 31 March 2025

3,127,742
632,977
424,292
9,707
4,194,718



Depreciation


At 1 April 2024
132,453
483,211
285,166
-
900,830


Charge for the year on owned assets
23,178
26,069
34,782
-
84,029



At 31 March 2025

155,631
509,280
319,948
-
984,859



Net book value



At 31 March 2025
2,972,111
123,697
104,344
9,707
3,209,859



At 31 March 2024
2,995,289
140,741
139,126
9,707
3,284,863

Page 9

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 April 2024
12,475


Revaluations
8,142



At 31 March 2025
20,617




Page 10

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
1,922,886



At 31 March 2025
1,922,886

The 2025 valuations were made by the director, on an open market value for existing use basis.



At 31 March 2025



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
1,404,953
1,404,953

1,404,953
1,404,953

Page 11

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Stocks

2025
2024
£
£

Finished goods and goods for resale
193,922
250,129

193,922
250,129



9.


Debtors

2025
2024
£
£


Trade debtors
209,315
153,569

Other debtors
283,228
399,696

Prepayments and accrued income
3,392
7,432

495,935
560,697



10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
14,906

Trade creditors
32,721
66,411

Corporation tax
124,875
113,325

Other taxation and social security
1,452
3,321

Other creditors
54,905
60,155

Accruals and deferred income
35,753
32,975

249,706
291,093


Page 12

 
T J WHEATON LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Reserves

Revaluation reserve

The surplus or deficit arising on the valuation of the property and associated deferred taxes have been debited or credited to the revaluation reserve.

Profit & loss account

The profit and loss account includes all current and prior period retained profits and losses. The non distributable profits total £258,026 (2024 - £258,026), the balance of distributable profits are £5,807,002 (2024 - £5,478,453).


12.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £181,307 (2024 - £173,587).

Page 13