Acorah Software Products - Accounts Production 16.7.461 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 03472554 Mr Edward Snook Mrs Victoria Rushton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03472554 2024-03-31 03472554 2025-03-31 03472554 2024-04-01 2025-03-31 03472554 frs-core:CurrentFinancialInstruments 2025-03-31 03472554 frs-core:Non-currentFinancialInstruments 2025-03-31 03472554 frs-core:BetweenOneFiveYears 2025-03-31 03472554 frs-core:ComputerEquipment 2025-03-31 03472554 frs-core:ComputerEquipment 2024-04-01 2025-03-31 03472554 frs-core:ComputerEquipment 2024-03-31 03472554 frs-core:FurnitureFittings 2025-03-31 03472554 frs-core:FurnitureFittings 2024-04-01 2025-03-31 03472554 frs-core:FurnitureFittings 2024-03-31 03472554 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-03-31 03472554 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03472554 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 03472554 frs-core:MotorVehicles 2025-03-31 03472554 frs-core:MotorVehicles 2024-04-01 2025-03-31 03472554 frs-core:MotorVehicles 2024-03-31 03472554 frs-core:PlantMachinery 2025-03-31 03472554 frs-core:PlantMachinery 2024-04-01 2025-03-31 03472554 frs-core:PlantMachinery 2024-03-31 03472554 frs-core:WithinOneYear 2025-03-31 03472554 frs-core:RevaluationReserve 2024-04-01 2025-03-31 03472554 frs-core:RevaluationReserve 2024-03-31 03472554 frs-core:RevaluationReserve 2025-03-31 03472554 frs-core:ShareCapital 2025-03-31 03472554 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 03472554 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03472554 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 03472554 frs-bus:SmallEntities 2024-04-01 2025-03-31 03472554 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03472554 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03472554 frs-bus:Director1 2024-04-01 2025-03-31 03472554 frs-bus:Director2 2024-04-01 2025-03-31 03472554 frs-countries:EnglandWales 2024-04-01 2025-03-31 03472554 2023-03-31 03472554 2024-03-31 03472554 2023-04-01 2024-03-31 03472554 frs-core:CurrentFinancialInstruments 2024-03-31 03472554 frs-core:Non-currentFinancialInstruments 2024-03-31 03472554 frs-core:BetweenOneFiveYears 2024-03-31 03472554 frs-core:WithinOneYear 2024-03-31 03472554 frs-core:RevaluationReserve 2024-03-31 03472554 frs-core:ShareCapital 2024-03-31 03472554 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 03472554
Southern Counties Landscapes Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
THB LLP
1&2 Studley Court Mews
Studley Court, Guildford Road
Chobham
Surrey
GU24 8EB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03472554
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 922,985 849,079
922,985 849,079
CURRENT ASSETS
Stocks 5 1,375 7,250
Debtors 6 703,967 712,061
Cash at bank and in hand 369,487 276,344
1,074,829 995,655
Creditors: Amounts Falling Due Within One Year 7 (289,681 ) (308,996 )
NET CURRENT ASSETS (LIABILITIES) 785,148 686,659
TOTAL ASSETS LESS CURRENT LIABILITIES 1,708,133 1,535,738
Creditors: Amounts Falling Due After More Than One Year 8 (27,945 ) (23,670 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (43,653 ) (30,326 )
NET ASSETS 1,636,535 1,481,742
CAPITAL AND RESERVES
Called up share capital 10 107 106
Revaluation reserve 11 179,639 164,639
Profit and Loss Account 1,456,789 1,316,997
SHAREHOLDERS' FUNDS 1,636,535 1,481,742
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Edward Snook
Director
08/12/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Southern Counties Landscapes Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03472554 . The registered office is Unit 1, Holme Grange Business Park, Heathlands Road, Wokingham, Berkshire, RG40 3GF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold not depreciated.
Plant & Machinery 25% on cost
Motor Vehicles 25% on cost
Fixtures & Fittings 25% on cost
Computer Equipment 25% on cost
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 26 (2024: 26)
26 26
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost or Valuation
As at 1 April 2024 700,000 138,911 282,345 33,433
Additions - 2,102 163,988 -
Disposals - - (77,777 ) -
Revaluation 15,000 - - -
As at 31 March 2025 715,000 141,013 368,556 33,433
Depreciation
As at 1 April 2024 - 130,751 144,991 33,399
Provided during the period - 3,217 74,602 2
Disposals - - (46,029 ) -
As at 31 March 2025 - 133,968 173,564 33,401
Net Book Value
As at 31 March 2025 715,000 7,045 194,992 32
As at 1 April 2024 700,000 8,160 137,354 34
Computer Equipment Total
£ £
Cost or Valuation
As at 1 April 2024 8,247 1,162,936
Additions 4,286 170,376
Disposals - (77,777 )
Revaluation - 15,000
As at 31 March 2025 12,533 1,270,535
Depreciation
As at 1 April 2024 4,716 313,857
Provided during the period 1,901 79,722
Disposals - (46,029 )
As at 31 March 2025 6,617 347,550
Net Book Value
As at 31 March 2025 5,916 922,985
As at 1 April 2024 3,531 849,079
5. Stocks
2025 2024
£ £
Stock 1,375 7,250
Page 4
Page 5
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 361,620 378,190
Amounts recoverable on contracts 155,404 134,024
Other debtors 186,943 199,847
703,967 712,061
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 18,740 -
Trade creditors 144,583 189,080
Other creditors 37,774 70,246
Taxation and social security 88,584 49,670
289,681 308,996
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 27,945 23,670
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 18,740 -
Later than one year and not later than five years 27,945 23,670
46,685 23,670
46,685 23,670
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 107 106
11. Reserves
Revaluation Reserve
£
As at 1 April 2024 164,639
Surplus on revaluation 15,000
As at 31 March 2025 179,639
Page 5