Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01false2Farming and storage6falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03548079 2024-04-01 2025-03-31 03548079 2023-04-01 2024-03-31 03548079 2025-03-31 03548079 2024-03-31 03548079 c:Director4 2024-04-01 2025-03-31 03548079 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 03548079 d:Buildings d:LongLeaseholdAssets 2025-03-31 03548079 d:Buildings d:LongLeaseholdAssets 2024-03-31 03548079 d:PlantMachinery 2024-04-01 2025-03-31 03548079 d:PlantMachinery 2025-03-31 03548079 d:PlantMachinery 2024-03-31 03548079 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03548079 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 03548079 d:OtherPropertyPlantEquipment 2025-03-31 03548079 d:OtherPropertyPlantEquipment 2024-03-31 03548079 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03548079 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03548079 d:CurrentFinancialInstruments 2025-03-31 03548079 d:CurrentFinancialInstruments 2024-03-31 03548079 d:Non-currentFinancialInstruments 2025-03-31 03548079 d:Non-currentFinancialInstruments 2024-03-31 03548079 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03548079 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03548079 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 03548079 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 03548079 d:ShareCapital 2025-03-31 03548079 d:ShareCapital 2024-03-31 03548079 d:RetainedEarningsAccumulatedLosses 2025-03-31 03548079 d:RetainedEarningsAccumulatedLosses 2024-03-31 03548079 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 03548079 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 03548079 c:FRS102 2024-04-01 2025-03-31 03548079 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03548079 c:FullAccounts 2024-04-01 2025-03-31 03548079 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03548079 2 2024-04-01 2025-03-31 03548079 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 03548079









KINTON FARM STORAGE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
KINTON FARM STORAGE LIMITED
REGISTERED NUMBER: 03548079

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,070,571
1,592,147

Investment property
  
120,000
120,000

  
2,190,571
1,712,147

Current assets
  

Stocks
 5 
476,375
262,437

Debtors: amounts falling due within one year
 6 
535,819
784,341

Cash at bank and in hand
  
478,660
64,506

  
1,490,854
1,111,284

Creditors: amounts falling due within one year
 7 
(456,786)
(402,293)

Net current assets
  
 
 
1,034,068
 
 
708,991

Total assets less current liabilities
  
3,224,639
2,421,138

Creditors: amounts falling due after more than one year
 8 
(165,849)
(23,500)

Provisions for liabilities
  

Deferred tax
 9 
(411,313)
(301,459)

  
 
 
(411,313)
 
 
(301,459)

Net assets
  
2,647,477
2,096,179


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
2,647,377
2,096,079

  
2,647,477
2,096,179


Page 1

 
KINTON FARM STORAGE LIMITED
REGISTERED NUMBER: 03548079
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




W J Warner
Director

Date: 9 December 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
KINTON FARM STORAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Kinton Farm Storage Ltd is a private company limited by shares incorporated in England and Wales.  The registered office is Wood Farm, Adcote, Little Ness, Shrewsbury, Shropshire.  SY4 2JZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
KINTON FARM STORAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
KINTON FARM STORAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Leasehold land and buildings
-
2%
reducing balance
Plant and machinery
-
10%
reducing balance
Leasehold improvements
-
10%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
KINTON FARM STORAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
6
2

Page 6

 
KINTON FARM STORAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets


Leasehold land & buildings
Plant and machinery
Leasehold improvements
Total

£
£
£
£



Cost or valuation


At 1 April 2024
302,882
1,935,040
246,021
2,483,943


Additions
-
781,260
62,918
844,178


Disposals
-
(242,695)
-
(242,695)



At 31 March 2025

302,882
2,473,605
308,939
3,085,426



Depreciation


At 1 April 2024
60,153
729,206
102,436
891,795


Charge for the year on owned assets
6,058
185,856
17,857
209,771


Disposals
-
(86,711)
-
(86,711)



At 31 March 2025

66,211
828,351
120,293
1,014,855



Net book value



At 31 March 2025
236,671
1,645,254
188,646
2,070,571



At 31 March 2024
242,728
1,205,834
143,585
1,592,147


5.


Stocks

2025
2024
£
£

Stocks
476,375
262,437

476,375
262,437



6.


Debtors

2025
2024
£
£


Trade debtors
156,748
125,506

Other debtors
335,861
604,808

Prepayments and accrued income
813
11,630

Tax recoverable
42,397
42,397
Page 7

 
KINTON FARM STORAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.Debtors (continued)


535,819
784,341



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
71,369
129,000

Corporation tax
97,330
174,603

Other taxation and social security
8,084
1,322

Obligations under finance lease and hire purchase contracts
220,496
37,240

Other creditors
59,507
60,128

456,786
402,293



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
165,849
23,500

165,849
23,500


The hire purchase debt is secured on the assets purchased on hire purchase.


9.


Deferred taxation




2025


£






At beginning of year
(301,459)


Charged to profit or loss
(109,854)



At end of year
(411,313)

Page 8

 
KINTON FARM STORAGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(411,313)
(301,459)

(411,313)
(301,459)

 
Page 9