Caseware UK (AP4) 2024.0.164 2024.0.164 2024-11-302024-11-30282023-12-01falseManufacture of other special-purpose machinery32falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03780815 2023-12-01 2024-11-30 03780815 2022-12-01 2023-11-30 03780815 2024-11-30 03780815 2023-11-30 03780815 c:Director2 2023-12-01 2024-11-30 03780815 d:PlantMachinery 2023-12-01 2024-11-30 03780815 d:PlantMachinery 2024-11-30 03780815 d:PlantMachinery 2023-11-30 03780815 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 03780815 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-12-01 2024-11-30 03780815 d:MotorVehicles 2023-12-01 2024-11-30 03780815 d:MotorVehicles 2024-11-30 03780815 d:MotorVehicles 2023-11-30 03780815 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 03780815 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-12-01 2024-11-30 03780815 d:ComputerEquipment 2023-12-01 2024-11-30 03780815 d:ComputerEquipment 2024-11-30 03780815 d:ComputerEquipment 2023-11-30 03780815 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 03780815 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2023-12-01 2024-11-30 03780815 d:OtherPropertyPlantEquipment 2023-12-01 2024-11-30 03780815 d:OtherPropertyPlantEquipment 2024-11-30 03780815 d:OtherPropertyPlantEquipment 2023-11-30 03780815 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 03780815 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2023-12-01 2024-11-30 03780815 d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 03780815 d:LeasedAssetsHeldAsLessee 2023-12-01 2024-11-30 03780815 d:PatentsTrademarksLicencesConcessionsSimilar 2024-11-30 03780815 d:PatentsTrademarksLicencesConcessionsSimilar 2023-11-30 03780815 d:CurrentFinancialInstruments 2024-11-30 03780815 d:CurrentFinancialInstruments 2023-11-30 03780815 d:Non-currentFinancialInstruments 2024-11-30 03780815 d:Non-currentFinancialInstruments 2023-11-30 03780815 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 03780815 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 03780815 d:Non-currentFinancialInstruments d:AfterOneYear 2024-11-30 03780815 d:Non-currentFinancialInstruments d:AfterOneYear 2023-11-30 03780815 d:ShareCapital 2024-11-30 03780815 d:ShareCapital 2023-11-30 03780815 d:SharePremium 2024-11-30 03780815 d:SharePremium 2023-11-30 03780815 d:RetainedEarningsAccumulatedLosses 2024-11-30 03780815 d:RetainedEarningsAccumulatedLosses 2023-11-30 03780815 d:AcceleratedTaxDepreciationDeferredTax 2024-11-30 03780815 d:AcceleratedTaxDepreciationDeferredTax 2023-11-30 03780815 d:TaxLossesCarry-forwardsDeferredTax 2024-11-30 03780815 d:TaxLossesCarry-forwardsDeferredTax 2023-11-30 03780815 c:FRS102 2023-12-01 2024-11-30 03780815 c:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 03780815 c:FullAccounts 2023-12-01 2024-11-30 03780815 c:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 03780815 d:WithinOneYear 2024-11-30 03780815 d:WithinOneYear 2023-11-30 03780815 d:BetweenOneFiveYears 2024-11-30 03780815 d:BetweenOneFiveYears 2023-11-30 03780815 d:MoreThanFiveYears 2024-11-30 03780815 d:MoreThanFiveYears 2023-11-30 03780815 6 2023-12-01 2024-11-30 03780815 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-11-30 03780815 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-11-30 03780815 4 2024-11-30 03780815 4 2023-11-30 03780815 f:PoundSterling 2023-12-01 2024-11-30 iso4217:GBP xbrli:pure

Registered number: 03780815









ALDERCOTE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2024

 
ALDERCOTE LIMITED
REGISTERED NUMBER: 03780815

BALANCE SHEET
AS AT 30 NOVEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
-

Tangible assets
 5 
81,010
98,651

Investments
 6 
103,000
103,000

  
184,010
201,651

Current assets
  

Stocks
  
978,156
1,010,000

Debtors: amounts falling due within one year
 7 
355,132
732,371

Cash at bank and in hand
  
352,637
85,190

  
1,685,925
1,827,561

Creditors: amounts falling due within one year
 8 
(469,912)
(813,683)

Net current assets
  
 
 
1,216,013
 
 
1,013,878

Creditors: amounts falling due after more than one year
  
(31,427)
(6,607)

Provisions for liabilities
  

Deferred tax
  
(15,730)
(19,685)

  
 
 
(15,730)
 
 
(19,685)

Net assets
  
1,352,866
1,189,237


Capital and reserves
  

Called up share capital 
  
189
189

Share premium account
  
4,446
4,446

Profit and loss account
  
1,348,231
1,184,602

  
1,352,866
1,189,237


Page 1

 
ALDERCOTE LIMITED
REGISTERED NUMBER: 03780815
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 December 2025.




P C Dillon
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ALDERCOTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

1.


General information

Aldercote Limited is a private company limited by shares, incorporated in England and Wales (registered number: 03780815). Its registered office is Cedar House, 63 Napier Street, Sheffield, S11 8HA. The principal activity of the Company throughout the year continued to be that of manufacturer of vehicle-mounted access platforms.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
ALDERCOTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Retained Earnings on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not
reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
ALDERCOTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their
estimated useful lives, as follows.

The depreciation rates used are:

Plant and machinery
-
15%
on cost
Motor vehicles
-
25%
on cost
Computer equipment
-
25%
on cost
Improvements to property
-
10%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less
costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work
in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings.

Page 5

 
ALDERCOTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.11

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of
financial assets and liabilities such as bank and cash balances, trade and other accounts receivable
and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 32 (2023 - 28).

Page 6

 
ALDERCOTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

4.


Intangible assets




Patents

£



Cost


At 1 December 2023
5,000



At 30 November 2024

5,000



Amortisation


At 1 December 2023
5,000



At 30 November 2024

5,000



Net book value



At 30 November 2024
-



At 30 November 2023
-



Page 7

 
ALDERCOTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Computer equipment
Improvements to property
Total

£
£
£
£
£



Cost or valuation


At 1 December 2023
174,311
378,674
28,006
7,764
588,755


Additions
-
69,080
-
-
69,080


Disposals
(90,321)
(116,239)
-
-
(206,560)



At 30 November 2024

83,990
331,515
28,006
7,764
451,275



Depreciation


At 1 December 2023
161,668
300,467
22,820
5,149
490,104


Charge for the year on owned assets
12,643
12,548
5,186
776
31,153


Charge for the year on financed assets
-
55,568
-
-
55,568


Disposals
(90,321)
(116,239)
-
-
(206,560)



At 30 November 2024

83,990
252,344
28,006
5,925
370,265



Net book value



At 30 November 2024
-
79,171
-
1,839
81,010



At 30 November 2023
12,643
78,207
5,186
2,615
98,651

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
51,077
42,127

Page 8

 
ALDERCOTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

6.


Fixed asset investments





Investment in subsidiary

£



Cost


At 1 December 2023

103,000






Net book value



At 30 November 2024
103,000



At 30 November 2023
103,000


7.


Debtors

2024
2023
£
£


Trade debtors
188,784
553,781

Other debtors
166,348
178,590

355,132
732,371



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
168,430
587,284

Corporation tax
186,262
114,565

Other taxation and social security
84,784
92,235

Obligations under finance lease and hire purchase contracts
21,066
16,655

Other creditors
4,120
1,144

Accruals and deferred income
5,250
1,800

469,912
813,683


Page 9

 
ALDERCOTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
31,427
6,607


The following liabilities were secured:

2024
2023
£
£



HP agreements
52,493
23,262

Details of security provided:

Amounts due on hire purchase contracts are secured over the individual asset to which they relate.


10.


Deferred taxation




2024


£






At beginning of year
19,685


Charged to profit or loss
(3,955)



At end of year
15,730

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
16,171
19,685

Tax losses carried forward
(441)
-

15,730
19,685

Page 10

 
ALDERCOTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £50,882 (2023 - £40,230). Contributions totalling £1,765 (2023 - £1,670) were payable to the fund at the Balance Sheet date and are included in creditors


12.


Commitments under operating leases

At 30 November 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
32,000
-

Later than 1 year and not later than 5 years
128,000
-

Later than 5 years
13,334
-

173,334
-

 
Page 11