Company registration number 04393027 (England and Wales)
MAFI MUSHKILA LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
MAFI MUSHKILA LTD
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4
Statement of changes in equity
5
Notes to the financial statements
6 - 9
MAFI MUSHKILA LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of information technology consultancy services.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr D Wolfenden
Mr G W M Wolfenden
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr D Wolfenden
Director
2 December 2025
MAFI MUSHKILA LTD
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MAFI MUSHKILA LTD FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mafi Mushkila Ltd for the year ended 31 March 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Mafi Mushkila Ltd, as a body, in accordance with the terms of our engagement letter dated 9 April 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Mafi Mushkila Ltd and state those matters that we have agreed to state to the board of directors of Mafi Mushkila Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mafi Mushkila Ltd and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Mafi Mushkila Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Mafi Mushkila Ltd. You consider that Mafi Mushkila Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Mafi Mushkila Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Carpenter Box
2 December 2025
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
MAFI MUSHKILA LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Year
Year
ended
ended
31 March
31 March
2025
2024
£
£
Turnover
7,185,063
6,498,864
Cost of sales
(1,775,104)
(3,884,050)
Gross profit
5,409,959
2,614,814
Administrative expenses
(2,261,994)
(1,372,765)
Other operating income
4,997
Operating profit
3,152,962
1,242,049
Interest receivable and similar income
13,640
Profit before taxation
3,166,602
1,242,049
Tax on profit
(852,574)
(303,822)
Profit for the financial year
2,314,028
938,227
The profit and loss account has been prepared on the basis that all operations are continuing operations.
MAFI MUSHKILA LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 4 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
769,557
396,949
Current assets
Debtors
4
1,484,076
1,693,302
Cash at bank and in hand
2,728,721
397,513
4,212,797
2,090,815
Creditors: amounts falling due within one year
5
(1,487,314)
(1,283,352)
Net current assets
2,725,483
807,463
Total assets less current liabilities
3,495,040
1,204,412
Provisions for liabilities
(50,600)
Net assets
3,444,440
1,204,412
Capital and reserves
Called up share capital
6
5
5
Profit and loss reserves
3,444,435
1,204,407
Total equity
3,444,440
1,204,412
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 2 December 2025 and are signed on its behalf by:
Mr D Wolfenden
Director
Company registration number 04393027 (England and Wales)
MAFI MUSHKILA LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
5
19,911
517,769
537,685
Effect of change in accounting policy
-
(19,911)
19,911
-
As restated
5
537,680
537,685
Period ended 31 March 2024:
Profit and total comprehensive income
-
-
938,227
938,227
Dividends
-
-
(271,500)
(271,500)
Balance at 31 March 2024
5
1,204,407
1,204,412
Period ended 31 March 2025:
Profit and total comprehensive income
-
-
2,314,028
2,314,028
Dividends
-
-
(74,000)
(74,000)
Balance at 31 March 2025
5
3,444,435
3,444,440
MAFI MUSHKILA LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
1
Accounting policies
Company information
Mafi Mushkila Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Crescent Road, Worthing, West Sussex, BN11 1RL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Office Equipment
25% on a diminishing balance basis
Motor vehicles
25% on a diminishing balance basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.
MAFI MUSHKILA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 18 (2024 - 22).
MAFI MUSHKILA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
3
Tangible fixed assets
Freehold land and buildings
Assets under construction
Office Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
240,110
459,553
123,092
822,755
Additions
327,116
40,433
58,490
426,039
Disposals
(104,267)
(104,267)
At 31 March 2025
240,110
327,116
499,986
77,315
1,144,527
Depreciation and impairment
At 1 April 2024
312,265
113,541
425,806
Depreciation charged in the year
39,949
12,771
52,720
Eliminated in respect of disposals
(103,556)
(103,556)
At 31 March 2025
352,214
22,756
374,970
Carrying amount
At 31 March 2025
240,110
327,116
147,772
54,559
769,557
At 31 March 2024
240,110
147,288
9,551
396,949
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,367,313
1,581,705
Other debtors
116,763
111,597
1,484,076
1,693,302
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
129,032
189,437
Taxation and social security
973,848
490,142
Other creditors
384,434
603,773
1,487,314
1,283,352
MAFI MUSHKILA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £1 each
3
3
3
3
B Ordinary of £1 each
1
1
1
1
C Ordinary of £1 each
1
1
1
1
5
5
5
5
7
Prior period adjustment
The prior period adjustment represents a reclassification of £19,911 from the capital redemption reserve to the profit and loss reserve. There has been no impact on the net assets of the company
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Analysis of the effect upon equity
Capital redemption
(19,911)
(19,911)
Profit and loss reserves
19,911
19,911
-
-