47 01/09/2024 31/08/2025 2025-08-31 false false false false false false false true false false true false false false false false true false 2024-09-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04497123 2024-09-01 2025-08-31 04497123 2025-08-31 04497123 2024-08-31 04497123 2023-09-01 2024-08-31 04497123 2024-08-31 04497123 2023-08-31 04497123 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04497123 core:PlantMachinery 2024-09-01 2025-08-31 04497123 core:MotorVehicles 2024-09-01 2025-08-31 04497123 core:OnerousContractsExcludingVacantProperties 2024-09-01 2025-08-31 04497123 bus:RegisteredOffice 2024-09-01 2025-08-31 04497123 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 04497123 bus:OrdinaryShareClass2 2024-09-01 2025-08-31 04497123 bus:OrdinaryShareClass3 2024-09-01 2025-08-31 04497123 bus:OrdinaryShareClass4 2024-09-01 2025-08-31 04497123 bus:OrdinaryShareClass5 2024-09-01 2025-08-31 04497123 bus:LeadAgentIfApplicable 2024-09-01 2025-08-31 04497123 bus:Director1 2024-09-01 2025-08-31 04497123 bus:Director2 2024-09-01 2025-08-31 04497123 core:LandBuildings core:LongLeaseholdAssets 2024-08-31 04497123 core:PlantMachinery 2024-08-31 04497123 core:FurnitureFittingsToolsEquipment 2024-08-31 04497123 core:MotorVehicles 2024-08-31 04497123 core:LandBuildings core:LongLeaseholdAssets 2025-08-31 04497123 core:PlantMachinery 2025-08-31 04497123 core:FurnitureFittingsToolsEquipment 2025-08-31 04497123 core:MotorVehicles 2025-08-31 04497123 core:WithinOneYear 2025-08-31 04497123 core:WithinOneYear 2024-08-31 04497123 core:AfterOneYear 2025-08-31 04497123 core:AfterOneYear 2024-08-31 04497123 core:ShareCapital 2025-08-31 04497123 core:ShareCapital 2024-08-31 04497123 core:RetainedEarningsAccumulatedLosses 2025-08-31 04497123 core:RetainedEarningsAccumulatedLosses 2024-08-31 04497123 bus:OrdinaryShareClass1 core:ShareCapital 2025-08-31 04497123 bus:OrdinaryShareClass1 core:ShareCapital 2024-08-31 04497123 bus:OrdinaryShareClass2 core:ShareCapital 2025-08-31 04497123 bus:OrdinaryShareClass2 core:ShareCapital 2024-08-31 04497123 bus:OrdinaryShareClass3 core:ShareCapital 2025-08-31 04497123 bus:OrdinaryShareClass3 core:ShareCapital 2024-08-31 04497123 bus:OrdinaryShareClass4 core:ShareCapital 2025-08-31 04497123 bus:OrdinaryShareClass4 core:ShareCapital 2024-08-31 04497123 bus:OrdinaryShareClass5 core:ShareCapital 2025-08-31 04497123 bus:OrdinaryShareClass5 core:ShareCapital 2024-08-31 04497123 core:LandBuildings core:LongLeaseholdAssets 2024-09-01 2025-08-31 04497123 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 04497123 core:AcceleratedTaxDepreciationDeferredTax 2025-08-31 04497123 core:AcceleratedTaxDepreciationDeferredTax 2024-08-31 04497123 core:LandBuildings core:LongLeaseholdAssets 2024-08-31 04497123 core:PlantMachinery 2024-08-31 04497123 core:FurnitureFittingsToolsEquipment 2024-08-31 04497123 core:MotorVehicles 2024-08-31 04497123 bus:SmallEntities 2024-09-01 2025-08-31 04497123 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04497123 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 04497123 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04497123 bus:FullAccounts 2024-09-01 2025-08-31 04497123 core:ComputerEquipment 2024-09-01 2025-08-31 04497123 core:ComputerEquipment 2024-08-31 04497123 core:ComputerEquipment 2025-08-31 04497123 1 2024-09-01 2025-08-31
Company registration number: 04497123
Springfield Nursery (Aughton) Limited
Unaudited filleted financial statements
31 August 2025
Springfield Nursery (Aughton) Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Springfield Nursery (Aughton) Limited
Directors and other information
Directors Dr Christopher John Billington
Mrs Tracey Billington
Company number 04497123
Registered office Crossens Way Business Park
Crossens Way
Southport
PR9 9LY
Business address 59 Springfield Road
Aughton
Ormskirk
Lancashire
L39 6ST
Accountants Forshaws Accountants Limited
Crossens Way Business Park
Crossens Way
Southport
PR9 9LY
Springfield Nursery (Aughton) Limited
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Springfield Nursery (Aughton) Limited
Year ended 31 August 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Springfield Nursery (Aughton) Limited for the year ended 31 August 2025 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Springfield Nursery (Aughton) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Springfield Nursery (Aughton) Limited and state those matters that we have agreed to state to the board of directors of Springfield Nursery (Aughton) Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Springfield Nursery (Aughton) Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Springfield Nursery (Aughton) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Springfield Nursery (Aughton) Limited. You consider that Springfield Nursery (Aughton) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Springfield Nursery (Aughton) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Forshaws Accountants Limited
Chartered Accountants
Crossens Way Business Park
Crossens Way
Southport
PR9 9LY
24 November 2025
Springfield Nursery (Aughton) Limited
Statement of financial position
31 August 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 330,114 357,215
_______ _______
330,114 357,215
Current assets
Debtors 6 47,469 38,518
Cash at bank and in hand 206,699 122,872
_______ _______
254,168 161,390
Creditors: amounts falling due
within one year 7 ( 195,102) ( 188,441)
_______ _______
Net current assets/(liabilities) 59,066 ( 27,051)
_______ _______
Total assets less current liabilities 389,180 330,164
Creditors: amounts falling due
after more than one year 8 ( 116,766) ( 148,779)
Provisions for liabilities ( 13,107) ( 13,540)
_______ _______
Net assets 259,307 167,845
_______ _______
Capital and reserves
Called up share capital 10 100 100
Profit and loss account 259,207 167,745
_______ _______
Shareholders funds 259,307 167,845
_______ _______
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 24 November 2025 , and are signed on behalf of the board by:
Dr Christopher John Billington
Director
Company registration number: 04497123
Springfield Nursery (Aughton) Limited
Notes to the financial statements
Year ended 31 August 2025
1. General information
The company is a private company limited by shares, incorporated in England and Wales. The address of the registered office is Crossens Way Business Park, Crossens Way, Southport, PR9 9LY. The principal activity of the company is that of providing child day care facilities.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis .
Going concern
The directors believe that the company is experiencing good levels of sales growth and profitability, and that it is well placed to manage its business risks successfully. Accordingly they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for services rendered, net of discounts and Value Added Tax.Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property - 3.33 % straight line
Plant and machinery - 20 % straight line
Fittings fixtures and equipment - 20/25% straight line/reducing balance
Motor vehicles - 20 % straight line
Computer equipment - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 47 (2024: 48 ).
5. Tangible assets
Long leasehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Computer equipment Total
£ £ £ £ £ £
Cost
At 1 September 2024 322,152 24,770 59,570 63,109 15,659 485,260
Additions - - 2,132 - 3,592 5,724
_______ _______ _______ _______ _______ _______
At 31 August 2025 322,152 24,770 61,702 63,109 19,251 490,984
_______ _______ _______ _______ _______ _______
Depreciation
At 1 September 2024 40,580 17,964 38,833 22,901 7,767 128,045
Charge for the year 10,728 1,803 5,718 11,018 3,558 32,825
_______ _______ _______ _______ _______ _______
At 31 August 2025 51,308 19,767 44,551 33,919 11,325 160,870
_______ _______ _______ _______ _______ _______
Carrying amount
At 31 August 2025 270,844 5,003 17,151 29,190 7,926 330,114
_______ _______ _______ _______ _______ _______
At 31 August 2024 281,572 6,806 20,737 40,208 7,892 357,215
_______ _______ _______ _______ _______ _______
6. Debtors
2025 2024
£ £
Trade debtors 7,216 4,721
Other debtors 40,253 33,797
_______ _______
47,469 38,518
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 20,626 23,407
Trade creditors 41,239 30,963
Corporation tax 104,121 84,654
Social security and other taxes 20,001 26,665
Other creditors 9,115 22,752
_______ _______
195,102 188,441
_______ _______
8. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts 116,766 148,779
_______ _______
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025 2024
£ £
Included in provisions (note ) 13,107 13,540
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2025 2024
£ £
Accelerated capital allowances 13,107 13,540
_______ _______
10. Called up share capital
Issued, called up and fully paid
2025 2024
No £ No £
Ordinary shares of £ 1.00 each 96 96 96 96
Ordinary A shares of £ 1.00 each 1 1 1 1
Ordinary B shares of £ 1.00 each 1 1 1 1
Ordinary C shares of £ 1.00 each 1 1 1 1
Ordinary D shares of £ 1.00 each 1 1 1 1
_______ _______ _______ _______
100 100 100 100
_______ _______ _______ _______
11. Controlling party
The controlling interest is held by Learning Steps Education Limited , a company under the joint control of Dr CJ Billington and Mrs T Billington, by virtue of their 100% holding of the issued share capital.