Company registration number 04946501 (England and Wales)
SERS ENERGY SOLUTIONS GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SERS ENERGY SOLUTIONS GROUP LIMITED
COMPANY INFORMATION
Directors
Mr L M Jones
Mr A B Robb
Mr M J Roberts
Mr R Martin
Secretary
Mrs G Roberts
Company number
04946501
Registered office
Unit 3a
Parc Pontypandy
Caerphilly
Mid Glamorgan
United Kingdom
CF83 3GX
Auditor
Azets Audit Services
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
South Glamorgan
United Kingdom
CF23 8AB
SERS ENERGY SOLUTIONS GROUP LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 17
SERS ENERGY SOLUTIONS GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company was the installation of external wall insulation to properties across the UK.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr L M Jones
Mr A B Robb
Mr M J Roberts
Mr R Martin
Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going Concern

The financial statements have been prepared on a basis other than going concern. This is due to SERS Energy Solutions Group Limited and SERS Energy Solutions (Scotland) Limited having been subject to an asset purchase by Cardo Group after the year end. The companies will continue to operate solely to complete non-novated contracts, all of which are expected to be finalised by the end of 2025. Following completion, the companies will remain active until the defect periods on all contracts have expired and client-held retentions are released, typically within 12 to 18 months of completion. After this period, the group and subsidiary companies will be wound down and cease trading.

The company's remaining assets have been considered for any necessary write down to net realisable value and any provisions required in respect of contracts which have become onerous at the reporting date where applicable. No provision has been made for the future costs of terminating the business as no such costs were committed at the reporting date.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr L M Jones
Director
4 December 2025
SERS ENERGY SOLUTIONS GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SERS ENERGY SOLUTIONS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SERS ENERGY SOLUTIONS GROUP LIMITED
- 3 -
Opinion

We have audited the financial statements of SERS Energy Solutions Group Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - financial statements prepared on a basis other than going concern

We draw attention to Note 1.2 in the financial statements, which explains that the directors intend to wind down the group’s operations and have therefore prepared the financial statements on a basis other than going concern. Our opinion is not modified in respect of this matter.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SERS ENERGY SOLUTIONS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SERS ENERGY SOLUTIONS GROUP LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SERS ENERGY SOLUTIONS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SERS ENERGY SOLUTIONS GROUP LIMITED
- 5 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Joelene Swart
Senior Statutory Auditor
For and on behalf of Azets Audit Services
4 December 2025
Chartered Accountants
Statutory Auditor
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
South Glamorgan
United Kingdom
CF23 8AB
SERS ENERGY SOLUTIONS GROUP LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
£
£
Turnover
11,037,524
9,192,559
Cost of sales
(9,282,785)
(7,838,845)
Gross profit
1,754,739
1,353,714
Administrative expenses
(1,538,853)
(1,543,162)
Other operating income
24,353
313,161
Operating profit
240,239
123,713
Interest receivable and similar income
5,629
1,437
Interest payable and similar expenses
(25,508)
(28,257)
Profit before taxation
220,360
96,893
Tax on profit
-
0
-
0
Profit for the financial year
220,360
96,893
SERS ENERGY SOLUTIONS GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
359,886
352,022
Investments
5
172,958
172,958
532,844
524,980
Current assets
Stocks
20,826
26,016
Debtors
7
2,180,933
2,173,005
Cash at bank and in hand
121,795
356,427
2,323,554
2,555,448
Creditors: amounts falling due within one year
8
(1,782,334)
(2,227,336)
Net current assets
541,220
328,112
Total assets less current liabilities
1,074,064
853,092
Creditors: amounts falling due after more than one year
9
(446,809)
(446,197)
Net assets
627,255
406,895
Capital and reserves
Called up share capital
47,620
47,620
Profit and loss reserves
579,635
359,275
Total equity
627,255
406,895

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 December 2025 and are signed on its behalf by:
Mr L M Jones
Director
Company Registration No. 04946501
SERS ENERGY SOLUTIONS GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
47,620
262,382
310,002
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
96,893
96,893
Balance at 31 December 2023
47,620
359,275
406,895
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
220,360
220,360
Balance at 31 December 2024
47,620
579,635
627,255
SERS ENERGY SOLUTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information

SERS Energy Solutions Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3a, Parc Pontypandy, Caerphilly, Mid Glamorgan, United Kingdom, CF83 3GX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Sers Energy Solutions Holdings Limited. These consolidated financial statements are available from its registered office which is the same as above.

1.2
Going concern

The financial statements have been prepared on a basis other than going concern. This is due to SERS Energy Solutions Group Limited and SERS Energy Solutions (Scotland) Limited having been subject to an asset purchase by Cardo Group after the year end. The companies will continue to operate solely to complete non-novated contracts, all of which are expected to be finalised by the end of 2025. Following completion, the companies will remain active until the defect periods on all contracts have expired and client-held retentions are released, typically within 12 to 18 months of completion. After this period, the group and subsidiary companies will be wound down and cease trading.true

The company's remaining assets have been considered for any necessary write down to net realisable value and any provisions required in respect of contracts which have become onerous at the reporting date where applicable. No provision has been made for the future costs of terminating the business as no such costs were committed at the reporting date.

SERS ENERGY SOLUTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
25% reducing balance
Computers
33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SERS ENERGY SOLUTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SERS ENERGY SOLUTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SERS ENERGY SOLUTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Amounts recoverable on contracts

During the year and at the balance sheet date the company task in house experienced quantity surveyors with quantifying the amounts recoverable on each contract in progress. Cost of work done to date including materials, subcontractors and staff is taken into consideration before arriving at a valuation by reference to the stage of completion. The company include provisions in their valuations for unforeseen costs based on their risk and likelihood of them occurring.

SERS ENERGY SOLUTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
44
45

The company began to operate its own payroll during the year from January 2022. Payroll within fellow group company SERS Energy Solutions Limited ceased to operate at the end of December 2021 with all employees being transferred to SERS Energy Solutions Group Limited.

4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
15,990
5,145
28,734
455,957
505,826
Additions
7,387
7,548
5,141
86,350
106,426
Disposals
-
0
-
0
-
0
(6,488)
(6,488)
At 31 December 2024
23,377
12,693
33,875
535,819
605,764
Depreciation and impairment
At 1 January 2024
6,935
1,464
10,023
135,382
153,804
Depreciation charged in the year
5,704
1,391
5,717
82,760
95,572
Eliminated in respect of disposals
-
0
-
0
-
0
(3,498)
(3,498)
At 31 December 2024
12,639
2,855
15,740
214,644
245,878
Carrying amount
At 31 December 2024
10,738
9,838
18,135
321,175
359,886
At 31 December 2023
9,055
3,681
18,711
320,575
352,022
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
172,958
172,958
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

SERS ENERGY SOLUTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Subsidiaries
(Continued)
- 15 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
SERS Energy Solutions Limited
UK
Ordinary
100.00
-
SERS ( Solar & Renewable Technologies) Holdings Limited
UK
Ordinary
100.00
-
SERS ( Solar & Renewable Technologies) Wales Limited
UK
Ordinary
0
70.00
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,750,477
1,119,578
Amounts owed by group undertakings
161,582
875,755
Other debtors
268,874
177,672
2,180,933
2,173,005
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,023,587
1,225,827
Amounts owed to group undertakings
99,845
305,830
Taxation and social security
58,052
193,739
Other creditors
600,850
501,940
1,782,334
2,227,336

Included within other creditors are Directors Loan Balances of £122,139 (2023: £122,139). The balance is not secured against any assets of the company and is non-interest bearing.

 

Included in other creditors is a balance of £82,466 (2023: £64,257) in relation to hire purchase liabilities. The balance is secured upon assets to which it relates.

9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
446,809
446,197

Included within other creditors is £250,000 (2023: £250,000) relating to irredeemable preference shares. These shares carry a contractual obligation to pay a fixed cumulative dividend of 3% annually. Under FRS 102, these are classified as financial liabilities and the annual dividend of £7,500 is treated as a finance cost within “Interest payable and similar expenses” in the income statement.

 

Included in other creditors is a balance of £196,809 (2023: £196,197) in relation to hire purchase liabilities. The balance is secured upon assets to which it relates.

SERS ENERGY SOLUTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
10
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
82,466
64,257
In two to five years
196,809
196,197
279,275
260,454

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. Hire purchase contract liabilities are secured on the underlying fixed assets to which they relate.

 

11
Events after the reporting date

With effect from 13 June 2025, SERS Energy Solutions Group Limited and SERS Energy Solutions (Scotland) Limited transferred and sold their activities, along with associated assets and liabilities, to Cardo Group. The remaining subsidiaries were not part of this transaction but will continue to operate solely to complete non-novated contracts as part of the wider group wind-down.

12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Other group companies
801,340
4,794,206
338,912
409,736
Other related parties
335,893
214,393
312,947
791,081

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Other group companies
99,845
105,830
Key management personnel
122,139
122,139
Other related parties
2,592
80,874

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Other group companies
110,195
566,259
Other related parties
33,765
23,112
SERS ENERGY SOLUTIONS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
13
Parent company

Sers Energy Solutions Holdings Limited is regarded by the directors as being the company's parent company.

 

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr L M JonesMr A B RobbMr M J RobertsMr R MartinMrs G Roberts049465012024-01-012024-12-3104946501bus:Director12024-01-012024-12-3104946501bus:Director22024-01-012024-12-3104946501bus:Director32024-01-012024-12-3104946501bus:Director42024-01-012024-12-3104946501bus:CompanySecretary12024-01-012024-12-3104946501bus:RegisteredOffice2024-01-012024-12-31049465012024-12-31049465012023-01-012023-12-3104946501core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3104946501core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31049465012023-12-3104946501core:PlantMachinery2024-12-3104946501core:FurnitureFittings2024-12-3104946501core:ComputerEquipment2024-12-3104946501core:MotorVehicles2024-12-3104946501core:PlantMachinery2023-12-3104946501core:FurnitureFittings2023-12-3104946501core:ComputerEquipment2023-12-3104946501core:MotorVehicles2023-12-3104946501core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104946501core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104946501core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104946501core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3104946501core:CurrentFinancialInstruments2024-12-3104946501core:CurrentFinancialInstruments2023-12-3104946501core:ShareCapital2024-12-3104946501core:ShareCapital2023-12-3104946501core:RetainedEarningsAccumulatedLosses2024-12-3104946501core:RetainedEarningsAccumulatedLosses2023-12-3104946501core:ShareCapital2022-12-3104946501core:RetainedEarningsAccumulatedLosses2022-12-3104946501core:PlantMachinery2024-01-012024-12-3104946501core:FurnitureFittings2024-01-012024-12-3104946501core:ComputerEquipment2024-01-012024-12-3104946501core:MotorVehicles2024-01-012024-12-3104946501core:PlantMachinery2023-12-3104946501core:FurnitureFittings2023-12-3104946501core:ComputerEquipment2023-12-3104946501core:MotorVehicles2023-12-31049465012023-12-3104946501core:Subsidiary12024-01-012024-12-3104946501core:Subsidiary22024-01-012024-12-3104946501core:Subsidiary32024-01-012024-12-3104946501core:Subsidiary112024-01-012024-12-3104946501core:Subsidiary222024-01-012024-12-3104946501core:Subsidiary332024-01-012024-12-3104946501core:Non-currentFinancialInstruments2024-12-3104946501core:Non-currentFinancialInstruments2023-12-3104946501core:WithinOneYear2024-12-3104946501core:WithinOneYear2023-12-3104946501core:BetweenTwoFiveYears2024-12-3104946501core:BetweenTwoFiveYears2023-12-3104946501core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-01-012024-12-3104946501core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-01-012023-12-3104946501bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104946501bus:FRS1022024-01-012024-12-3104946501bus:Audited2024-01-012024-12-3104946501bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP