Acorah Software Products - Accounts Production 16.7.461 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 05132711 Mr James Dunn Mr Anthony Stubbings Mr James Dunn iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05132711 2024-03-31 05132711 2025-03-31 05132711 2024-04-01 2025-03-31 05132711 frs-core:CurrentFinancialInstruments 2025-03-31 05132711 frs-core:Non-currentFinancialInstruments 2025-03-31 05132711 frs-core:ComputerEquipment 2025-03-31 05132711 frs-core:ComputerEquipment 2024-04-01 2025-03-31 05132711 frs-core:ComputerEquipment 2024-03-31 05132711 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-03-31 05132711 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-04-01 2025-03-31 05132711 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-03-31 05132711 frs-core:FurnitureFittings 2025-03-31 05132711 frs-core:FurnitureFittings 2024-04-01 2025-03-31 05132711 frs-core:FurnitureFittings 2024-03-31 05132711 frs-core:MotorVehicles 2025-03-31 05132711 frs-core:MotorVehicles 2024-04-01 2025-03-31 05132711 frs-core:MotorVehicles 2024-03-31 05132711 frs-core:PlantMachinery 2024-04-01 2025-03-31 05132711 frs-core:ShareCapital 2025-03-31 05132711 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 05132711 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05132711 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 05132711 frs-bus:SmallEntities 2024-04-01 2025-03-31 05132711 frs-bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05132711 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05132711 frs-bus:Director1 2024-04-01 2025-03-31 05132711 frs-bus:Director2 2024-04-01 2025-03-31 05132711 frs-bus:Director2 2024-03-31 05132711 frs-bus:Director2 2025-03-31 05132711 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 05132711 frs-countries:EnglandWales 2024-04-01 2025-03-31 05132711 2023-03-31 05132711 2024-03-31 05132711 2023-04-01 2024-03-31 05132711 frs-core:CurrentFinancialInstruments 2024-03-31 05132711 frs-core:Non-currentFinancialInstruments 2024-03-31 05132711 frs-core:ShareCapital 2024-03-31 05132711 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 05132711
Heavy Duty Designs Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Purvis Stevens LLP
Contents
Page
Accountants' Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Page 1
Accountants' Report
Report to the directors on the preparation of the unaudited statutory accounts of Heavy Duty Designs Limited for the year ended 31 March 2025
To assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Heavy Duty Designs Limited which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the directors of Heavy Duty Designs Limited , as a body, in accordance with the terms of our engagement letter . Our work has been undertaken solely to prepare for your approval the accounts of Heavy Duty Designs Limited and state those matters that we have agreed to state to the directors of Heavy Duty Designs Limited , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Heavy Duty Designs Limited and its directors as a body for our work or for this report.
It is your duty to ensure that Heavy Duty Designs Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Heavy Duty Designs Limited . You consider that Heavy Duty Designs Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Heavy Duty Designs Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
29/09/2025
Purvis Stevens LLP
SBC House
Restmor Way
Wallington
Surrey
SM6 7AH
Page 1
Page 2
Balance Sheet
Registered number: 05132711
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 14,806 14,835
14,806 14,835
CURRENT ASSETS
Stocks 6 272,370 374,643
Debtors 7 382,893 321,857
Cash at bank and in hand 69,255 95,156
724,518 791,656
Creditors: Amounts Falling Due Within One Year 8 (143,721 ) (116,057 )
NET CURRENT ASSETS (LIABILITIES) 580,797 675,599
TOTAL ASSETS LESS CURRENT LIABILITIES 595,603 690,434
Creditors: Amounts Falling Due After More Than One Year 9 - (24,167 )
PROVISIONS FOR LIABILITIES
Deferred Taxation - (943 )
NET ASSETS 595,603 665,324
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 595,503 665,224
SHAREHOLDERS' FUNDS 595,603 665,324
Page 2
Page 3
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr James Dunn
Director
29/09/2025
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Heavy Duty Designs Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05132711 . The registered office is B19 Sbc House, Restmor Way, Wallington, SM6 7AH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Intellectual Property
Intellectual property assets are patents and licences. It is amortised to the profit and loss account over its estimated economic life of 4 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing balance
Motor Vehicles 25% Straight line
Fixtures & Fittings 25% Reducing balance
Computer Equipment 25% Reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 4
Page 5
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
9Average number of employees, including directors, during the year was: 9 (2024: 9)
9 9
4. Intangible Assets
Intellectual Property
£
Cost
As at 1 April 2024 25,253
As at 31 March 2025 25,253
Amortisation
As at 1 April 2024 25,253
As at 31 March 2025 25,253
Net Book Value
As at 31 March 2025 -
As at 1 April 2024 -
5. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2024 17,990 16,622 23,453 58,065
Additions 14,415 - - 14,415
Disposals (17,990 ) - - (17,990 )
As at 31 March 2025 14,415 16,622 23,453 54,490
...CONTINUED
Page 5
Page 6
Depreciation
As at 1 April 2024 4,498 16,062 22,670 43,230
Provided during the period 4,348 140 211 4,699
Disposals (8,245 ) - - (8,245 )
As at 31 March 2025 601 16,202 22,881 39,684
Net Book Value
As at 31 March 2025 13,814 420 572 14,806
As at 1 April 2024 13,492 560 783 14,835
6. Stocks
2025 2024
£ £
Stock 272,370 374,643
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 224,388 285,553
Prepayments and accrued income 9,367 9,957
Other debtors 131,106 12,507
Corporation tax recoverable assets - 12,570
Deferred tax current asset 14,018 -
Net wages 200 200
Directors' loan accounts 3,814 1,070
382,893 321,857
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 25,567 26,920
Corporation tax 7 -
Other taxes and social security 6,669 5,820
VAT 93,085 79,612
Other creditors 912 860
Accruals and deferred income 2,500 2,450
Directors' loan accounts 14,981 395
143,721 116,057
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans - 24,167
Page 6
Page 7
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2024 Amounts advanced Amounts repaid Amounts written off As at 31 March 2025
£ £ £ £ £
Mr Anthony Stubbings 1,070 2,744 - - 3,814
The above loan is unsecured and repayable on demand.
Page 7