2024-04-012025-03-312025-03-31false05595352NAVIGATE AGENCY LIMITED2025-11-2873110falseiso4217:GBPxbrli:pure055953522024-03-31055953522025-03-31055953522024-04-012025-03-31055953522023-03-31055953522024-03-31055953522023-04-012024-03-3105595352bus:SmallEntities2024-04-012025-03-3105595352bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3105595352bus:FullAccounts2024-04-012025-03-3105595352bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105595352core:WithinOneYear2025-03-3105595352core:AfterOneYear2025-03-3105595352core:WithinOneYear2024-03-3105595352core:AfterOneYear2024-03-3105595352core:ShareCapital2025-03-3105595352core:SharePremium2025-03-3105595352core:RevaluationReserve2025-03-3105595352core:OtherReservesSubtotal2025-03-3105595352core:RetainedEarningsAccumulatedLosses2025-03-3105595352core:ShareCapital2024-03-3105595352core:SharePremium2024-03-3105595352core:RevaluationReserve2024-03-3105595352core:OtherReservesSubtotal2024-03-3105595352core:RetainedEarningsAccumulatedLosses2024-03-3105595352core:LandBuildings2025-03-3105595352core:PlantMachinery2025-03-3105595352core:Vehicles2025-03-3105595352core:FurnitureFittings2025-03-3105595352core:OfficeEquipment2025-03-3105595352core:NetGoodwill2025-03-3105595352core:IntangibleAssetsOtherThanGoodwill2025-03-3105595352core:ListedExchangeTraded2025-03-3105595352core:UnlistedNon-exchangeTraded2025-03-3105595352core:LandBuildings2024-03-3105595352core:PlantMachinery2024-03-3105595352core:Vehicles2024-03-3105595352core:FurnitureFittings2024-03-3105595352core:OfficeEquipment2024-03-3105595352core:NetGoodwill2024-03-3105595352core:IntangibleAssetsOtherThanGoodwill2024-03-3105595352core:ListedExchangeTraded2024-03-3105595352core:UnlistedNon-exchangeTraded2024-03-3105595352core:LandBuildings2024-04-012025-03-3105595352core:PlantMachinery2024-04-012025-03-3105595352core:Vehicles2024-04-012025-03-3105595352core:FurnitureFittings2024-04-012025-03-3105595352core:OfficeEquipment2024-04-012025-03-3105595352core:NetGoodwill2024-04-012025-03-3105595352core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105595352core:ListedExchangeTraded2024-04-012025-03-3105595352core:UnlistedNon-exchangeTraded2024-04-012025-03-3105595352core:MoreThanFiveYears2024-04-012025-03-3105595352core:Non-currentFinancialInstruments2025-03-3105595352core:Non-currentFinancialInstruments2024-03-3105595352dpl:CostSales2024-04-012025-03-3105595352dpl:DistributionCosts2024-04-012025-03-3105595352core:LandBuildings2024-04-012025-03-3105595352core:PlantMachinery2024-04-012025-03-3105595352core:Vehicles2024-04-012025-03-3105595352core:FurnitureFittings2024-04-012025-03-3105595352core:OfficeEquipment2024-04-012025-03-3105595352dpl:AdministrativeExpenses2024-04-012025-03-3105595352core:NetGoodwill2024-04-012025-03-3105595352core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105595352dpl:GroupUndertakings2024-04-012025-03-3105595352dpl:ParticipatingInterests2024-04-012025-03-3105595352dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3105595352core:ListedExchangeTraded2024-04-012025-03-3105595352dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3105595352core:UnlistedNon-exchangeTraded2024-04-012025-03-3105595352dpl:CostSales2023-04-012024-03-3105595352dpl:DistributionCosts2023-04-012024-03-3105595352core:LandBuildings2023-04-012024-03-3105595352core:PlantMachinery2023-04-012024-03-3105595352core:Vehicles2023-04-012024-03-3105595352core:FurnitureFittings2023-04-012024-03-3105595352core:OfficeEquipment2023-04-012024-03-3105595352dpl:AdministrativeExpenses2023-04-012024-03-3105595352core:NetGoodwill2023-04-012024-03-3105595352core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3105595352dpl:GroupUndertakings2023-04-012024-03-3105595352dpl:ParticipatingInterests2023-04-012024-03-3105595352dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3105595352core:ListedExchangeTraded2023-04-012024-03-3105595352dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3105595352core:UnlistedNon-exchangeTraded2023-04-012024-03-3105595352core:NetGoodwill2025-03-3105595352core:IntangibleAssetsOtherThanGoodwill2025-03-3105595352core:LandBuildings2025-03-3105595352core:PlantMachinery2025-03-3105595352core:Vehicles2025-03-3105595352core:FurnitureFittings2025-03-3105595352core:OfficeEquipment2025-03-3105595352core:AfterOneYear2025-03-3105595352core:WithinOneYear2025-03-3105595352core:ListedExchangeTraded2025-03-3105595352core:UnlistedNon-exchangeTraded2025-03-3105595352core:ShareCapital2025-03-3105595352core:SharePremium2025-03-3105595352core:RevaluationReserve2025-03-3105595352core:OtherReservesSubtotal2025-03-3105595352core:RetainedEarningsAccumulatedLosses2025-03-3105595352core:NetGoodwill2024-03-3105595352core:IntangibleAssetsOtherThanGoodwill2024-03-3105595352core:LandBuildings2024-03-3105595352core:PlantMachinery2024-03-3105595352core:Vehicles2024-03-3105595352core:FurnitureFittings2024-03-3105595352core:OfficeEquipment2024-03-3105595352core:AfterOneYear2024-03-3105595352core:WithinOneYear2024-03-3105595352core:ListedExchangeTraded2024-03-3105595352core:UnlistedNon-exchangeTraded2024-03-3105595352core:ShareCapital2024-03-3105595352core:SharePremium2024-03-3105595352core:RevaluationReserve2024-03-3105595352core:OtherReservesSubtotal2024-03-3105595352core:RetainedEarningsAccumulatedLosses2024-03-3105595352core:NetGoodwill2023-03-3105595352core:IntangibleAssetsOtherThanGoodwill2023-03-3105595352core:LandBuildings2023-03-3105595352core:PlantMachinery2023-03-3105595352core:Vehicles2023-03-3105595352core:FurnitureFittings2023-03-3105595352core:OfficeEquipment2023-03-3105595352core:AfterOneYear2023-03-3105595352core:WithinOneYear2023-03-3105595352core:ListedExchangeTraded2023-03-3105595352core:UnlistedNon-exchangeTraded2023-03-3105595352core:ShareCapital2023-03-3105595352core:SharePremium2023-03-3105595352core:RevaluationReserve2023-03-3105595352core:OtherReservesSubtotal2023-03-3105595352core:RetainedEarningsAccumulatedLosses2023-03-3105595352core:AfterOneYear2024-04-012025-03-3105595352core:WithinOneYear2024-04-012025-03-3105595352core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3105595352core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3105595352core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3105595352core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3105595352core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3105595352core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3105595352core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3105595352core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3105595352core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3105595352core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3105595352core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3105595352core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3105595352core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3105595352core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3105595352core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3105595352core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3105595352core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3105595352core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3105595352core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3105595352core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3105595352core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3105595352core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3105595352core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3105595352core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3105595352core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3105595352core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3105595352core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3105595352bus:Director12024-04-012025-03-3105595352bus:Director22024-04-012025-03-3105595352core:FurnitureFittingsToolsEquipment2024-03-3105595352core:FurnitureFittingsToolsEquipment2024-04-012025-03-3105595352core:FurnitureFittingsToolsEquipment2025-03-31

NAVIGATE AGENCY LIMITED

Registered Number
05595352
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

NAVIGATE AGENCY LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

S Jones
A Rawlins

Company Secretary

RAWLINS, Emma-Louise

Registered Address

Beacon Tower 11th Floor, Beacon Tower
Colston Street
Bristol
BS1 4XE

Registered Number

05595352 (England and Wales)
NAVIGATE AGENCY LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets311,73929,086
11,73929,086
Current assets
Debtors4537,099481,968
Cash at bank and on hand32,70657,811
569,805539,779
Creditors amounts falling due within one year5(414,872)(551,191)
Net current assets (liabilities)154,933(11,412)
Total assets less current liabilities166,67217,674
Creditors amounts falling due after one year6(162,918)(88,439)
Net assets3,754(70,765)
Capital and reserves
Called up share capital2,2252,225
Profit and loss account1,529(72,990)
Shareholders' funds3,754(70,765)
The financial statements were approved and authorised for issue by the Board of Directors on 28 November 2025, and are signed on its behalf by:
A Rawlins
Director
Registered Company No. 05595352
NAVIGATE AGENCY LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20252024
Average number of employees during the year1616
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 April 2454,26765,679119,946
Additions1,0245,9847,008
At 31 March 2555,29171,663126,954
Depreciation and impairment
At 01 April 2436,78854,07290,860
Charge for year11,57512,78024,355
At 31 March 2548,36366,852115,215
Net book value
At 31 March 256,9284,81111,739
At 31 March 2417,47911,60729,086
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables62,22384,731
Other debtors474,876397,237
Total537,099481,968
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables39,39650,187
Bank borrowings and overdrafts-45
Taxation and social security191,043185,764
Other creditors24,81411,347
Accrued liabilities and deferred income159,619303,848
Total414,872551,191
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts162,91888,439
Total162,91888,439