Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3111false82024-04-01falsefarmingfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07162912 2024-04-01 2025-03-31 07162912 2023-04-01 2024-03-31 07162912 2025-03-31 07162912 2024-03-31 07162912 c:Director1 2024-04-01 2025-03-31 07162912 d:Buildings 2024-04-01 2025-03-31 07162912 d:Buildings 2025-03-31 07162912 d:Buildings 2024-03-31 07162912 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07162912 d:PlantMachinery 2024-04-01 2025-03-31 07162912 d:PlantMachinery 2025-03-31 07162912 d:PlantMachinery 2024-03-31 07162912 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07162912 d:ComputerEquipment 2024-04-01 2025-03-31 07162912 d:ComputerEquipment 2025-03-31 07162912 d:ComputerEquipment 2024-03-31 07162912 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07162912 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07162912 d:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 07162912 d:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 07162912 d:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 07162912 d:CurrentFinancialInstruments 2025-03-31 07162912 d:CurrentFinancialInstruments 2024-03-31 07162912 d:Non-currentFinancialInstruments 2025-03-31 07162912 d:Non-currentFinancialInstruments 2024-03-31 07162912 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 07162912 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07162912 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 07162912 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 07162912 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 07162912 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 07162912 d:ShareCapital 2025-03-31 07162912 d:ShareCapital 2024-03-31 07162912 d:RetainedEarningsAccumulatedLosses 2025-03-31 07162912 d:RetainedEarningsAccumulatedLosses 2024-03-31 07162912 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 07162912 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 07162912 c:FRS102 2024-04-01 2025-03-31 07162912 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07162912 c:FullAccounts 2024-04-01 2025-03-31 07162912 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07162912 2 2024-04-01 2025-03-31 07162912 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 07162912









N D HARPER LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
N D HARPER LTD
REGISTERED NUMBER: 07162912

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
259

Tangible assets
 5 
2,224,736
1,484,609

  
2,224,736
1,484,868

Current assets
  

Stocks
 6 
1,169,532
843,325

Debtors: amounts falling due within one year
 7 
519,741
422,877

Cash at bank and in hand
  
146
143

  
1,689,419
1,266,345

Creditors: amounts falling due within one year
 8 
(1,490,803)
(1,045,431)

Net current assets
  
 
 
198,616
 
 
220,914

Total assets less current liabilities
  
2,423,352
1,705,782

Creditors: amounts falling due after more than one year
 9 
(964,131)
(497,151)

Provisions for liabilities
  

Deferred tax
 11 
(426,481)
(341,900)

  
 
 
(426,481)
 
 
(341,900)

Net assets
  
1,032,740
866,731


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,032,640
866,631

  
1,032,740
866,731


Page 1

 
N D HARPER LTD
REGISTERED NUMBER: 07162912
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 December 2025.




Mr N Harper
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
N D HARPER LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

N D Harper Ltd is a private company limited by shares incorporated in England and Wales.  The registered office is Drake House, Gadbrook Park, Rudheath, Northwich, Cheshire, CW9 7RA.

The principal activity of the business is agricultural contracting.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
N D HARPER LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
N D HARPER LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases.

Depreciation is provided on the following basis:

Land and buildings
-
not provided
Plant and machinery
-
20% reducing balance
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
N D HARPER LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
11
8

Page 6

 
N D HARPER LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Entitlements

£





At 1 April 2024
1,295


Disposals
(1,295)



At 31 March 2025

-





At 1 April 2024
1,036


On disposals
(1,036)



At 31 March 2025

-



Net book value



At 31 March 2025
-



At 31 March 2024
259



Page 7

 
N D HARPER LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Land and buildings
Plant and machinery
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
117,010
2,314,034
4,356
2,435,400


Additions
106,947
1,136,178
2,206
1,245,331


Disposals
-
(246,775)
-
(246,775)



At 31 March 2025

223,957
3,203,437
6,562
3,433,956



Depreciation


At 1 April 2024
-
946,908
3,884
950,792


Charge for the year on owned assets
-
326,825
971
327,796


Disposals
-
(69,368)
-
(69,368)



At 31 March 2025

-
1,204,365
4,855
1,209,220



Net book value



At 31 March 2025
223,957
1,999,072
1,707
2,224,736



At 31 March 2024
117,010
1,367,127
472
1,484,609


6.


Stocks

2025
2024
£
£

Stocks
1,169,532
843,325

1,169,532
843,325



7.


Debtors

2025
2024
£
£


Trade debtors
409,021
407,723

Other debtors
105,283
13,779

Prepayments and accrued income
5,437
1,375
Page 8

 
N D HARPER LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.Debtors (continued)


519,741
422,877



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
234,131
179,227

Bank loans
196,106
107,135

Trade creditors
458,165
230,834

Corporation tax
-
14,879

Obligations under finance lease and hire purchase contracts
473,551
262,911

Other creditors
128,850
250,445

1,490,803
1,045,431


The hire purchase balances of £473,551 under one year and £826,873 over one year are secured against the assets financed.


9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
137,258
132,206

Net obligations under finance leases and hire purchase contracts
826,873
364,945

964,131
497,151


Page 9

 
N D HARPER LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
196,106
107,135


196,106
107,135

Amounts falling due 1-2 years

Bank loans
137,258
132,206


137,258
132,206



333,364
239,341


Within the total borrowings, £12,236 is subject to a UK Government guarantee.  The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy.

The BBLS guarantee is provided to the lender.

There is a fixed and floating charge over all assets, held by HSBC Bank.


11.


Deferred taxation




2025


£






At beginning of year
(341,900)


Charged to profit or loss
(84,581)



At end of year
(426,481)

Page 10

 
N D HARPER LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(426,481)
(341,900)

(426,481)
(341,900)

 
Page 11