Import Export Services (GRP) Ltd 07193529 false 2024-04-01 2025-03-31 2025-03-31 2025-03-31 The principal activity of the company is the provision of Global Engineering and Logistical services relating to all forms of relocation, including but not limited to the moving and setting up of production lines and factories in alternative geographical areas. Other connected activities make up the portfolio of services, including the supply of electrical products and semi-conductor parts.. Digita Accounts Production Advanced 6.30.9574.0 true true false false true true false false 07193529 2024-04-01 2025-03-31 07193529 2025-03-31 07193529 bus:OrdinaryShareClass1 bus:CumulativeShares bus:Consolidated 2025-03-31 07193529 bus:Consolidated 2025-03-31 07193529 bus:Consolidated 1 2025-03-31 07193529 bus:Consolidated 2 2025-03-31 07193529 bus:Consolidated 3 2025-03-31 07193529 bus:Consolidated 4 2025-03-31 07193529 core:CurrentFinancialInstruments 2025-03-31 07193529 core:CurrentFinancialInstruments bus:Consolidated 2025-03-31 07193529 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07193529 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2025-03-31 07193529 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2 2025-03-31 07193529 core:CurrentFinancialInstruments core:WithinOneYear 2 2025-03-31 07193529 core:Non-currentFinancialInstruments 2025-03-31 07193529 core:Non-currentFinancialInstruments bus:Consolidated 2025-03-31 07193529 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07193529 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2025-03-31 07193529 core:FurnitureFittings bus:Consolidated 2025-03-31 07193529 core:LandBuildings 2025-03-31 07193529 core:LandBuildings bus:Consolidated 2025-03-31 07193529 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 07193529 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2025-03-31 07193529 core:MotorVehicles bus:Consolidated 2025-03-31 07193529 core:PlantMachinery bus:Consolidated 2025-03-31 07193529 core:DeferredTaxation 2025-03-31 07193529 core:DeferredTaxation bus:Consolidated 2025-03-31 07193529 bus:FRS102 bus:Consolidated 2024-04-01 2025-03-31 07193529 bus:Audited bus:Consolidated 2024-04-01 2025-03-31 07193529 bus:FullAccounts bus:Consolidated 2024-04-01 2025-03-31 07193529 bus:RegisteredOffice bus:Consolidated 2024-04-01 2025-03-31 07193529 bus:CompanySecretary1 2024-04-01 2025-03-31 07193529 bus:CompanySecretary1 bus:Consolidated 2024-04-01 2025-03-31 07193529 bus:Director2 2024-04-01 2025-03-31 07193529 bus:Director2 bus:Consolidated 2024-04-01 2025-03-31 07193529 bus:HighestPaidDirector bus:Consolidated 2024-04-01 2025-03-31 07193529 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 07193529 bus:OrdinaryShareClass1 bus:CumulativeShares bus:Consolidated 2024-04-01 2025-03-31 07193529 bus:Consolidated 2024-04-01 2025-03-31 07193529 bus:Consolidated 1 2024-04-01 2025-03-31 07193529 bus:Consolidated 3 2024-04-01 2025-03-31 07193529 bus:Consolidated 1 2024-04-01 2025-03-31 07193529 bus:Consolidated 2 2024-04-01 2025-03-31 07193529 bus:Consolidated 3 2024-04-01 2025-03-31 07193529 bus:Consolidated 4 2024-04-01 2025-03-31 07193529 bus:PrivateLimitedCompanyLtd bus:Consolidated 2024-04-01 2025-03-31 07193529 bus:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 07193529 countries:Europe bus:Consolidated 2024-04-01 2025-03-31 07193529 countries:RestWorldOutsideEurope bus:Consolidated 2024-04-01 2025-03-31 07193529 countries:UnitedKingdom bus:Consolidated 2024-04-01 2025-03-31 07193529 core:Goodwill bus:Consolidated 2024-04-01 2025-03-31 07193529 core:FurnitureFittings bus:Consolidated 2024-04-01 2025-03-31 07193529 core:LandBuildings 2024-04-01 2025-03-31 07193529 core:LandBuildings bus:Consolidated 2024-04-01 2025-03-31 07193529 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07193529 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2024-04-01 2025-03-31 07193529 core:MotorVehicles bus:Consolidated 2024-04-01 2025-03-31 07193529 core:PlantMachinery bus:Consolidated 2024-04-01 2025-03-31 07193529 core:DeferredTaxation 2024-04-01 2025-03-31 07193529 core:DeferredTaxation bus:Consolidated 2024-04-01 2025-03-31 07193529 core:Subsidiary1 2024-04-01 2025-03-31 07193529 core:Subsidiary1 1 2024-04-01 2025-03-31 07193529 core:Subsidiary1 countries:England 2024-04-01 2025-03-31 07193529 core:Subsidiary2 2024-04-01 2025-03-31 07193529 core:Subsidiary2 1 2024-04-01 2025-03-31 07193529 core:Subsidiary2 countries:AllCountries 2024-04-01 2025-03-31 07193529 core:UKTax bus:Consolidated 2024-04-01 2025-03-31 07193529 countries:EnglandWales bus:Consolidated 2024-04-01 2025-03-31 07193529 2024-03-31 07193529 bus:Consolidated 2024-03-31 07193529 core:CostValuation 2024-03-31 07193529 core:FurnitureFittings bus:Consolidated 2024-03-31 07193529 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 07193529 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2024-03-31 07193529 core:MotorVehicles bus:Consolidated 2024-03-31 07193529 core:PlantMachinery bus:Consolidated 2024-03-31 07193529 core:DeferredTaxation 2024-03-31 07193529 core:DeferredTaxation bus:Consolidated 2024-03-31 07193529 2024-03-31 07193529 bus:OrdinaryShareClass1 bus:CumulativeShares bus:Consolidated 2024-03-31 07193529 bus:Consolidated 2024-03-31 07193529 bus:Consolidated 1 2024-03-31 07193529 bus:Consolidated 2 2024-03-31 07193529 bus:Consolidated 3 2024-03-31 07193529 bus:Consolidated 4 2024-03-31 07193529 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 07193529 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2024-03-31 07193529 core:RevaluationPropertyDeferredTax 2024-03-31 07193529 core:RevaluationPropertyDeferredTax bus:Consolidated 2024-03-31 07193529 core:CurrentFinancialInstruments 2024-03-31 07193529 core:CurrentFinancialInstruments bus:Consolidated 2024-03-31 07193529 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07193529 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2024-03-31 07193529 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2 2024-03-31 07193529 core:CurrentFinancialInstruments core:WithinOneYear 2 2024-03-31 07193529 core:Non-currentFinancialInstruments 2024-03-31 07193529 core:Non-currentFinancialInstruments bus:Consolidated 2024-03-31 07193529 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07193529 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2024-03-31 07193529 core:FurnitureFittings bus:Consolidated 2024-03-31 07193529 core:LandBuildings 2024-03-31 07193529 core:LandBuildings bus:Consolidated 2024-03-31 07193529 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 07193529 core:LandBuildings core:OwnedOrFreeholdAssets bus:Consolidated 2024-03-31 07193529 core:MotorVehicles bus:Consolidated 2024-03-31 07193529 core:PlantMachinery bus:Consolidated 2024-03-31 07193529 bus:HighestPaidDirector bus:Consolidated 2023-04-01 2024-03-31 07193529 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-04-01 2024-03-31 07193529 bus:Consolidated 2023-04-01 2024-03-31 07193529 bus:Consolidated 1 2023-04-01 2024-03-31 07193529 bus:Consolidated 3 2023-04-01 2024-03-31 07193529 countries:Europe bus:Consolidated 2023-04-01 2024-03-31 07193529 countries:RestWorldOutsideEurope bus:Consolidated 2023-04-01 2024-03-31 07193529 countries:UnitedKingdom bus:Consolidated 2023-04-01 2024-03-31 07193529 core:Subsidiary1 1 2023-04-01 2024-03-31 07193529 core:Subsidiary2 1 2023-04-01 2024-03-31 07193529 core:UKTax bus:Consolidated 2023-04-01 2024-03-31 07193529 bus:Consolidated 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07193529

Import Export Services (GRP) Ltd

Annual Report and Consolidated Financial Statements

for the Year Ended 31 March 2025

 

Import Export Services (GRP) Ltd

Contents

Company Information

1

Strategic Report

2 to 4

Director's Report

5

Statement of Director's Responsibilities

6

Independent Auditor's Report

7 to 9

Consolidated Profit and Loss Account and Statement of Retained Earnings

10

Consolidated Balance Sheet

11

Balance Sheet

12

Consolidated Statement of Cash Flows

13

Notes to the Financial Statements

14 to 35

 

Import Export Services (GRP) Ltd

Company Information

Director

Mr N Morch Monsted

Company secretary

Mr M Lanigan

Registered office

1 Portview Road
Avonmouth
Bristol
BS11 9LS

Accountants

Stone & Co Chartered Accountants
2 Charnwood House
Marsh Road
Ashton
Bristol
BS3 2NA

Auditors

Richardson Swift Audit Limited
11 Laura Place
Bath
BA2 4BL

 

Import Export Services (GRP) Ltd

Strategic Report for the Year Ended 31 March 2025

The director presents his strategic report for the year ended 31 March 2025.

Principal activity

The principal activity of the group is the provision of Global Engineering and Logistical services relating to all forms of relocation, including but not limited to the moving and setting up of production lines and factories in alternative geographical areas. Other connected activities make up the portfolio of services, including the supply of electrical products and semi-conductor parts..

Our services include:

• Equipment moves
• Equipment installations
• Field Service Engineers
• Crate Manufacture and Export Packing
• UKCA Compliance Testing
• Turnkey Equipment relocations
• Used and refurbished part supply to semiconductor manufacturers
• Sales Agent for various Semiconductor OEMs for UK and Ireland
• Electrical component sales the wholesale market.

We supply into high technology markets with primary focus in semiconductor, print and pharmaceutical. Within these industries the company supports end users, OEM’s and capital equipment brokers.

The group works worldwide with concentration of supply within the UK, mainland Europe (primarily Austria, Germany, France and Italy) and North America.

Fair review of the business

The group continued to trade successfully throughout the year ending March 31, 2025. Business volumes increased to a record level, the balance sheet remains strong, with retained earnings standing at £3.02m.

There are no significant post-year-end events to report.

Most of the group’s sales come from customers with whom the group has long-established relationships. We annually target around 75% of turnover to come from existing customers.

Future developments

The group continues to grow and become more established in all the markets it operates in.

Staff training and development are ongoing and central to the group’s ethos. Multi skilled staff are key to our ability to deliver cost-effective multifaceted service offerings to our customer base.

IES operates primarily in the Semiconductor and print industries. Within semiconductor we continue to grow our service offerings and whilst some flattening in this market might be expected it is compensated for by expansion of capability. Notably this is with some key Equipment Manufacturers supporting installation of new semiconductor tools and providing field service support on legacy equipment.

 

Import Export Services (GRP) Ltd

Strategic Report for the Year Ended 31 March 2025

Current assets - debtors and cash flow

Cash in the business remained strong to support working capital and inward investment. Despite the high volumes of trade in a challenging economic climate, bad debts remained very low at less than 0.25% of turnover; this is because of well-controlled contracts and efficient financial collection processes. Cash flow is central to the finance team’s daily practices, working closely with the directors of the business.

Principal risks and uncertainties

The group continues to develop its people, systems, and customer base to strengthen further in the markets it operates in while being vigilant to market conditions, remaining competitive to retain key internal resources, and coping with external industry competition.

Strengths

Weaknesses

Current business performance and growth in all areas

Competency/resources at times overstretched

Relationships / track record with existing customers

Response times and availability - lead times for crate supply and on-site work have increased

Customer service and appropriate subject matter experience

Reliance on key Customers, e.g. HP historically being a significant revenue stream, approx. 24% of turnover although significant growth with other customers is now spreading risk

Diversity of the organisation

Limited space and capacity becoming an internal risk in relation to potential growth opportunities

Flexibility (individual and team) and extent of service offerings, with multi-skilled resources

Recognition of internal competence and expertise linked to effective use of sub-contract model

Entrepreneurial approach to new opportunities i.e. development of OEM relationships

Opportunities

Threats

Complete end-to-end service offering

Brexit: loss of European business due to restricted movement of workers, ref visas / trip duration

Value added bolt on services

Worldwide economic uncertainty: inflation / cost of living, energy and fuel. Recession

Trust from existing customers to test and pilot new services

Potential significant loss of revenue stream

Recruitment of additional resources

Business partners may view IES as being overstretched or not providing enough focus

Multiple Customers are going through significant expansions

Poaching of workers

Increase in key customer packing business and new Customers continue to be gained due to the closure of a packing competitor

Cyber attack

EQP agency business has gained a high-profile vendor, and we are seeing some significant sales commissions in the pipeline

Loss of semiconductor strategic partnerships

 

Import Export Services (GRP) Ltd

Strategic Report for the Year Ended 31 March 2025

Additional strategic partnerships with semiconductor companies for on-site contracts

Potential levelling-off in semiconductor industry

Potential opportunity to take over major OEM service contracts

Improved utilisation of workforce

EQP/ERS industry expansion

Bio-based alternatives to plastic packaging where possible

Approved by the director on 9 December 2025 and signed on its behalf by:

.........................................
Mr M Lanigan
Company secretary

   
     
 

Import Export Services (GRP) Ltd

Director's Report for the Year Ended 31 March 2025

The director presents his report and the for the year ended 31 March 2025.

Director of the group

The director who held office during the year was as follows:

Mr N Morch Monsted

Disclosure of information to the auditor

The director has taken steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditor is aware of that information. The director confirms that there is no relevant information that he knows of and of which he knows the auditor is unaware.

Approved by the director on 9 December 2025 and signed on its behalf by:

.........................................
Mr M Lanigan
Company secretary

   
     
 

Import Export Services (GRP) Ltd

Statement of Director's Responsibilities

The director acknowledges his responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and the company and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group's and the company's transactions and disclose with reasonable accuracy at any time the financial position of the group and the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Import Export Services (GRP) Ltd

Independent Auditor's Report to the Members of Import Export Services (GRP) Ltd

Opinion

We have audited the financial statements of Import Export Services (GRP) Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025, which comprise the Consolidated Profit and Loss Account and Statement of Retained Earnings, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made.

Responsibilities of the director

As explained more fully in the Statement of Director's Responsibilities [set out on page 6], the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Import Export Services (GRP) Ltd

Independent Auditor's Report to the Members of Import Export Services (GRP) Ltd

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which are procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach was as follows:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity by discussion with key personnel and consideration of our experience of this and similar sectors.

We determined that the most significant laws and regulations which have a direct impact on the form and content of the financial statements of the group and company are the Companies Act and UK GAAP, specifically FRS102.

We determined that the most significant operational laws and regulations for the group and company are health and safety and employment law, plus regulations surrounding the import and export of goods and services, including taxation legislation.

Based on the results or our risk assessment we designed our audit procedures to identify non-compliance with such laws and regulations identified above, with no issues arising.

We gained an understating of the entity’s policy and procedures by discussion with key personnel and substantive audit work.

We assessed the risk of material misstatement in respect of fraud through our planning processes, and no significant risks were identified.

We considered the risk of fraud through management override and, in response, we incorporated testing of manual journal entries into our audit approach.

Based on the results of our risk assessment we designed our audit procedures to identify and to address material misstatements in relation to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

Import Export Services (GRP) Ltd

Independent Auditor's Report to the Members of Import Export Services (GRP) Ltd

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Catherine Edwards BSc FCA (Senior Statutory Auditor)
For and on behalf of Richardson Swift Audit Limited, Statutory Auditor

11 Laura Place
Bath
BA2 4BL

10 December 2025

 

Import Export Services (GRP) Ltd

Consolidated Profit and Loss Account and Statement of Retained Earnings for the Year Ended 31 March 2025

Note

2025
£

2024
£

Turnover

3

13,754,632

15,050,244

Cost of sales

 

(9,694,237)

(11,036,585)

Gross profit

 

4,060,395

4,013,659

Administrative expenses

 

(3,737,046)

(3,776,288)

Other operating income

4

9,665

-

Operating profit

6

333,014

237,371

Other interest receivable and similar income

7

1,397

207

Interest payable and similar charges

8

(130,785)

10,093

 

(129,388)

10,300

Profit before tax

 

203,626

247,671

Taxation

12

(63,123)

(108,415)

Profit for the financial year

 

140,503

139,256

Profit/(loss) attributable to:

 

Owners of the company

 

140,503

139,256

Retained earnings brought forward

 

3,084,147

3,154,191

Dividends paid

 

(209,300)

(209,300)

Retained earnings carried forward

 

3,015,350

3,084,147

 

Import Export Services (GRP) Ltd

(Registration number: 07193529)
Consolidated Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

13

3,070,161

3,231,300

Investment property

14

400,714

-

 

3,470,875

3,231,300

Current assets

 

Stocks

16

1,833,968

1,674,290

Debtors

17

3,189,651

3,319,542

Cash at bank and in hand

 

1,080,444

1,297,976

 

6,104,063

6,291,808

Creditors: Amounts falling due within one year

19

(2,771,625)

(3,385,381)

Net current assets

 

3,332,438

2,906,427

Total assets less current liabilities

 

6,803,313

6,137,727

Creditors: Amounts falling due after more than one year

19

(1,465,979)

(719,831)

Provisions for liabilities

20

(364,273)

(376,038)

Net assets

 

4,973,061

5,041,858

Capital and reserves

 

Called up share capital

22

400,000

400,000

Revaluation reserve

1,557,711

1,557,711

Retained earnings

3,015,350

3,084,147

Equity attributable to owners of the company

 

4,973,061

5,041,858

Shareholders' funds

 

4,973,061

5,041,858

Approved and authorised by the director on 9 December 2025
 

.........................................
Mr N Morch Monsted
Director

   
     
 

Import Export Services (GRP) Ltd

(Registration number: 07193529)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

13

2,849,181

2,900,000

Investment property

14

400,714

-

Investments

15

2,319,303

2,319,303

 

5,569,198

5,219,303

Current assets

 

Debtors

17

465,257

336,646

Cash at bank and in hand

 

60,987

51,174

 

526,244

387,820

Creditors: Amounts falling due within one year

19

(1,319,055)

(1,004,115)

Net current liabilities

 

(792,811)

(616,295)

Total assets less current liabilities

 

4,776,387

4,603,008

Creditors: Amounts falling due after more than one year

19

(1,148,148)

(709,883)

Provisions for liabilities

20

(334,387)

(335,596)

Net assets

 

3,293,852

3,557,529

Capital and reserves

 

Called up share capital

22

400,000

400,000

Revaluation reserve

1,557,711

1,557,711

Retained earnings

1,336,141

1,599,818

Shareholders' funds

 

3,293,852

3,557,529

The company made a loss after tax for the financial year of £54,377 (2024 - loss of £9,110).

Approved and authorised by the director on 9 December 2025
 

.........................................
Mr N Morch Monsted
Director

   
     
 

Import Export Services (GRP) Ltd

Consolidated Statement of Cash Flows for the Year Ended 31 March 2025

Note

2025
£

2024
£

Cash flows from operating activities

Profit for the year

 

140,503

139,256

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

6

195,381

190,058

Profit on disposal of tangible assets

5

(1,619)

(8,775)

Finance income

7

(1,397)

(207)

Finance costs

8

115,246

86,743

Income tax expense

12

63,123

108,415

 

511,237

515,490

Working capital adjustments

 

(Increase)/decrease in stocks

16

(159,678)

377,668

Decrease in trade debtors

17

133,755

1,172,686

Decrease in trade creditors

19

(700,771)

(666,104)

Cash generated from operations

 

(215,457)

1,399,740

Income taxes paid

12

(37,802)

(324,960)

Net cash flow from operating activities

 

(253,259)

1,074,780

Cash flows from investing activities

 

Interest received

1,397

207

Acquisitions of tangible assets

(59,122)

(269,415)

Proceeds from sale of tangible assets

 

26,499

8,775

Acquisition of investment properties

14

(400,714)

-

Net cash flows from investing activities

 

(431,940)

(260,433)

Cash flows from financing activities

 

Interest paid

8

(115,246)

(86,743)

Proceeds from bank borrowing draw downs

 

440,121

(64,378)

Repayment of other borrowing

 

352,092

(19,490)

Dividends paid

(209,300)

(209,300)

Net cash flows from financing activities

 

467,667

(379,911)

Net (decrease)/increase in cash and cash equivalents

 

(217,532)

434,436

Cash and cash equivalents at 1 April

 

1,297,976

863,540

Cash and cash equivalents at 31 March

 

1,080,444

1,297,976

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Portview Road
Avonmouth
Bristol
BS11 9LS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Summary of disclosure exemptions

The parent company satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102:

a) Disclosure in respect of each class of share capital have not been presented.
b) No cash flow statement has been presented for the company.
c) Disclosures in respect of financial instruments have not been presented.
d) No disclosure has been given for the aggregate remuneration of key management personnel..

Basis of consolidation

The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 March 2024.

The parent company has applied the exemption contained in section 408 of the Companies Act 2006 and has not presented its individual profit and loss account.

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the Profit and Loss Account from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group. Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the group’s equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling shareholder’s share of changes in equity since the date of the combination.

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Accounting estimates and judgements

In preparing these financial statements judgement is required in the recognition of income on projects, in that the directors need to assess the stage of completion of the contracts in order to apply the revenue recognition accounting policy.

Stock has been assessed for items that are considered slow-moving/obsolete, and have been written down to their estimated recoverable value.

Classic cars held are recorded at market value, which involves an element of judgement.

Within stock and work in progress are classic cars, which are bought in a dilapidated condition and reconditioned. The classic cars are initially recognised and cost and then written down to an estimate of market value.

Investment property is recorded at market value, which involves an element of judgement. The investment property purchase in the year is included at cost. The directors are satisfied that the cost represents the market value at the year end.

No other significant judgements or key assumptions have had to be made by the directors in preparing these financial statements.

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

1) Tangible fixed assets are depreciation over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values. The carrying amount is £3,070,161 (2024 -£3,231,300).

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the group’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the group.

The group recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the group's activities.

Government grants

Money due on government grants are recognised in the profit and loss account in the period to which it relates.

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the consolidated financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

Straight line over 30 years from completion date

Plant and machinery

Straight line over 2 and 4 years

Fixtures and fittings

Straight line over 2 and 4 years

Motor vehicles

Straight line over 4 years

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 10 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount the would be required to settle the obligation. Any adjustments tot he amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line bases over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the group’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

 

3

Turnover

The analysis of the group's revenue for the year from continuing operations is as follows:

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

2025
£

2024
£

Sale of goods

3,514,121

3,512,900

Rendering of services

10,213,388

11,509,340

Rental income

27,123

28,004

13,754,632

15,050,244

The analysis of the group's turnover for the year by geographical area is as follows:

2025
£

2024
£

United Kingdom

8,510,810

7,982,399

Rest of Europe

1,419,871

2,127,651

Rest of the World

3,823,951

4,940,194

13,754,632

15,050,244

4

Other operating income

The analysis of the group's other operating income for the year is as follows:

2025
£

2024
£

Miscellaneous other operating income

9,665

-

5

Other gains and losses

The analysis of the group's other gains and losses for the year is as follows:

2025
£

2024
£

Gain on disposal of Tangible assets

1,619

8,775

6

Operating profit

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

195,381

190,058

Profit on disposal of property, plant and equipment

(1,619)

(8,775)

7

Other interest receivable and similar income

2025
£

2024
£

Interest income on bank deposits

1,393

207

Other finance income

4

-

1,397

207

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

8

Interest payable and similar expenses

2025
£

2024
£

Interest on bank overdrafts and borrowings

115,246

86,075

Interest expense on other finance liabilities

-

668

Foreign exchange gains/(losses)

15,539

(96,836)

130,785

(10,093)

9

Staff costs

The aggregate payroll costs (including director's remuneration) were as follows:

2025
£

2024
£

Wages and salaries

4,374,015

4,573,148

Social security costs

399,233

407,055

Pension costs, defined contribution scheme

282,716

217,647

Other employee expense

124,223

70,394

5,180,187

5,268,244

The average number of persons employed by the group (including the director) during the year, analysed by category was as follows:

2025
No.

2024
No.

Production

52

55

Administration and support

21

22

Research and development

1

1

Sales, marketing and distribution

5

6

79

84

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

10

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

118,289

150,715

Contributions paid to money purchase schemes

41,951

11,685

160,240

162,400

During the year the number of directors who were receiving benefits and share incentives was as follows:

2025
No.

2024
No.

Accruing benefits under money purchase pension scheme

1

1

In respect of the highest paid director:

2025
£

2024
£

Remuneration

118,289

150,715

Company contributions to money purchase pension schemes

41,951

31,686

11

Auditors' remuneration

2025
£

2024
£

Audit of these financial statements

9,500

7,750

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

12

Taxation

Tax charged/(credited) in the consolidated profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

74,900

33,950

UK corporation tax adjustment to prior periods

(12)

53,824

74,888

87,774

Deferred taxation

Arising from origination and reversal of timing differences

(11,765)

20,641

Tax expense in the income statement

63,123

108,415

The tax on profit before tax for the year is the same as the standard rate of corporation tax in the UK (2024 - the same as the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

Profit before tax

203,626

247,671

Corporation tax at standard rate

50,907

61,918

Tax increase from effect of capital allowances and depreciation

24,269

10,560

Decrease from effect of different UK tax rates on some earnings

-

(438)

Tax (decrease)/increase from other short-term timing differences

(12)

53,823

Effect of expense not deductible in determining taxable profit (tax loss)

771

1,106

Effect of tax losses

1,193

-

Tax decrease from effect of adjustment in research and development tax credit

(14,052)

(18,558)

Tax increase from other tax effects

47

4

Total tax charge

63,123

108,415

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Deferred tax

Group

Deferred tax assets and liabilities

2024

Asset
£

Liability
£

Advanced capital allowances

-

64,963

Revaluation of property

-

311,075

-

376,038

Company

Deferred tax assets and liabilities

2024

Asset
£

Liability
£

Advanced capital allowances

-

24,521

Revaluation of property

-

311,075

-

335,596

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

13

Tangible assets

Group

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Cost or valuation

At 1 April 2024

2,900,000

455,505

247,634

282,479

Additions

-

11,220

12,523

35,379

Disposals

-

(91,943)

(90,705)

(32,885)

At 31 March 2025

2,900,000

374,782

169,452

284,973

Depreciation

At 1 April 2024

-

322,437

161,024

170,857

Charge for the year

50,819

45,402

47,297

51,863

Eliminated on disposal

-

(91,943)

(76,364)

(22,346)

At 31 March 2025

50,819

275,896

131,957

200,374

Carrying amount

At 31 March 2025

2,849,181

98,886

37,495

84,599

At 31 March 2024

2,900,000

133,068

86,610

111,622

Total
£

Cost or valuation

At 1 April 2024

3,885,618

Additions

59,122

Disposals

(215,533)

At 31 March 2025

3,729,207

Depreciation

At 1 April 2024

654,318

Charge for the year

195,381

Eliminated on disposal

(190,653)

At 31 March 2025

659,046

Carrying amount

At 31 March 2025

3,070,161

At 31 March 2024

3,231,300

Included within the net book value of land and buildings above is £2,849,181 (2024 - £2,900,000) in respect of freehold land and buildings.
 

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Revaluation

The fair value of the group's Property was revalued on 31 January 2024 by an independent valuer.
The independent valuers adopted the market approach and used the comparison method. The opinion of market value was arrived at by adopting the income approach based on capitalisation of predicted income to produce a single current capital value. Where possible, the independent valuers opinions were based on analysis of recent relevant market transactions supported by market knowledge derived from their agency experience.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £1,524,587 (2024 - £1,524,587).
 

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Company

Land and buildings
£

Total
£

Cost or valuation

At 1 April 2024

2,900,000

2,900,000

At 31 March 2025

2,900,000

2,900,000

Depreciation

Charge for the year

50,819

50,819

At 31 March 2025

50,819

50,819

Carrying amount

At 31 March 2025

2,849,181

2,849,181

At 31 March 2024

2,900,000

2,900,000

Included within the net book value of land and buildings above is £2,849,181 (2024 - £2,900,000) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Property was revalued on 31 January 2024 by an independent valuer.
The independent valuers adopted the market approach and used the comparison method. The opinion of market value was arrived at by adopting the income approach based on capitalisation of predicted income to produce a single current capital value. Where possible, the independent valuers opinions were based on analysis of recent relevant market transactions supported by market knowledge derived from their agency experience.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £1,524,587 (2024 - £1,524,587).
 

14

Investment properties

Group

2025
£

Additions

400,714

At 31 March

400,714

There has been no valuation of investment property by an independent valuer.

Company

2025
£

Additions

400,714

At 31 March

400,714

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

There has been no valuation of investment property by an independent valuer.

15

Investments

Company

2025
£

2024
£

Investments in subsidiaries

2,319,303

2,319,303

Subsidiaries

£

Cost or valuation

At 1 April 2024

2,319,303

Provision

Carrying amount

At 31 March 2025

2,319,303

At 31 March 2024

2,319,303

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Import Export Services Ltd

1 Portview Road
Avonmouth
Bristol
BS11 9LS

England

Ordinary A

100%

100%

Integrated Equipment Services Inc

c/o Cogency Global Inc
45 School Street
Suite 202
Boston
MA 02108

United States of America

Ordinary

100%

100%

16

Stocks

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Raw materials and consumables

188,668

161,362

-

-

Work in progress

818,656

601,505

-

-

Other inventories

826,644

911,423

-

-

1,833,968

1,674,290

-

-

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

17

Debtors

   

Group

Company

Current

Note

2025
£

2024
£

2025
£

2024
£

Trade debtors

 

2,148,965

2,368,265

-

7,200

Other debtors

 

768,085

606,516

458,546

322,969

Prepayments

 

268,317

344,341

6,711

6,477

Income tax asset

12

4,284

420

-

-

   

3,189,651

3,319,542

465,257

336,646

18

Cash and cash equivalents

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Cash on hand

4,449

655

-

-

Cash at bank

1,075,995

1,297,321

60,987

51,174

1,080,444

1,297,976

60,987

51,174

19

Creditors

   

Group

Company

Note

2025
£

2024
£

2025
£

2024
£

Due within one year

 

Loans and borrowings

23

134,848

88,783

68,304

66,448

Trade creditors

 

1,081,628

1,405,060

-

-

Amounts due to related parties

25

-

-

1,242,120

913,221

Social security and other taxes

 

334,444

411,658

1,200

1,200

Other payables

 

21,398

27,279

763

763

Accruals

 

1,124,407

1,418,651

6,668

7,333

Income tax liability

12

74,900

33,950

-

15,150

 

2,771,625

3,385,381

1,319,055

1,004,115

Due after one year

 

Loans and borrowings

23

1,465,979

719,831

1,148,148

709,883

Floating charges over the stock and work in progress present and future are held by the directors pension fund.
Those secured creditors due within one year totalled £66,544 (2024: £22,335) at the year end, and due after one year £317,831 (2024: £9,948) at the year end.

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

20

Provisions for liabilities

Group

Deferred tax
£

Total
£

At 1 April 2024

376,038

376,038

Additional provisions

(11,765)

(11,765)

At 31 March 2025

364,273

364,273

Company

Deferred tax
£

Total
£

At 1 April 2024

335,596

335,596

Additional provisions

(1,209)

(1,209)

At 31 March 2025

334,387

334,387

21

Pension and other schemes

Defined contribution pension scheme

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £282,716 (2024 - £217,647).

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

22

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

400,000

400,000

400,000

400,000

       

23

Loans and borrowings

Non-current loans and borrowings

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Bank borrowings

1,148,148

709,883

1,148,148

709,883

Other borrowings

317,831

9,948

-

-

1,465,979

719,831

1,148,148

709,883

Current loans and borrowings

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Bank borrowings

68,304

66,448

68,304

66,448

Other borrowings

66,544

22,335

-

-

134,848

88,783

68,304

66,448

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Group

Bank borrowings

A fixed rate loan of £500,000 is denominated in sterling with a nominal interest rate of 3.03% per annum, and the final instalment is due on 20 September 2024. The carrying amount at year end is £Nil (2024 - £377,718).

A variable rate loan of £550,000 is denominated in sterling with a nominal interest rate of 2.05% per annum over base rate, and the final instalment is due on 20 September 2024. The carrying amount at year end is £Nil (2024 - £398,613).

A fixed rate loan of £493,435 is denominated in sterling with a nominal interest rate of 6.89% per annum, and the final instalment is due on . The carrying amount at year end is £487,493 (2024 - £Nil).

A debenture is held over both the company and the subsidiary, as a guarantee, and also the first legal charge over the freehold.
Monthly instalments of £5,045.20, are due until a final instalment of an amount sufficient to repay the loan and interest in full.

A variable rate loan of £740,151 is denominated in sterling with a nominal interest rate of 2.58% per annum over base rate, and the final instalment is due on 14 November 2036. The carrying amount at year end is £728,959 (2024 - £Nil).

A debenture is held over both the company and the subsidiary, as a guarantee, and also the first legal charge over the freehold.
Monthly instalments of £7,522.18, due to decreases in Bank of England base rate, are due until a final instalment of an amount sufficient to repay the loan and interest in full.

24

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £0.5233 per each Ordinary shares

209,300

209,300

 

 

25

Related party transactions

Group

Transactions with the director

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Director

 

405,457

157,488

(143,454)

419,491


 

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

Director

 

366,015

126,487

(87,045)

405,457

 

Import Export Services (GRP) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025


 

The group has also obtained a loan from the directors pension fund and the amount outstanding was £384,374 (2024: £32,284). The loan is agreed to be repaid over 5 years, ending in the year ended 31 March 2030, and annual interest is charged at 10.0%.

Company

Transactions with the director

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Director

 

236,176

115,000

(132,254)

218,922


 

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

Director

 

243,221

80,000

(87,045)

236,176