Elliott & Elliott Property Development Co Ltd
Unaudited Financial Statements
For the year ended 31 March 2025
Pages for Filing with Registrar
Company Registration No. 07427608 (England and Wales)
Elliott & Elliott Property Development Co Ltd
Company Information
Directors
E Bance
Carlsson Family EE
Company number
07427608
Registered office
The Granary, Home Farm
Squerryes Estate
Westerham
Kent
TN16 1SL
Accountants
Moore Kingston Smith LLP
Betchworth House
57-65 Station Road
Redhill
Surrey
RH1 1DL
Elliott & Elliott Property Development Co Ltd
Balance Sheet
As at 31 March 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
4
2,119,517
2,119,517
Current assets
Stock
308,971
308,971
Debtors
6
102,371
102,498
Cash at bank and in hand
325,510
313,739
736,852
725,208
Creditors: amounts falling due within one year
7
(1,727,122)
(1,718,378)
Net current liabilities
(990,270)
(993,170)
Net assets
1,129,247
1,126,347
Capital and reserves
Called up share capital
8
10,002
10,002
Share premium account
249,998
249,998
Other reserves
300,000
300,000
Profit and loss reserves
569,247
566,347
Total equity
1,129,247
1,126,347

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Elliott & Elliott Property Development Co Ltd
Balance Sheet (Continued)
As at 31 March 2025
Page 2
The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
E Bance
Director
Company Registration No. 07427608
Elliott & Elliott Property Development Co Ltd
Notes to the Financial Statements
For the year ended 31 March 2025
Page 3
1
Accounting policies
Company information

Elliott & Elliott Property Development Co Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Granary, Home Farm, Squerryes Estate, Westerham, Kent, TN16 1SL.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.3
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Elliott & Elliott Property Development Co Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 4
1.4
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and balances held at call with banks.

1.5
Financial instruments

The company only has financial instruments classified as basic and measured at amortised cost. The company has no financial instruments that are classified as 'other' or financial instruments measured at fair value.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 0 (2024: 0).
Elliott & Elliott Property Development Co Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 5
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
680
-
0
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
2,119,517
2,119,517
5
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Ascot Place Limited
UK
Property Development
Ordinary
100.00
-
Asprey Homes Limited
UK
Property Development
Ordinary
0
100.00
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
100,000
100,000
Other debtors
-
303
Prepayments and accrued income
2,371
2,195
102,371
102,498
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
-
0
1,050
Amounts owed to group undertakings
860,470
858,135
Corporation tax
680
-
0
Other creditors
860,027
856,943
Accruals and deferred income
5,945
2,250
1,727,122
1,718,378
Elliott & Elliott Property Development Co Ltd
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 6
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
10,002 Ordinary shares of £1 each
10,002
10,002
10,002
10,002
9
Related party transactions
The company has taken advantage of exepmtions from disclosing transactions with related companies under the provisions of Section 33 of Financial Reporting Standard 102.

Included within Other Creditors at the year end is £295,000 (2024: £295,000) owed to a director.

Included within Other Creditors is £565,027 (2024: £561,943) owed to a company controlled by the directors.
2025-03-312024-04-01falsefalsefalse09 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityE BanceCarlsson Family EE0074276082024-04-012025-03-3107427608bus:Director12024-04-012025-03-3107427608bus:Director22024-04-012025-03-3107427608bus:RegisteredOffice2024-04-012025-03-31074276082025-03-31074276082024-03-3107427608core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107427608core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107427608core:ShareCapital2025-03-3107427608core:ShareCapital2024-03-3107427608core:SharePremium2025-03-3107427608core:SharePremium2024-03-3107427608core:OtherMiscellaneousReserve2025-03-3107427608core:OtherMiscellaneousReserve2024-03-3107427608core:RetainedEarningsAccumulatedLosses2025-03-3107427608core:RetainedEarningsAccumulatedLosses2024-03-3107427608core:ShareCapitalOrdinaryShareClass12025-03-3107427608core:ShareCapitalOrdinaryShareClass12024-03-3107427608core:ShareCapitalOrdinaryShares2025-03-3107427608core:ShareCapitalOrdinaryShares2024-03-3107427608core:UKTax2024-04-012025-03-3107427608core:UKTax2023-04-012024-03-3107427608core:Subsidiary12024-04-012025-03-3107427608core:Subsidiary22024-04-012025-03-3107427608core:Subsidiary112024-04-012025-03-3107427608core:Subsidiary222024-04-012025-03-3107427608core:CurrentFinancialInstruments2024-03-3107427608core:CurrentFinancialInstruments2025-03-3107427608bus:OrdinaryShareClass12025-03-3107427608bus:OrdinaryShareClass12024-04-012025-03-3107427608bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107427608bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107427608bus:FRS1022024-04-012025-03-3107427608bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107427608bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP