Company registration number 8002315 (England and Wales)
LLANISHEN GARAGE (CARDIFF) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
LLANISHEN GARAGE (CARDIFF) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
LLANISHEN GARAGE (CARDIFF) LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
93
408
Current assets
Stocks
1,000
1,500
Debtors
5
7,519
20,096
Cash at bank and in hand
166,540
108,676
175,059
130,272
Creditors: amounts falling due within one year
6
(92,518)
(54,368)
Net current assets
82,541
75,904
Total assets less current liabilities
82,634
76,312
Creditors: amounts falling due after more than one year
7
(6,105)
(11,206)
Provisions for liabilities
(18)
(78)
Net assets
76,511
65,028
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
76,411
64,928
Total equity
76,511
65,028
LLANISHEN GARAGE (CARDIFF) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
Mr J Greenman
Director
Company registration number 8002315 (England and Wales)
LLANISHEN GARAGE (CARDIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Llanishen Garage (Cardiff) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 83 Fidlas Road, Cardiff, UK, CF14 0LY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 6 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on cost
Fixtures and fittings
33% on cost
Motor vehicles
20% on cost
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

LLANISHEN GARAGE (CARDIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
LLANISHEN GARAGE (CARDIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
48,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
48,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
11,455
7,422
4,400
23,277
Depreciation and impairment
At 1 April 2024
11,091
7,378
4,400
22,869
Depreciation charged in the year
271
44
-
0
315
At 31 March 2025
11,362
7,422
4,400
23,184
Carrying amount
At 31 March 2025
93
-
0
-
0
93
At 31 March 2024
364
44
-
0
408
Last year c/fwd cost
11,455
7,422
4,400
Differs from this year b/fwd by
-
-
-
Last year c/fwd depreciation
11,091
7,378
4,400
Differs from this year b/fwd by
-
-
-
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,993
7,225
Amounts owed by group undertakings
-
0
11,345
Other debtors
1,526
1,526
7,519
20,096
LLANISHEN GARAGE (CARDIFF) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
17,509
18,371
Corporation tax
24,580
22,950
Other taxation and social security
12,440
12,998
Other creditors
37,989
49
92,518
54,368
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
6,105
11,206
2025-03-312024-04-01falsefalsefalse09 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr James GreenmanMr Nicholas James  Lewis80023152024-04-012025-03-3180023152025-03-3180023152024-03-318002315core:PlantMachinery2025-03-318002315core:FurnitureFittings2025-03-318002315core:MotorVehicles2025-03-318002315core:PlantMachinery2024-03-318002315core:FurnitureFittings2024-03-318002315core:MotorVehicles2024-03-318002315core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-318002315core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-318002315core:WithinOneYear2025-03-318002315core:WithinOneYear2024-03-318002315core:AfterOneYear2025-03-318002315core:AfterOneYear2024-03-318002315core:CurrentFinancialInstruments2025-03-318002315core:CurrentFinancialInstruments2024-03-318002315core:ShareCapital2025-03-318002315core:ShareCapital2024-03-318002315core:RetainedEarningsAccumulatedLosses2025-03-318002315core:RetainedEarningsAccumulatedLosses2024-03-318002315bus:Director12024-04-012025-03-318002315core:Goodwill2024-04-012025-03-318002315core:PlantMachinery2024-04-012025-03-318002315core:FurnitureFittings2024-04-012025-03-318002315core:MotorVehicles2024-04-012025-03-3180023152023-04-012024-03-318002315core:NetGoodwill2024-03-318002315core:NetGoodwill2025-03-318002315core:NetGoodwill2024-03-318002315core:PlantMachinery2024-03-318002315core:FurnitureFittings2024-03-318002315core:MotorVehicles2024-03-3180023152024-03-318002315core:Non-currentFinancialInstruments2025-03-318002315core:Non-currentFinancialInstruments2024-03-318002315bus:PrivateLimitedCompanyLtd2024-04-012025-03-318002315bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-318002315bus:FRS1022024-04-012025-03-318002315bus:AuditExemptWithAccountantsReport2024-04-012025-03-318002315bus:Director22024-04-012025-03-318002315bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP