Kilbury Developments Limited 08095002 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is property rental Digita Accounts Production Advanced 6.30.9574.0 true false true 08095002 2024-04-01 2025-03-31 08095002 2025-03-31 08095002 core:RevaluationInvestmentPropertyDeferredTax 2025-03-31 08095002 core:CurrentFinancialInstruments 2025-03-31 08095002 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08095002 core:MotorVehicles 2025-03-31 08095002 bus:SmallEntities 2024-04-01 2025-03-31 08095002 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08095002 bus:FilletedAccounts 2024-04-01 2025-03-31 08095002 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08095002 bus:RegisteredOffice 2024-04-01 2025-03-31 08095002 bus:Director2 2024-04-01 2025-03-31 08095002 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08095002 core:InvestmentPropertyIncludedWithinPPE 2024-04-01 2025-03-31 08095002 core:MotorVehicles 2024-04-01 2025-03-31 08095002 core:OtherRelatedParties 2024-04-01 2025-03-31 08095002 core:Subsidiary1 2024-04-01 2025-03-31 08095002 countries:EnglandWales 2024-04-01 2025-03-31 08095002 2024-03-31 08095002 core:CostValuation 2024-03-31 08095002 core:MotorVehicles 2024-03-31 08095002 2023-04-01 2024-03-31 08095002 2024-03-31 08095002 core:RevaluationInvestmentPropertyDeferredTax 2024-03-31 08095002 core:CurrentFinancialInstruments 2024-03-31 08095002 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08095002 core:Subsidiary1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 08095002

Prepared for the registrar

Kilbury Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Kilbury Developments Limited

(Registration number: 08095002)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

5

250,000

250,000

Investments

6

100

100

 

250,100

250,100

Current assets

 

Debtors

7

82,714

111,548

Cash at bank and in hand

 

89,702

85,048

 

172,416

196,596

Creditors: Amounts falling due within one year

8

(4,119)

(3,606)

Net current assets

 

168,297

192,990

Total assets less current liabilities

 

418,397

443,090

Deferred tax liabilities

9

(26,581)

(26,581)

Net assets

 

391,816

416,509

Capital and reserves

 

Called up share capital

1

1

Capital redemption reserve

2

2

Revaluation reserve

123,113

123,113

Retained earnings

268,700

293,393

Shareholders' funds

 

391,816

416,509

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 November 2025
 

C W J Westbury
Director

   
     
 

Kilbury Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
12 Stanley Court
Edison Close, Waterwell Business Park
Quedgeley
Gloucester
Gloucestershire
GL2 2AE

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Group accounts not prepared

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small group.

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Kilbury Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

Nil

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Kilbury Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was as follows:

 

Kilbury Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

 

5

Investment properties

2025
£

At 1 April 2024

250,000

At 31 March 2025

250,000

Based on current market value, the director believes the current value of the investment property to be £250,000. (2024 - £250,000). The historical cost of the investment property is £126,887 (2024 - £126,887).

 

6

Investments

2025
£

2024
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost

At 1 April 2024 and 31 March 2025

100

Provision

Carrying amount

At 31 March 2025

100

At 31 March 2024

100

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2025

2024

Subsidiary undertakings

Kilbury Construction Limited

United Kingdom

Ordinary

100%

100%

         

The aggregate amount of capital and reserves of Kilbury Construction Limited at the end of the period was £204,759.

 

7

Debtors

2025
£

2024
£

Amounts owed by related parties

82,656

111,178

Other debtors

58

370

82,714

111,548

 

Kilbury Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

 

8

Creditors

2025
£

2024
£

Due within one year

Accrued expenses

1,650

1,575

Corporation tax liability

2,469

2,031

4,119

3,606

 

9

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Revaluation of investment property

26,581

26,581

2024

Liability
£

Revaluation of investment property

26,581

26,581

 

10

Related party transactions

Transactions with subsidiaries


At the 31 March 2025, Kilbury Construction Limited owed the company £82,656 (2024 - £111,178) in the form of a loan. The loan is interest free, has no fixed repayment terms and is repayable on demand.

Kilbury Developments Limited owns 100% of the share capital of Kilbury Construction Limited.