SW Healthcare Limited 08694165 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the provision of medical services and providing support to general practitioners in the South Worcestershire area. Digita Accounts Production Advanced 6.30.9574.0 true false false 08694165 2024-04-01 2025-03-31 08694165 2025-03-31 08694165 core:RetainedEarningsAccumulatedLosses 2025-03-31 08694165 core:ShareCapital 2025-03-31 08694165 core:CurrentFinancialInstruments 2025-03-31 08694165 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08694165 core:FurnitureFittingsToolsEquipment 2025-03-31 08694165 core:OtherPropertyPlantEquipment 2025-03-31 08694165 bus:SmallEntities 2024-04-01 2025-03-31 08694165 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08694165 bus:FilletedAccounts 2024-04-01 2025-03-31 08694165 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08694165 bus:RegisteredOffice 2024-04-01 2025-03-31 08694165 bus:Director12 2024-04-01 2025-03-31 08694165 bus:Director14 2024-04-01 2025-03-31 08694165 bus:Director2 2024-04-01 2025-03-31 08694165 bus:Director3 2024-04-01 2025-03-31 08694165 bus:Director4 2024-04-01 2025-03-31 08694165 bus:Director5 2024-04-01 2025-03-31 08694165 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08694165 bus:Agent1 2024-04-01 2025-03-31 08694165 core:ComputerEquipment 2024-04-01 2025-03-31 08694165 core:FurnitureFittings 2024-04-01 2025-03-31 08694165 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 08694165 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 08694165 core:Subsidiary1 2024-04-01 2025-03-31 08694165 core:Subsidiary1 1 2024-04-01 2025-03-31 08694165 core:Subsidiary1 countries:England 2024-04-01 2025-03-31 08694165 countries:EnglandWales 2024-04-01 2025-03-31 08694165 2024-03-31 08694165 core:CostValuation 2024-03-31 08694165 core:FurnitureFittingsToolsEquipment 2024-03-31 08694165 core:OtherPropertyPlantEquipment 2024-03-31 08694165 2023-04-01 2024-03-31 08694165 2024-03-31 08694165 core:RetainedEarningsAccumulatedLosses 2024-03-31 08694165 core:ShareCapital 2024-03-31 08694165 core:CurrentFinancialInstruments 2024-03-31 08694165 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08694165 core:FurnitureFittingsToolsEquipment 2024-03-31 08694165 core:OtherPropertyPlantEquipment 2024-03-31 08694165 core:Subsidiary1 1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 08694165

SW Healthcare Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

SW Healthcare Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

SW Healthcare Limited

Company Information

Directors

Dr S Hill

Dr G Moore

Dr J J D Clarke

Dr J Thorn

Mrs C Goodall

Dr N A Bramble

Registered office

38 Kenilworth Close
Redditch
B97 5JX

Accountants

Ballards LLP
Chartered AccountantsOakmoore Court
11C Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

SW Healthcare Limited

(Registration number: 08694165)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

48,654

60,143

Investments

5

1

1

 

48,655

60,144

Current assets

 

Debtors

6

483,568

676,262

Cash at bank and in hand

 

1,027,332

977,526

 

1,510,900

1,653,788

Creditors: Amounts falling due within one year

7

(512,781)

(713,312)

Net current assets

 

998,119

940,476

Net assets

 

1,046,774

1,000,620

Capital and reserves

 

Called up share capital

92,286

90,106

Retained earnings

954,488

910,514

Shareholders' funds

 

1,046,774

1,000,620

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 December 2025 and signed on its behalf by:
 

.........................................
Dr S Hill
Director

   
     
 

SW Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
38 Kenilworth Close
Redditch
B97 5JX
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

SW Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance basis

Computer equipment

25% reducing balance basis

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

SW Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Some employees of the company are members of the NHS Pension Scheme, a final salary scheme operated by the NHS. The rate of contributions payable by the company are set for all employers by the scheme and contributions are paid monthly in accordance with the scheme rules. It is not possible to identify the company's share of the underlying assets and liabilities in the scheme on a reasonable basis, and hence the scheme is accounted for as if it were a defined contribution scheme.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 205 (2024 - 372).

 

SW Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Computer equipment
£

Total
£

Cost or valuation

At 1 April 2024

3,904

127,084

130,988

Additions

5,035

-

5,035

At 31 March 2025

8,939

127,084

136,023

Depreciation

At 1 April 2024

2,381

68,464

70,845

Charge for the year

1,640

14,884

16,524

At 31 March 2025

4,021

83,348

87,369

Carrying amount

At 31 March 2025

4,918

43,736

48,654

At 31 March 2024

1,523

58,620

60,143

5

Investments

2025
£

2024
£

Investments in subsidiaries

1

1

Subsidiaries

£

Cost or valuation

At 1 April 2024 and 31 March 2022

1

Provision

Carrying amount

At 31 March 2025

1

At 31 March 2024

1

 

SW Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

SW Healthcare Services Limited

Droitwich Medical Centre, Ombersley Street East, Droitwich, Worcs, WR9 8RD,

England

Ordinary

100%

100%

Subsidiary undertakings

SW Healthcare Services Limited

The principal activity of SW Healthcare Services Limited is provision of GP staff.

On 5 April 2019 the company formed a new subsidiary SW Healthcare Services Limited. The company owns 100% of the share capital of SW Healthcare Services Limited.

6

Debtors

Current

2025
£

2024
£

Trade debtors

249,322

245,393

Prepayments

42,071

49,266

Other debtors

192,175

381,603

 

483,568

676,262

Debtors due within one year includes an amount owed by the company's subsidiary SW Healthcare Services Limited of £5,551.85 (2024 - £4,328.67).

 

SW Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

92,164

177,461

Taxation and social security

158,169

231,081

Accruals and deferred income

262,448

304,770

512,781

713,312

Creditors due within one year includes an amount owed to the company's subsidiary SW Healthcare Services Limited of £220 (2024 - £131.69).