Registered number
09074453
M3 Industries Ltd
Filleted Accounts
31 March 2025
M3 Industries Ltd
Registered number: 09074453
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 30,435 1,592
Current assets
Debtors 4 81,634 145,888
Cash at bank and in hand 265,373 201,959
347,007 347,847
Creditors: amounts falling due within one year 5 (48,678) (47,681)
Net current assets 298,329 300,166
Net assets 328,764 301,758
Capital and reserves
Called up share capital 100 100
Profit and loss account 328,664 301,658
Shareholders' funds 328,764 301,758
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Simon Chislett
Director
Approved by the board on 9 December 2025
M3 Industries Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 3 years
Fixtures, fittings, tools and equipment over 3 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 April 2024 7,435 71,524 78,959
Additions - 32,088 32,088
At 31 March 2025 7,435 103,612 111,047
Depreciation
At 1 April 2024 7,435 69,932 77,367
Charge for the year - 3,245 3,245
At 31 March 2025 7,435 73,177 80,612
Net book value
At 31 March 2025 - 30,435 30,435
At 31 March 2024 - 1,592 1,592
4 Debtors 2025 2024
£ £
Trade debtors 74,119 126,612
Other debtors 7,515 19,276
81,634 145,888
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 33,780 (39)
Taxation and social security costs 13,339 45,864
Other creditors 1,559 1,856
48,678 47,681
6 Loans to directors
B/fwd Paid Repaid C/fwd
£ £ £ £
Aaron Smith
Overdrawn directors loan - 7,415 - 7,415
- 7,415 - 7,415
7 Other information
M3 Industries Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 5 Regent Trading Estate
Oldfield Rd
Salford
Greater Manchester
M5 4DE
M3 Industries Ltd 09074453 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Simon Chislett No description of principal activity 09074453 2023-04-01 2024-03-31 09074453 core:WithinOneYear 2024-03-31 09074453 core:ShareCapital 2024-03-31 09074453 core:RetainedEarningsAccumulatedLosses 2024-03-31 09074453 2024-04-01 2025-03-31 09074453 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09074453 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09074453 bus:Director40 2024-04-01 2025-03-31 09074453 1 2024-04-01 2025-03-31 09074453 2 2024-04-01 2025-03-31 09074453 core:LandBuildings 2024-04-01 2025-03-31 09074453 core:PlantMachinery 2024-04-01 2025-03-31 09074453 bus:Director2 2024-04-01 2025-03-31 09074453 bus:Director2 1 2024-04-01 2025-03-31 09074453 countries:England 2024-04-01 2025-03-31 09074453 bus:FRS102 2024-04-01 2025-03-31 09074453 bus:FilletedAccounts 2024-04-01 2025-03-31 09074453 2025-03-31 09074453 core:WithinOneYear 2025-03-31 09074453 core:ShareCapital 2025-03-31 09074453 core:RetainedEarningsAccumulatedLosses 2025-03-31 09074453 core:LandBuildings 2025-03-31 09074453 core:PlantMachinery 2025-03-31 09074453 bus:Director2 1 2025-03-31 09074453 2024-03-31 09074453 core:LandBuildings 2024-03-31 09074453 core:PlantMachinery 2024-03-31 09074453 bus:Director2 1 2024-03-31 iso4217:GBP xbrli:pure