IRIS Accounts Production v25.4.0.155 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Unaudited Small companies regime for accounts Full Charities SORP true true true false true false true 0 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh098106232024-03-31098106232025-03-31098106232024-04-012025-03-31098106232023-03-31098106232023-04-012024-03-31098106232024-03-3109810623ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3109810623ns15:PoundSterling2024-04-012025-03-3109810623ns11:FRS1022024-04-012025-03-3109810623ns11:AuditExempt-NoAccountantsReport2024-04-012025-03-3109810623ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109810623ns11:FullAccounts2024-04-012025-03-3109810623ns0:CharitiesSORP2024-04-012025-03-3109810623ns16:EnglandWales2024-04-012025-03-3109810623ns11:RegisteredOffice2024-04-012025-03-3109810623ns0:Trustee12024-04-012025-03-3109810623ns0:Trustee22024-04-012025-03-3109810623ns0:Activity82024-04-012025-03-3109810623ns0:Activity82023-04-012024-03-3109810623ns10:WithinOneYear2025-03-3109810623ns10:WithinOneYear2024-03-3109810623ns0:TotalUnrestrictedFunds2025-03-3109810623ns10:PlantMachinery2024-04-012025-03-3109810623ns10:ComputerEquipment2024-04-012025-03-310981062322024-04-012025-03-3109810623ns10:OwnedAssets2024-04-012025-03-3109810623ns10:OwnedAssets2023-04-012024-03-3109810623ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-3109810623ns10:PlantMachinery2024-03-3109810623ns10:ComputerEquipment2024-03-3109810623ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-04-012025-03-3109810623ns10:LandBuildingsns10:OwnedOrFreeholdAssets2025-03-3109810623ns10:PlantMachinery2025-03-3109810623ns10:ComputerEquipment2025-03-3109810623ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-3109810623ns10:PlantMachinery2024-03-3109810623ns10:ComputerEquipment2024-03-31
REGISTERED COMPANY NUMBER: 09810623 (England and Wales)
REGISTERED CHARITY NUMBER: 1014678














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2025

for

HASTINGS BADGER PROTECTION SOCIETY

HASTINGS BADGER PROTECTION SOCIETY






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Report of the Trustees 1

Statement of Financial Activities 2

Balance Sheet 3

Notes to the Financial Statements 4 to 7

HASTINGS BADGER PROTECTION SOCIETY (Registered number: 09810623)

Report of the Trustees
for the Year Ended 31 March 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
09810623 (England and Wales)

Registered Charity number
1014678

Registered office
16 Pinewood Way
St Leonards on Sea
East Sussex
TN38 9RR

Trustees
Ms A J Golfin Secretary/ Treasurer
M Newbold Vice Chair / Director

Approved by order of the board of trustees on 1 December 2025 and signed on its behalf by:





Ms A J Golfin - Trustee

HASTINGS BADGER PROTECTION SOCIETY

Statement of Financial Activities
for the Year Ended 31 March 2025

31.3.25 31.3.24
Unrestricted Total
fund funds
Notes £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 3,106 13,984

Investment income 2 55 44
Total 3,161 14,028

EXPENDITURE ON
Charitable activities
Charitable Acitivites 9,989 10,798

Other 57 76
Total 10,046 10,874

NET INCOME/(EXPENDITURE) (6,885 ) 3,154


RECONCILIATION OF FUNDS
Total funds brought forward 71,337 68,183

TOTAL FUNDS CARRIED FORWARD 64,452 71,337

HASTINGS BADGER PROTECTION SOCIETY (Registered number: 09810623)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Unrestricted Total
fund funds
Notes £    £   
FIXED ASSETS
Tangible assets 7 14,901 14,957

CURRENT ASSETS
Debtors 8 65 -
Cash at bank 50,687 57,100
50,752 57,100

CREDITORS
Amounts falling due within one year 9 (1,201 ) (720 )

NET CURRENT ASSETS 49,551 56,380

TOTAL ASSETS LESS CURRENT LIABILITIES 64,452 71,337

NET ASSETS 64,452 71,337
FUNDS 10
Unrestricted funds 64,452 71,337
TOTAL FUNDS 64,452 71,337

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 1 December 2025 and were signed on its behalf by:





A J Golfin - Trustee

HASTINGS BADGER PROTECTION SOCIETY

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Plant and machinery - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2. INVESTMENT INCOME
31.3.25 31.3.24
£    £   
Interest receivable - trading 55 44

3. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Depreciation - owned assets 56 76


HASTINGS BADGER PROTECTION SOCIETY

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.


5. STAFF COSTS

The average number of employees during the year was NIL (2024: NIL)

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£   
INCOME AND ENDOWMENTS FROM
Donations and legacies 13,984

Investment income 44
Total 14,028

EXPENDITURE ON
Charitable activities
Charitable Acitivites 10,798

Other 76
Total 10,874

NET INCOME 3,154


RECONCILIATION OF FUNDS
Total funds brought forward 68,183

TOTAL FUNDS CARRIED FORWARD 71,337

7. TANGIBLE FIXED ASSETS
Freehold Plant and Computer
property machinery equipment Totals
£    £    £    £   
COST
At 1 April 2024 and 31 March 2025 14,729 177 127 15,033
DEPRECIATION
At 1 April 2024 - 44 32 76
Charge for year - 33 23 56
At 31 March 2025 - 77 55 132
NET BOOK VALUE
At 31 March 2025 14,729 100 72 14,901
At 31 March 2024 14,729 133 95 14,957

HASTINGS BADGER PROTECTION SOCIETY

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Prepayments and accrued income 65 -

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 1 -
Accrued expenses 1,200 720
1,201 720

10. MOVEMENT IN FUNDS
Net
movement At
At 1.4.24 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 71,337 (6,885 ) 64,452

TOTAL FUNDS 71,337 (6,885 ) 64,452

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 3,161 (10,046 ) (6,885 )

TOTAL FUNDS 3,161 (10,046 ) (6,885 )


Comparatives for movement in funds

Net
movement At
At 1.4.23 in funds 31.3.24
£    £    £   
Unrestricted funds
General fund 68,183 3,154 71,337

TOTAL FUNDS 68,183 3,154 71,337

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 14,028 (10,874 ) 3,154

TOTAL FUNDS 14,028 (10,874 ) 3,154

HASTINGS BADGER PROTECTION SOCIETY

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

10. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.4.23 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 68,183 (3,731 ) 64,452

TOTAL FUNDS 68,183 (3,731 ) 64,452

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 17,189 (20,920 ) (3,731 )

TOTAL FUNDS 17,189 (20,920 ) (3,731 )

11. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.