Silverfin false false 31/03/2025 01/04/2024 31/03/2025 N R Willimott 03/02/2016 06 October 2025 no description of principal activity 09984013 2025-03-31 09984013 bus:Director1 2025-03-31 09984013 2024-03-31 09984013 core:CurrentFinancialInstruments 2025-03-31 09984013 core:CurrentFinancialInstruments 2024-03-31 09984013 core:Non-currentFinancialInstruments 2025-03-31 09984013 core:Non-currentFinancialInstruments 2024-03-31 09984013 core:ShareCapital 2025-03-31 09984013 core:ShareCapital 2024-03-31 09984013 core:RetainedEarningsAccumulatedLosses 2025-03-31 09984013 core:RetainedEarningsAccumulatedLosses 2024-03-31 09984013 core:Goodwill 2024-03-31 09984013 core:Goodwill 2025-03-31 09984013 core:PlantMachinery 2024-03-31 09984013 core:Vehicles 2024-03-31 09984013 core:FurnitureFittings 2024-03-31 09984013 core:PlantMachinery 2025-03-31 09984013 core:Vehicles 2025-03-31 09984013 core:FurnitureFittings 2025-03-31 09984013 2023-03-31 09984013 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 09984013 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 09984013 core:TaxLossesCarry-forwardsDeferredTax 2025-03-31 09984013 core:TaxLossesCarry-forwardsDeferredTax 2024-03-31 09984013 core:WithinOneYear 2025-03-31 09984013 core:WithinOneYear 2024-03-31 09984013 core:BetweenOneFiveYears 2025-03-31 09984013 core:BetweenOneFiveYears 2024-03-31 09984013 2024-04-01 2025-03-31 09984013 bus:FilletedAccounts 2024-04-01 2025-03-31 09984013 bus:SmallEntities 2024-04-01 2025-03-31 09984013 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09984013 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09984013 bus:Director1 2024-04-01 2025-03-31 09984013 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 09984013 core:PlantMachinery 2024-04-01 2025-03-31 09984013 core:Vehicles 2024-04-01 2025-03-31 09984013 core:FurnitureFittings 2024-04-01 2025-03-31 09984013 2023-04-01 2024-03-31 09984013 core:Goodwill 2024-04-01 2025-03-31 09984013 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 09984013 (England and Wales)

NORFOLK CEMENT & BUILDING SUPPLIES LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

NORFOLK CEMENT & BUILDING SUPPLIES LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

NORFOLK CEMENT & BUILDING SUPPLIES LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2025
NORFOLK CEMENT & BUILDING SUPPLIES LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 2,300 4,600
Tangible assets 4 19,766 24,568
22,066 29,168
Current assets
Stocks 20,259 40,064
Debtors 5 22,384 36,677
Cash at bank and in hand 41 286
42,684 77,027
Creditors: amounts falling due within one year 6 ( 87,958) ( 103,272)
Net current liabilities (45,274) (26,245)
Total assets less current liabilities (23,208) 2,923
Creditors: amounts falling due after more than one year 7 ( 1,977) ( 7,057)
Provision for liabilities 8, 9 ( 1,830) ( 4,509)
Net liabilities ( 27,015) ( 8,643)
Capital and reserves
Called-up share capital 100 100
Profit and loss account ( 27,115 ) ( 8,743 )
Total shareholder's deficit ( 27,015) ( 8,643)

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Norfolk Cement & Building Supplies Limited (registered number: 09984013) were approved and authorised for issue by the Director. They were signed on its behalf by:

N R Willimott
Director

06 October 2025

NORFOLK CEMENT & BUILDING SUPPLIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
NORFOLK CEMENT & BUILDING SUPPLIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Norfolk Cement & Building Supplies Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Larking Gowen 1st Floor Prospect House, Rouen Road, Norwich, NR1 1RE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director notes that the business has net liabilities of £27,015. The director has confirmed that the value of the assets owned by the company are substantially greater than the amount they are being shown at in the financial statements. Given this, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer,

Interest income

Interest income is recognised in the profit or loss using the effective interest method.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Income Statement in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Income Statement over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Income Statement over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Income Statement as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 4 4

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 23,000 23,000
At 31 March 2025 23,000 23,000
Accumulated amortisation
At 01 April 2024 18,400 18,400
Charge for the financial year 2,300 2,300
At 31 March 2025 20,700 20,700
Net book value
At 31 March 2025 2,300 2,300
At 31 March 2024 4,600 4,600

4. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 April 2024 19,537 62,369 1,689 83,595
Additions 0 0 177 177
At 31 March 2025 19,537 62,369 1,866 83,772
Accumulated depreciation
At 01 April 2024 7,610 50,026 1,391 59,027
Charge for the financial year 1,789 3,086 104 4,979
At 31 March 2025 9,399 53,112 1,495 64,006
Net book value
At 31 March 2025 10,138 9,257 371 19,766
At 31 March 2024 11,927 12,343 298 24,568

5. Debtors

2025 2024
£ £
Trade debtors 21,760 35,996
Prepayments 624 681
22,384 36,677

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 7,627 5,240
Trade creditors 55,539 74,077
Other loans 12,640 5,000
Accruals 4,550 4,096
Other taxation and social security 4,755 5,257
Other creditors 2,847 9,602
87,958 103,272

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 1,977 7,057

There are no amounts included above in respect of which any security has been given by the small entity.

8. Provision for liabilities

2025 2024
£ £
Deferred tax 1,830 4,509

9. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 4,509) ( 7,722)
Credited to the Income Statement 2,679 3,213
At the end of financial year ( 1,830) ( 4,509)

The deferred taxation balance is made up as follows:

2025 2024
£ £
Accelerated capital allowances ( 4,942) ( 4,509)
Tax losses carry forward 3,112 0
( 1,830) ( 4,509)

10. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 10,740 10,740
between one and five years 37,590 48,330
Total future minimum lease payments under non-cancellable operating leases 48,330 59,070

Pensions

The Company operates a defined contribution pension scheme for the director and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Other pensions commitments not shown in the Balance Sheet 1,097 765

11. Related party transactions

The company has a loan of £12,640 (2023: £12,640) due to a family member of the director. The loan is interest-free, unsecured, and payable on demand.