Company registration number 10852229 (England and Wales)
TRISTMIRE SUB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TRISTMIRE SUB LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
TRISTMIRE SUB LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
38,085,329
36,399,777
Current assets
Debtors
5
345,350
146,848
Cash at bank and in hand
624,580
465,514
969,930
612,362
Creditors: amounts falling due within one year
6
(17,844,299)
(18,295,111)
Net current liabilities
(16,874,369)
(17,682,749)
Total assets less current liabilities
21,210,960
18,717,028
Provisions for liabilities
(532,279)
(230,264)
Net assets
20,678,681
18,486,764
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
20,678,680
18,486,763
Total equity
20,678,681
18,486,764

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 9 December 2025
Mrs L Atkins
Director
Company registration number 10852229 (England and Wales)
TRISTMIRE SUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Tristmire Sub Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7, Horizon Business Village, 1 Brooklands Road, Weybridge, Surrey, United Kingdom, KT13 0TJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises rental income receivable.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

TRISTMIRE SUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
4
Investment property
2025
£
Fair value
At 1 April 2024
36,399,778
Additions
477,488
Revaluations
1,208,063
At 31 March 2025
38,085,329

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2025 by the Director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
63,323
76,752
Other debtors
282,027
70,096
345,350
146,848
TRISTMIRE SUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
72,483
6,508
Corporation tax
314,842
222,056
Other taxation and social security
78,726
164,238
Other creditors
17,378,248
17,902,309
17,844,299
18,295,111
2025-03-312024-04-01falsefalsefalse09 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs Lauren Atkins108522292024-04-012025-03-31108522292025-03-31108522292024-03-3110852229core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110852229core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110852229core:WithinOneYear2025-03-3110852229core:WithinOneYear2024-03-3110852229core:CurrentFinancialInstruments2025-03-3110852229core:CurrentFinancialInstruments2024-03-3110852229core:ShareCapital2025-03-3110852229core:ShareCapital2024-03-3110852229core:RetainedEarningsAccumulatedLosses2025-03-3110852229core:RetainedEarningsAccumulatedLosses2024-03-3110852229bus:Director12024-04-012025-03-31108522292023-04-012024-03-31108522292024-03-3110852229bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110852229bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110852229bus:FRS1022024-04-012025-03-3110852229bus:AuditExemptWithAccountantsReport2024-04-012025-03-3110852229bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP