J M THOMAS FARMS LTD
Company registration number 11122581 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
J M THOMAS FARMS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
J M THOMAS FARMS LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,483,190
1,485,084
Biological assets
4
10,549
337,464
Investments
5
10,113
9,522
1,503,852
1,832,070
Current assets
Stocks
20,210
55,330
Debtors
6
270,256
59,277
Cash at bank and in hand
1,019,132
683,810
1,309,598
798,417
Creditors: amounts falling due within one year
7
(654,299)
(922,456)
Net current assets/(liabilities)
655,299
(124,039)
Total assets less current liabilities
2,159,151
1,708,031
Creditors: amounts falling due after more than one year
8
(460,621)
(706,194)
Provisions for liabilities
(246,994)
(242,236)
Net assets
1,451,536
759,601
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
1,451,436
759,501
Total equity
1,451,536
759,601
J M THOMAS FARMS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
Mr J M Thomas
Director
Company registration number 11122581 (England and Wales)
J M THOMAS FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
J M Thomas Farms Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Manor Farm, Yockleton, Shrewsbury, Shropshire, SY5 9PZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
0% and 5% straight line
Plant and equipment
10% reducing balance
Motor vehicles
17.5% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Biological assets
Biological assets are recognised only when three recognition criteria have been fulfilled:
the entity has control over the asset as a result of past events;
it is probable that future economic benefits associated with the asset will flow to the entity; and
the fair value or cost of the asset can be measured reliably.
J M THOMAS FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
The company measures biological assets at cost less accumulated depreciation and accumulated impairment losses.
In respect of agricultural produce harvested from a biological asset, this is measured at the point of harvest at either;
lower of cost and estimated selling price less costs to complete and sell; or
fair value less costs to sell with any gain or loss arising on initial recognition of agricultural produce at fair value less costs to sell being included in profit or loss.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Poultry
Straight line basis over the egg laying cycle
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
J M THOMAS FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
J M THOMAS FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.14
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
7
7
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
606,308
1,676,730
2,283,038
Additions
1,623
107,417
109,040
Disposals
(29,000)
(29,000)
At 31 March 2025
607,931
1,755,147
2,363,078
Depreciation and impairment
At 1 April 2024
3,629
794,325
797,954
Depreciation charged in the year
3,350
94,665
98,015
Eliminated in respect of disposals
(16,081)
(16,081)
At 31 March 2025
6,979
872,909
879,888
Carrying amount
At 31 March 2025
600,952
882,238
1,483,190
At 31 March 2024
602,679
882,405
1,485,084
J M THOMAS FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Biological assets
Poultry
£
Cost
At 1 April 2024
337,464
Disposals
(326,915)
At 31 March 2025
10,549
Depreciation and impairment
At 1 April 2024 and 31 March 2025
Carrying amount
At 31 March 2025
10,549
At 31 March 2024
337,464
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
10,113
9,522
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
9,522
Additions
591
At 31 March 2025
10,113
Carrying amount
At 31 March 2025
10,113
At 31 March 2024
9,522
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
238,910
13,151
Other debtors
31,346
46,126
270,256
59,277
J M THOMAS FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
139,938
148,704
Trade creditors
139,430
478,723
Taxation and social security
235,575
88,134
Other creditors
139,356
206,895
654,299
922,456
The company has provided a fixed and floating charge over all the assets for the bank loans and overdraft.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
445,631
676,361
Other creditors
14,990
29,833
460,621
706,194
The company has provided a fixed and floating charge over all the assets for the bank loans and overdraft.
Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable by instalments
8,792
109,209
9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
35 Ordinary A Shares of £1 each
35
35
15 Ordinary B Shares of £1 each
15
15
40 Ordinary C Shares of £1 each
40
40
5 Ordinary D Shares of £1 each
5
5
5 Ordinary E Shares of £1 each
5
5
100
100
J M THOMAS FARMS LTD
SCHEDULE OF ADMINISTRATIVE EXPENSES
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
£
£
Gross profit brought forward
1,360,721
961,496
Administrative expenses
Management charge
33,333
21,250
Rates
10,196
9,148
Power, light and heat
36,043
27,952
Property repairs and maintenance
111,909
48,375
Motor running expenses
19,885
18,754
Professional subscriptions
2,377
2,974
Legal and professional fees
10,579
20,797
Accountancy
7,644
4,445
Bank charges
996
193
Insurances
37,380
31,066
Printing, postage and stationery
1,115
1,246
Telecommunications
3,433
2,955
Entertaining
114
-
Sundry expenses
8,899
9,329
Depreciation
98,015
96,657
(Profit)/loss on sale of tangible assets
(7,081)
(3,271)
(374,837)
(291,870)
985,884
669,626
Other operating income
Rent receivable
1,257
-
Feed in tariff income
352
565
1,609
565
Operating profit
987,493
670,191
Investment revenues
Other interest received
179
1
Other dividends - receivable
461
97
640
98
Interest payable and similar expenses
Bank loan interest payable
23,973
35,497
Hire purchase interest payable
2,839
3,322
Interest on overdue taxation
-
9
(26,812)
(38,828)
Other gains and losses
Profit or Loss on disposal of investments measured at fair value
(127)
-
Profit before taxation
34.76%
961,448
28.92%
631,461
2025-03-312024-04-01falsefalsefalse10 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J M ThomasMrs G L Thomas111225812024-04-012025-03-31111225812025-03-31111225812024-03-3111122581core:LandBuildings2025-03-3111122581core:OtherPropertyPlantEquipment2025-03-3111122581core:LandBuildings2024-03-3111122581core:OtherPropertyPlantEquipment2024-03-3111122581core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111122581core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3111122581core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3111122581core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3111122581core:CurrentFinancialInstruments2025-03-3111122581core:CurrentFinancialInstruments2024-03-3111122581core:Non-currentFinancialInstruments2025-03-3111122581core:Non-currentFinancialInstruments2024-03-3111122581core:ShareCapital2025-03-3111122581core:ShareCapital2024-03-3111122581core:RetainedEarningsAccumulatedLosses2025-03-3111122581core:RetainedEarningsAccumulatedLosses2024-03-3111122581core:ShareCapitalOrdinaryShareClass12025-03-3111122581core:ShareCapitalOrdinaryShareClass12024-03-3111122581core:ShareCapitalOrdinaryShareClass22025-03-3111122581core:ShareCapitalOrdinaryShareClass22024-03-3111122581core:ShareCapitalOrdinaryShareClass32025-03-3111122581core:ShareCapitalOrdinaryShareClass32024-03-3111122581core:ShareCapitalOrdinaryShareClass42025-03-3111122581core:ShareCapitalOrdinaryShareClass42024-03-3111122581core:ShareCapitalOrdinaryShareClass52025-03-3111122581core:ShareCapitalOrdinaryShareClass52024-03-3111122581core:ShareCapitalOrdinaryShares2025-03-3111122581core:ShareCapitalOrdinaryShares2024-03-3111122581bus:Director12024-04-012025-03-3111122581core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3111122581core:PlantMachinery2024-04-012025-03-3111122581core:MotorVehicles2024-04-012025-03-3111122581core:BearerBiologicalAssetClass32024-04-012025-03-31111225812023-04-012024-03-3111122581core:LandBuildings2024-03-3111122581core:OtherPropertyPlantEquipment2024-03-31111225812024-03-3111122581core:LandBuildings2024-04-012025-03-3111122581core:OtherPropertyPlantEquipment2024-04-012025-03-3111122581core:BearerBiologicalAssetClass32024-03-3111122581core:BearerBiologicalAssetClass32025-03-3111122581bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111122581bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111122581bus:FRS1022024-04-012025-03-3111122581bus:AuditExemptWithAccountantsReport2024-04-012025-03-3111122581bus:Director22024-04-012025-03-3111122581bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP