1 April 2024 false No description of principal activity Taxfiler 2024.6 11865231business:PrivateLimitedCompanyLtd2024-04-012025-03-31 118652312024-03-31 118652312024-04-012025-03-31 11865231business:AuditExemptWithAccountantsReport2024-04-012025-03-31 11865231business:FilletedAccounts2024-04-012025-03-31 118652312025-03-31 11865231business:Director12024-04-012025-03-31 11865231business:RegisteredOffice2024-04-012025-03-31 118652312024-03-31 11865231core:WithinOneYear2025-03-31 11865231core:WithinOneYear2024-03-31 11865231core:AfterOneYear2025-03-31 11865231core:AfterOneYear2024-03-31 11865231core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 11865231core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 11865231core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 11865231core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 11865231core:PreviouslyStatedAmount2025-03-31 11865231core:PreviouslyStatedAmount2024-03-31 11865231business:SmallEntities2024-04-012025-03-31 11865231countries:EnglandWales2024-04-012025-03-31 11865231core:PlantMachinery2024-04-012025-03-31 11865231core:ComputerEquipment2024-04-012025-03-31 11865231core:Goodwill2024-03-31 11865231core:Goodwill2025-03-31 11865231core:Goodwill2024-04-012025-03-31 11865231core:PlantMachinery2024-03-31 11865231core:FurnitureFittings2024-03-31 11865231core:ComputerEquipment2024-03-31 11865231core:FurnitureFittings2024-04-012025-03-31 11865231core:PlantMachinery2025-03-31 11865231core:FurnitureFittings2025-03-31 11865231core:ComputerEquipment2025-03-31 118652312023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 11865231 (England and Wales)
Revive Medispa Limited Unaudited accounts for the year ended 31 March 2025
Revive Medispa Limited Unaudited accounts Contents
Page
- 2 -
Revive Medispa Limited Company Information for the year ended 31 March 2025
Director
Victoria Radford
Company Number
11865231 (England and Wales)
Registered Office
19 Railway Lane Lewes East Sussex BN7 2AQ
Accountants
JK Business Services Ltd Axwell House 2 Westerton Road Broxburn West Lothian EH52 5AU
- 3 -
Revive Medispa Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
6,507 
8,134 
Tangible assets
38,539 
27,460 
45,046 
35,594 
Current assets
Inventories
9,510 
6,942 
Debtors
13,406 
6,767 
Cash at bank and in hand
84,573 
92,107 
107,489 
105,816 
Creditors: amounts falling due within one year
(47,316)
(54,251)
Net current assets
60,173 
51,565 
Total assets less current liabilities
105,219 
87,159 
Creditors: amounts falling due after more than one year
(23,149)
(28,704)
Provisions for liabilities
Deferred tax
(7,982)
(4,847)
Net assets
74,088 
53,608 
Capital and reserves
Called up share capital
10 
10 
Profit and loss account
74,078 
53,598 
Shareholders' funds
74,088 
53,608 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 23 September 2025 and were signed on its behalf by
Victoria Radford Director Company Registration No. 11865231
- 4 -
Revive Medispa Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Revive Medispa Limited is a private company, limited by shares, registered in England and Wales, registration number 11865231. The registered office is 19 Railway Lane, Lewes, East Sussex, BN7 2AQ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% Straight-Line
Computer equipment
20% Straight-Line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Revive Medispa Limited Notes to the Accounts for the year ended 31 March 2025
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2024
16,268 
At 31 March 2025
16,268 
Amortisation
At 1 April 2024
8,134 
Charge for the year
1,627 
At 31 March 2025
9,761 
Net book value
At 31 March 2025
6,507 
At 31 March 2024
8,134 
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2024
24,770 
21,855 
2,189 
48,814 
Additions
20,175 
- 
- 
20,175 
At 31 March 2025
44,945 
21,855 
2,189 
68,989 
Depreciation
At 1 April 2024
15,882 
3,283 
2,189 
21,354 
Charge for the year
5,813 
3,283 
- 
9,096 
At 31 March 2025
21,695 
6,566 
2,189 
30,450 
Net book value
At 31 March 2025
23,250 
15,289 
- 
38,539 
At 31 March 2024
8,888 
18,572 
- 
27,460 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
6,578 
5,992 
Accrued income and prepayments
- 
775 
Other debtors
6,828 
- 
13,406 
6,767 
- 6 -
Revive Medispa Limited Notes to the Accounts for the year ended 31 March 2025
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
5,555 
5,555 
VAT
9,878 
9,109 
Trade creditors
2,792 
647 
Taxes and social security
8,983 
16,562 
Loans from directors
846 
2,884 
Deferred income
19,262 
19,494 
47,316 
54,251 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
23,149 
28,704 
9
Average number of employees
During the year the average number of employees was 8 (2024: 7).
- 7 -