Acorah Software Products - Accounts Production 16.7.461 false true 31 May 2024 1 June 2023 false false 11 September 2025 true true 1 June 2024 31 May 2025 31 May 2025 12505414 Mr W J Wilkes 31 May 2025 iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12505414 2024-05-31 12505414 2025-05-31 12505414 2024-06-01 2025-05-31 12505414 frs-core:CurrentFinancialInstruments 2025-05-31 12505414 frs-core:ShareCapital 2025-05-31 12505414 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 12505414 frs-bus:ConsolidatedGroupCompanyAccounts 2024-06-01 2025-05-31 12505414 frs-core:CostValuation 2024-05-31 12505414 frs-core:CostValuation 2025-05-31 12505414 frs-core:ProvisionsForImpairmentInvestments 2024-05-31 12505414 frs-core:ProvisionsForImpairmentInvestments 2025-05-31 12505414 frs-bus:Director1 2024-06-01 2025-05-31 12505414 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear frs-bus:Consolidated 2024-05-31 12505414 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear frs-bus:Consolidated 2025-05-31 12505414 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears frs-bus:Consolidated 2025-05-31 12505414 frs-bus:Consolidated 2024-05-31 12505414 frs-bus:Consolidated 2025-05-31 12505414 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-core:CurrentFinancialInstruments frs-bus:Consolidated 2025-05-31 12505414 frs-core:Non-currentFinancialInstruments frs-bus:Consolidated 2025-05-31 12505414 frs-core:BetweenOneFiveYears frs-bus:Consolidated 2025-05-31 12505414 frs-core:ComputerEquipment frs-bus:Consolidated 2025-05-31 12505414 frs-core:ComputerEquipment frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-core:ComputerEquipment frs-bus:Consolidated 2024-05-31 12505414 frs-core:FurnitureFittings frs-bus:Consolidated 2025-05-31 12505414 frs-core:FurnitureFittings frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-core:FurnitureFittings frs-bus:Consolidated 2024-05-31 12505414 frs-core:MotorVehicles frs-bus:Consolidated 2025-05-31 12505414 frs-core:MotorVehicles frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-core:MotorVehicles frs-bus:Consolidated 2024-05-31 12505414 frs-core:PlantMachinery frs-bus:Consolidated 2025-05-31 12505414 frs-core:PlantMachinery frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-core:PlantMachinery frs-bus:Consolidated 2024-05-31 12505414 frs-core:WithinOneYear frs-bus:Consolidated 2025-05-31 12505414 frs-core:ShareCapital frs-bus:Consolidated 2025-05-31 12505414 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2025-05-31 12505414 frs-bus:PrivateLimitedCompanyLtd frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-bus:FullAccounts frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-bus:FRS102 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-bus:Audited frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-bus:LargeCompaniesRegimeForAccounts frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-bus:LargeCompaniesRegimeForDirectorsReport frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-bus:OrdinaryShareClass2 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-bus:OrdinaryShareClass2 frs-bus:Consolidated 2025-05-31 12505414 frs-bus:OrdinaryShareClass3 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-bus:OrdinaryShareClass3 frs-bus:Consolidated 2025-05-31 12505414 frs-bus:OrdinaryShareClass4 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-bus:OrdinaryShareClass4 frs-bus:Consolidated 2025-05-31 12505414 frs-bus:OrdinaryShareClass5 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-bus:OrdinaryShareClass5 frs-bus:Consolidated 2025-05-31 12505414 1 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-core:DeferredTaxation frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-core:DeferredTaxation frs-bus:Consolidated 2024-05-31 12505414 frs-core:DeferredTaxation frs-bus:Consolidated 2025-05-31 12505414 frs-bus:Director1 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 1 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 4 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-countries:EnglandWales frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-countries:EnglandWales frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-core:Subsidiary1 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 frs-core:Subsidiary1 1 frs-bus:Consolidated 2024-06-01 2025-05-31 12505414 2023-05-31 12505414 2024-05-31 12505414 2023-06-01 2024-05-31 12505414 frs-core:CurrentFinancialInstruments 2024-05-31 12505414 frs-core:ShareCapital 2024-05-31 12505414 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 12505414 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear frs-bus:Consolidated 2024-05-31 12505414 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears frs-bus:Consolidated 2024-05-31 12505414 frs-bus:Consolidated 2023-05-31 12505414 frs-bus:Consolidated 2024-05-31 12505414 frs-bus:Consolidated 2023-06-01 2024-05-31 12505414 frs-core:CurrentFinancialInstruments frs-bus:Consolidated 2024-05-31 12505414 frs-core:Non-currentFinancialInstruments frs-bus:Consolidated 2024-05-31 12505414 frs-core:BetweenOneFiveYears frs-bus:Consolidated 2024-05-31 12505414 frs-core:WithinOneYear frs-bus:Consolidated 2024-05-31 12505414 frs-core:ShareCapital frs-bus:Consolidated 2023-05-31 12505414 frs-core:ShareCapital frs-bus:Consolidated 2024-05-31 12505414 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2023-06-01 2024-05-31 12505414 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount frs-bus:Consolidated 2023-05-31 12505414 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2024-05-31 12505414 frs-bus:OrdinaryShareClass2 frs-bus:Consolidated 2023-06-01 2024-05-31 12505414 frs-bus:OrdinaryShareClass3 frs-bus:Consolidated 2023-06-01 2024-05-31 12505414 frs-bus:OrdinaryShareClass4 frs-bus:Consolidated 2023-06-01 2024-05-31 12505414 frs-bus:OrdinaryShareClass5 frs-bus:Consolidated 2023-06-01 2024-05-31 12505414 1 frs-bus:Consolidated 2023-06-01 2024-05-31 12505414 4 frs-bus:Consolidated 2023-06-01 2024-05-31
Registered number: 12505414
Ironmarket Group Holdings Limited
Strategic Report, Director's Report and
Financial Statements
For The Year Ended 31 May 2025
Contents
Page
Strategic Report 1—2
Director's Report 3—4
Independent Auditor's Report 5—7
Consolidated Profit and Loss Account 8
Consolidated Statement of Comprehensive Income 9
Consolidated Balance Sheet 10—11
Company Balance Sheet 12—13
Consolidated Statement of Changes in Equity 14
Consolidated Statement of Cash Flows 15
Notes to the Consolidated Statement of Cash Flows 16
Notes to the Financial Statements 17—26
Page 1
Strategic Report
The director presents his strategic report for the year ended 31 May 2025.
Review of the Business
The group continues to operate as a wealth management business, providing both financial advice and discretionary investment management services within the UK market.
Group turnover increased by 18% year on year (“YoY”) to £2.06m, with gross profit increasing by the same proportion. This demonstrates strong and sustainable core business growth, driven by client acquisition, deeper wallet share, and our continuing reputation for service quality.
Group profit after taxation rose 6% YoY to £291k, with the firm supporting increased investment in people, systems, and compliance infrastructure.
The group continued to invest in talent, with staff costs rising by 24% YoY as we attracted and retained high-calibre professionals. This strengthens our internal capacity to deliver on client commitments and positions us to scale further.
Our discretionary investment management strategies again delivered significant outperformance against benchmarks over the year and continue to show strong risk-adjusted returns on a 3-year, 5-year, and since-inception basis.
Principal Risks and Uncertainties
Investment Markets
Volatility in investment markets remains both a driver and a risk. Market drawdowns can impact both client expectations and the value of assets under management. Our disciplined risk frameworks, client communication, and diversified strategies mitigate this.
Employees
Recruitment, development, and retention of high-quality staff are central to growth. We continue to invest in structured career pathways and have demonstrated an ability to attract talent despite a tight labour market.
Professional Indemnity Insurance (PII)
PII capacity remains restricted across the industry, particularly in relation to Defined Benefit advice. Through careful preparation and disclosure, the company successfully renewed its PII coverage again this year on favourable terms.
Page 1
Page 2
Key Performance Indicators
Despite regulatory pressures and market headwinds, Ironmarket group delivered:
• 18% YoY turnover growth
• 18% YoY gross profit growth
• 6% YoY increase in profit after tax
• Ongoing strength in investment performance versus peers and benchmarks
The group retains capital well above regulatory requirements, supporting resilience and providing the flexibility to invest in future competitiveness and sustainability.
On behalf of the board
Mr W J Wilkes
Director
11/09/2025
Page 2
Page 3
Director's Report
The director presents his report and the financial statements for the year ended 31 May 2025.
Principal Activity
The group's principal activity continues to be that of financial advisors.
Dividends
Interim dividends paid (per share - rounded) were as follows:
£13.61 per share paid on each of 10,701 Ordinary A shares
£25.84 per share paid on each of 2,567 Ordinary B shares
£104.14 per share paid on each of 900 Ordinary C shares
£56.52 per share paid on each of 1,232 Ordinary D shares
The total distribution of dividends for the period ended 31 May 2025 will be £375,336.
Political Donations and Expenditure
Charitable donations made by companies within the group for the year ended 31st May 2025 total £1,851.
Directors
The director who held office during the year were as follows:
Mr W J Wilkes
Statement of Director's Responsibilities
The director is responsible for preparing the Strategic Report, the Director's Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing the financial statements the director is required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company and group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 3
Page 4
The director is responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Director's Report is approved:
  • so far as the director is aware, there is no relevant audit information of which the company and group's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company and group's auditors are aware of that information.
Independent Auditors
The auditors, Afford Bond Holdings Limited, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
On behalf of the board
Mr W J Wilkes
Director
11/09/2025
Page 4
Page 5
Independent Auditor's Report
Opinion
We have audited the financial statements of Ironmarket Group Holdings Limited (the "parent company") and its subsidiaries (the "group") for the year ended 31 May 2025 which comprise the Consolidated Profit and Loss Account, Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes of Equity, Company Statement of Changes of Equity, Consolidated Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the group's and of the parent company's affairs as at 31 May 2025 and of the group's profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent company's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Page 5
Page 6
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Director's Report have been prepared in accordance with applicable legal requirements.
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Director's Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
  • the parent company financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of director's remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Director's Responsibilities Statement set out on page 3—4, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the director is responsible for assessing the group and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.
Page 6
Page 7
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with
our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
Our procedures are developed based on risks identified from our knowledge of the entity, its environment, the significant laws
and regulations governing its activities and of the related parties and service organisations connected with it. We also consider
how the systems and controls the entity has put in place over its activities might mitigate risks identified.
Audit response to risks identified
• Enquiry of management, those charged with governance around actual and potential litigation and claims.
• Reviewing minutes of meetings of thgose charged with governance.
• Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws
and regulations.
• Auditing the risk of management override of controls, including through testing journal entries and other adjustments for
appropriateness.
A further description of our responsibilities is available on the Financial Reporting Council’s website at:
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
David Bailey BA (Econ) FCA (Senior Statutory Auditor)
for and on behalf of Afford Bond Holdings Limited , Statutory Auditor
11/09/2025
Afford Bond Holdings Limited
Chartered Accountants
31 Wellington Road
Nantwich
Cheshire
CW5 7ED
Page 7
Page 8
Consolidated Profit and Loss Account
2025 2024
Notes £ £
TURNOVER 2,059,175 1,742,749
GROSS PROFIT 2,059,175 1,742,749
Administrative expenses (1,721,542 ) (1,366,133 )
Other operating income 16,963 2,851
Fair value gains on investments 11,694 -
OPERATING PROFIT 4 366,290 379,467
Profit/(loss) on disposal of fixed assets 12,096 (3,264 )
Other interest receivable and similar income 9 9,781 9,516
Interest payable and similar charges 10 (30,000 ) (25,195 )
PROFIT BEFORE TAXATION 358,167 360,524
Tax on Profit 11 (56,977 ) (88,419 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT 301,190 272,105
The notes on pages 16 to 26 form part of these financial statements.
Page 8
Page 9
Consolidated Statement of Comprehensive Income
2025 2024
£ £
PROFIT FOR THE FINANCIAL YEAR 301,190 272,105
OTHER COMPREHENSIVE INCOME FOR THE YEAR - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT 301,190 272,105
Page 9
Page 10
Consolidated Balance Sheet
Registered number: 12505414
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 12 286,753 360,205
286,753 360,205
CURRENT ASSETS
Debtors 14 68,656 275,803
Investments 15 107,694 96,000
Cash at bank and in hand 490,126 446,872
666,476 818,675
Creditors: Amounts Falling Due Within One Year 16 (395,330 ) (398,739 )
NET CURRENT ASSETS (LIABILITIES) 271,146 419,936
TOTAL ASSETS LESS CURRENT LIABILITIES 557,899 780,141
Creditors: Amounts Falling Due After More Than One Year 17 (178,301 ) (308,034 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 20 (71,688 ) (90,051 )
NET ASSETS 307,910 382,056
CAPITAL AND RESERVES
Called up share capital 22 154 154
Profit and Loss Account 307,756 381,902
SHAREHOLDERS' FUNDS 307,910 382,056
Page 10
Page 11
On behalf of the board
Mr W J Wilkes
Director
11/09/2025
The notes on pages 16 to 26 form part of these financial statements.
Page 11
Page 12
Company Balance Sheet
Registered number: 12505414
2025 2024
Notes £ £ £ £
FIXED ASSETS
Investments 13 154 154
154 154
CURRENT ASSETS
Debtors 14 - 10,639
Investments 15 107,694 96,000
Cash at bank and in hand 1,953 232
109,647 106,871
NET CURRENT ASSETS (LIABILITIES) 109,647 106,871
TOTAL ASSETS LESS CURRENT LIABILITIES 109,801 107,025
NET ASSETS 109,801 107,025
CAPITAL AND RESERVES
Called up share capital 22 154 154
Profit and Loss Account 109,647 106,871
SHAREHOLDERS' FUNDS 109,801 107,025
Page 12
Page 13
In accordance with section 408(3) of the Companies Act 2006, the company has not presented its own profit and loss account and the related notes. The company's profit for the year was £ 378,112 (2024: £ 304,310 profit).
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr W J Wilkes
Director
11/09/2025
The notes on pages 16 to 26 form part of these financial statements.
Page 13
Page 14
Consolidated Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 June 2023 154 412,545 412,699
Profit for the year and total comprehensive income - 272,105 272,105
Dividends paid - (302,748) (302,748)
As at 31 May 2024 and 1 June 2024 154 381,902 382,056
Profit for the year and total comprehensive income - 301,190 301,190
Dividends paid - (375,336) (375,336)
As at 31 May 2025 154 307,756 307,910
Page 14
Page 15
Consolidated Statement of Cash Flows
2025 2024
Notes £ £
Cash flows from operating activities
Net cash generated from operations 1 604,481 516,437
Interest paid (30,000 ) (25,195 )
Tax paid (66,390 ) (5,370 )
Net cash generated from operating activities 508,091 485,872
Cash flows from investing activities
Purchase of tangible assets (49,122 ) (113,582 )
Proceeds from disposal of tangible assets 42,550 2
Purchase of current asset investments - (18,000 )
Interest received 9,781 9,516
Net cash generated from/(used in) investing activities 3,209 (122,064 )
Cash flows from financing activities
Equity dividends paid (375,336 ) (302,748 )
Repayment of bank borrowings (22,621 ) (18,548 )
Repayment of other loans (16,672) (20,900)
Repayment of finance leases (57,982 ) 65,607
Amount introduced by directors 4,609 3,514
Amount withdrawn by directors (44) (22,479)
Net cash used in financing activities (468,046 ) (295,554 )
Increase in cash and cash equivalents 43,254 68,254
Cash and cash equivalents at beginning of year 2 446,872 378,618
Cash and cash equivalents at end of year 2 490,126 446,872
Page 15
Page 16
Notes to the Consolidated Statement of Cash Flows
1. Reconciliation of profit for the financial year to cash generated from operations
2025 2024
£ £
Profit for the financial year 301,190 272,105
Adjustments for:
Tax on profit 56,977 88,419
Interest expense 30,000 25,195
Interest income (9,781 ) (9,516 )
Depreciation of tangible assets 92,120 93,644
(Profit)/loss on disposal of tangible assets (12,096) 3,264
Net fair value gains recognised in profit or loss (11,694) -
Movements in working capital:
Decrease in trade and other debtors 207,147 7,549
(Decrease)/increase in trade and other creditors (49,382 ) 35,777
Net cash generated from operations 604,481 516,437
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2025 2024
£ £
Cash at bank and in hand 490,126 446,872
3. Analysis of changes in net funds
As at 1 June 2024 Cash flows As at 31 May 2025
£ £ £
Cash at bank and in hand 446,872 43,254 490,126
Finance leases (240,128) 57,982 (182,146)
Debts falling due within one year (42,543 ) (4,794) (47,337 )
Debts falling due after more than one year (120,913) 44,087 (76,826)
43,288 140,529 183,817
Page 16
Page 17
Notes to the Financial Statements
1. General Information
Ironmarket Group Holdings Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12505414 . The registered office is 31 Wellington Road, Nantwich, CW5 7ED.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the Companies Act 2006.
2.2. Basis Of Consolidation
The group consolidated financial statements include the financial statements of the company and all of its subsidiary undertakings together with the group’s share of the results of associates made up to 31 May 2025.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where the group owns less than 50% of the voting powers of an entity but controls the entity by virtue of an agreement with other investors which give it control of the financial and operating policies of the entity, it accounts for that entity as a subsidiary.
Where a subsidiary has different accounting policies to the group, adjustments are made to those subsidiary financial statements to apply the group’s accounting policies when preparing the consolidated financial statements.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the group holds a long-term interest and where the group has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate. The results of associates are accounted for using the equity method of accounting.
Any subsidiary undertakings or associates sold or acquired during the year are included up to, or from, the dates of change of control or change of significant influence respectively.
Where control of a subsidiary is lost, the gain or loss is recognised in the consolidated income statement. The cumulative amounts of any exchange differences on translation, recognised in equity, are not included in the gain or loss on disposal and are transferred to retained earnings. The gain or loss also includes amounts included in other comprehensive income that are required to be reclassified to profit or loss but excludes those amounts that are not required to be reclassified.
Where control of a subsidiary is achieved in stages, the initial acquisition that gave the group control is accounted for as a business combination. Thereafter where the group increases its controlling interest in the subsidiary the transaction is treated as a transaction between equity holders. Any difference between the fair value of the consideration paid and the carrying amount of the non-controlling interest acquired is recognised directly in equity. No changes are made to the carrying value of assets, liabilities or provisions for contingent liabilities.
Page 17
Page 18
2.3. Business Combinations
Business combinations are accounted for by applying the purchase method.
The cost of a business combination is the fair value of the consideration given, liabilities incurred or assumed and of equity instruments issued plus the costs directly attributable to the business combination. Where control is achieved in stages the cost is the consideration at the date of each transaction.
Contingent consideration is initially recognised at estimated amount where the consideration is probable and can be measured reliably. Where (i) the contingent consideration is not considered probable or cannot be reliably measured but subsequently becomes probable and measurable or (ii) contingent consideration previously measured is adjusted, the amounts are recognised as an adjustment to the cost of the business combination.
On acquisition of a business, fair values are attributed to the identifiable assets, liabilities and contingent liabilities unless the fair value cannot be measured reliably, in which case the value is incorporated in goodwill. Intangible assets are only recognised separately from goodwill where they are separable and arise from contractual or other legal rights. Where the fair value of contingent liabilities cannot be reliably measured they are disclosed on the same basis as other contingent liabilities.
2.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 25% on reducing balance
Computer Equipment 25% on reducing balance
Page 18
Page 19
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the group. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.7. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Other Operating Income
2025 2024
£ £
Other operating income 16,963 2,851
16,963 2,851
Page 19
Page 20
4. Operating Profit
The operating profit is stated after charging:
2025 2024
£ £
Bad debts 5,327 5,910
Depreciation of tangible fixed assets 92,120 93,644
5. Auditor's Remuneration
Remuneration received by the group's auditors and their associates during the year was as follows:
2025 2024
£ £
Audit Services
Audit of the group and company's financial statements 13,748 6,925
6. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2025 2024
£ £
Wages and salaries 413,287 396,482
Social security costs 699 959
Other pension costs 170,747 74,427
584,733 471,868
7. Average Number of Employees
Group
Average number of employees, including directors, during the year was as follows:
2025 2024
Office and administration 17 16
Management 2 2
19 18
Company
Average number of employees, including directors, during the year was: 1 (2024: 1)
1 1
Page 20
Page 21
8. Director's remuneration
2025 2024
£ £
Emoluments 22,793 25,152
Company contributions to money purchase pension schemes 99,000 46,000
121,793 71,152
The number of directors to whom retirement benefits were accruing was as follows:
2025 2024
Money purchase pension schemes 2 2
9. Interest Receivable and Similar Income
2025 2024
£ £
Bank interest receivable 9,683 9,044
Other interest receivable 98 472
9,781 9,516
10. Interest Payable and Similar Charges
2025 2024
£ £
Bank loans and overdrafts 15,456 13,965
Finance charges payable under finance leases and hire purchase contracts 14,544 11,230
30,000 25,195
11. Tax on Profit
The tax charge on the profit for the year was as follows:
Tax Rate 2025 2024
2025 2024 £ £
Current tax
UK Corporation Tax 25.0% 25.0% 75,340 84,251
Deferred Tax
Deferred taxation (18,363 ) 4,168
Total tax charge for the period 56,977 88,419
...CONTINUED
Page 21
Page 22
The actual charge for the year can be reconciled to the expected charge for the year based on the profit and the standard rate of corporation tax as follows:
2025 2024
£ £
Profit before tax 358,167 360,524
Tax on profit at 25% (UK standard rate) 87,094 90,607
Goodwill/depreciation not allowed for tax 23,022 23,411
Expenses not deductible for tax purposes 9,248 9,425
Capital allowances (12,280 ) (28,396 )
Research and Development tax credit (28,244 ) (10,320 )
Group relief (476 ) (476 )
Deferred tax from unrecognised timing difference from a prior period (18,363 ) 4,168
Rollover relief on profit on disposal of fixed assets (3,024 ) -
Total tax charge for the period 56,977 88,419
12. Tangible Assets
Group
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 June 2024 138,732 442,037 71,503 47,096 699,368
Additions - 27,671 1,624 19,827 49,122
Disposals - (94,010 ) - - (94,010 )
As at 31 May 2025 138,732 375,698 73,127 66,923 654,480
Depreciation
As at 1 June 2024 67,200 198,882 43,626 29,455 339,163
Provided during the period 17,883 61,976 7,011 5,250 92,120
Disposals - (63,556 ) - - (63,556 )
As at 31 May 2025 85,083 197,302 50,637 34,705 367,727
Net Book Value
As at 31 May 2025 53,649 178,396 22,490 32,218 286,753
As at 1 June 2024 71,532 243,155 27,877 17,641 360,205
Company
The company had no tangible fixed assets as at 31 May 2025 or 31 May 2024.
Page 22
Page 23
13. Investments
Company
Subsidiaries
£
Cost
As at 1 June 2024 154
As at 31 May 2025 154
Provision
As at 1 June 2024 -
As at 31 May 2025 -
Net Book Value
As at 31 May 2025 154
As at 1 June 2024 154
Subsidiaries
Details of the group's subsidiaries as at 31 May 2025 are as follows:
Name of undertaking Registered Office Class of shares held Direct holding Indirect holding
Ironmarket Limited Unit 10 Brindley Court, Dalewood Road, Lymedale Business Park, Newcastle under Lyme, ST5 9QA Ordinary 100.00% -
The aggregate capital and reserves and the result for the year of the subsidiaries listed above was as follows:
14. Debtors
Group Company
2025 2024 2025 2024
£ £ £ £
Due within one year
Trade debtors 4,877 539 - -
Other debtors 63,779 275,264 - 10,639
68,656 275,803 - 10,639
15. Current Asset Investments
Group Company
2025 2024 2025 2024
£ £ £ £
Unlisted investments 107,694 96,000 107,694 96,000
Page 23
Page 24
16. Creditors: Amounts Falling Due Within One Year
Group
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 80,671 53,007
Trade creditors 71,438 141,946
Bank loans and overdrafts 24,797 21,643
Other loans 22,540 20,900
Other creditors 73,693 25,050
Corporation tax 103,521 94,571
Taxation and social security 7,046 30,121
Accruals and deferred income 11,624 11,501
395,330 398,739
17. Creditors: Amounts Falling Due After More Than One Year
Group
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 101,475 187,121
Bank loans 56,821 82,596
Other loans 20,005 38,317
178,301 308,034
18. Loans
An analysis of the maturity of loans is given below:
Group
2025 2024
£ £
Amounts falling due within one year or on demand:
Bank loans 24,797 21,643
Other loans 22,540 20,900
47,337 42,543
Group
2025 2024
£ £
Amounts falling due between one and five years:
Bank loans 56,821 82,596
Other loans 20,005 38,317
76,826 120,913
Page 24
Page 25
19. Obligations Under Finance Leases and Hire Purchase
Group
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 80,671 53,007
Later than one year and not later than five years 101,475 187,121
182,146 240,128
182,146 240,128
Hire purchase payments represent rentals payable by the company for certain motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. Hire purchase contracts are secured on the assets to which they relate.
20. Deferred Taxation
The provision for deferred tax is made up as follows:
2025 2024
£ £
Other timing differences 71,688 90,051
21. Provisions for Liabilities
Group
Deferred Tax Total
£ £
As at 1 June 2024 90,051 90,051
Deferred taxation (18,363 ) (18,363 )
Balance at 31 May 2025 71,688 71,688
22. Share Capital
2025 2024
Allotted, called up but not fully paid £ £
10,701 Ordinary A shares of £ 0.01 each 107 107
2,567 Ordinary B shares of £ 0.01 each 26 26
900 Ordinary C shares of £ 0.01 each 9 9
1,232 Ordinary D shares of £ 0.01 each 12 12
154 154
Page 25
Page 26
23. Pension Commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund.
During the year the charge to the profit and loss account in respect of defined contribution schemes was £170,747 (2024: £74,427).
At the balance sheet date contributions of £1,277 (2024: £1,176) were due to the fund and are included in creditors.
24. Dividends
2025 2024
£ £
On equity shares:
Final dividend paid 375,336 302,748
25. Controlling Parties
lronmarket Group Holdings Limited is regarded by the director as being the company's ultimate parent company.
Page 26