18 September 2024 false No description of principal activity Taxfiler 2024.6 true 15964240business:PrivateLimitedCompanyLtd2024-09-182025-09-30 159642402024-09-17 159642402024-09-182025-09-30 15964240business:AuditExempt-NoAccountantsReport2024-09-182025-09-30 15964240business:FilletedAccounts2024-09-182025-09-30 159642402025-09-30 15964240business:Director12024-09-182025-09-30 15964240business:RegisteredOffice2024-09-182025-09-30 15964240core:WithinOneYear2025-09-30 15964240core:AfterOneYear2025-09-30 15964240core:ShareCapitalcore:PreviouslyStatedAmount2025-09-30 15964240core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-09-30 15964240core:PreviouslyStatedAmount2025-09-30 15964240business:SmallEntities2024-09-182025-09-30 15964240countries:EnglandWales2024-09-182025-09-30 15964240core:PlantMachinery2024-09-182025-09-30 15964240core:MotorVehicles2024-09-182025-09-30 15964240core:PlantMachinery2024-09-17 15964240core:MotorVehicles2024-09-17 15964240core:PlantMachinery2025-09-30 15964240core:MotorVehicles2025-09-30 iso4217:GBP xbrli:pure
Company Registration No. 15964240 (England and Wales)
Chrysowood Trading Ltd Unaudited accounts for the period from 18 September 2024 to 30 September 2025
Chrysowood Trading Ltd Unaudited accounts Contents
Page
- 2 -
Chrysowood Trading Ltd Company Information for the period from 18 September 2024 to 30 September 2025
Director
Mr S Shao
Company Number
15964240 (England and Wales)
Registered Office
58-60 Hanover Street Liverpool L1 4AF United Kingdom
Accountants
Harmony Accountancy Limited Chartered Certified Accountant 124 City Road London EC1V 2NX
- 3 -
Chrysowood Trading Ltd Statement of financial position as at 30 September 2025
2025 
Notes
£ 
Fixed assets
Tangible assets
520,348 
Current assets
Inventories
275,000 
Debtors
9,096 
Cash at bank and in hand
54,400 
338,496 
Creditors: amounts falling due within one year
(443,012)
Net current liabilities
(104,516)
Total assets less current liabilities
415,832 
Creditors: amounts falling due after more than one year
(430,180)
Net liabilities
(14,348)
Capital and reserves
Called up share capital
100 
Profit and loss account
(14,448)
Shareholders' funds
(14,348)
For the period ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 8 December 2025 and were signed on its behalf by
Mr S Shao Director Company Registration No. 15964240
- 4 -
Chrysowood Trading Ltd Notes to the Accounts for the period from 18 September 2024 to 30 September 2025
1
Statutory information
Chrysowood Trading Ltd is a private company, limited by shares, registered in England and Wales, registration number 15964240. The registered office is 58-60 Hanover Street, Liverpool, L1 4AF, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Going concern
The director has not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Chrysowood Trading Ltd Notes to the Accounts for the period from 18 September 2024 to 30 September 2025
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
Straight line over 4 - 20 years
Motor vehicles
Straight line over 4 years
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
- 6 -
Chrysowood Trading Ltd Notes to the Accounts for the period from 18 September 2024 to 30 September 2025
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 18 September 2024
- 
- 
- 
Additions
536,145 
19,995 
556,140 
At 30 September 2025
536,145 
19,995 
556,140 
Depreciation
Charge for the period
30,793 
4,999 
35,792 
At 30 September 2025
30,793 
4,999 
35,792 
Net book value
At 30 September 2025
505,352 
14,996 
520,348 
5
Debtors
2025 
£ 
Amounts falling due within one year
VAT
4,768 
Trade debtors
4,328 
9,096 
6
Creditors: amounts falling due within one year
2025 
£ 
Obligations under finance leases and hire purchase contracts
86,036 
Trade creditors
90,360 
Amounts owed to group undertakings and other participating interests
150,000 
Taxes and social security
4,168 
Loans from directors
48,211 
Accruals
64,237 
443,012 
7
Creditors: amounts falling due after more than one year
2025 
£ 
Obligations under finance leases and hire purchase contracts
430,180 
8
Average number of employees
During the period the average number of employees was 15.
- 7 -