BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period Retail sale in non-specialised stores with food, beverages or tobacco predominating 26 September 2025 35 35 NI038593 2025-03-31 NI038593 2024-03-31 NI038593 2023-03-31 NI038593 2024-04-01 2025-03-31 NI038593 2023-04-01 2024-03-31 NI038593 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI038593 uk-curr:PoundSterling 2024-04-01 2025-03-31 NI038593 uk-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI038593 uk-bus:FullAccounts 2024-04-01 2025-03-31 NI038593 uk-bus:Director1 2024-04-01 2025-03-31 NI038593 uk-bus:Director2 2024-04-01 2025-03-31 NI038593 uk-bus:RegisteredOffice 2024-04-01 2025-03-31 NI038593 uk-bus:Agent1 2024-04-01 2025-03-31 NI038593 uk-bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI038593 uk-core:ShareCapital 2025-03-31 NI038593 uk-core:ShareCapital 2024-03-31 NI038593 uk-core:RevaluationReserve 2025-03-31 NI038593 uk-core:RevaluationReserve 2024-03-31 NI038593 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI038593 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI038593 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 NI038593 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 NI038593 uk-bus:FRS102 2024-04-01 2025-03-31 NI038593 uk-core:Goodwill 2024-04-01 2025-03-31 NI038593 uk-core:LandBuildings 2024-04-01 2025-03-31 NI038593 uk-core:Land 2024-04-01 2025-03-31 NI038593 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI038593 uk-core:MotorVehicles 2024-04-01 2025-03-31 NI038593 uk-core:IntangibleAssetsOtherThanGoodwill 2024-03-31 NI038593 uk-core:Goodwill 2024-03-31 NI038593 uk-core:IntangibleAssetsOtherThanGoodwill 2025-03-31 NI038593 uk-core:Goodwill 2025-03-31 NI038593 uk-core:CurrentFinancialInstruments 2025-03-31 NI038593 uk-core:CurrentFinancialInstruments 2024-03-31 NI038593 uk-core:WithinOneYear 2025-03-31 NI038593 uk-core:WithinOneYear 2024-03-31 NI038593 uk-core:WithinOneYear 2025-03-31 NI038593 uk-core:WithinOneYear 2024-03-31 NI038593 uk-core:WithinOneYear 2025-03-31 NI038593 uk-core:WithinOneYear 2024-03-31 NI038593 uk-core:AfterOneYear 2025-03-31 NI038593 uk-core:AfterOneYear 2024-03-31 NI038593 uk-core:BetweenOneFiveYears 2025-03-31 NI038593 uk-core:BetweenOneFiveYears 2024-03-31 NI038593 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI038593
 
 
Fruit of the Vine (Belfast) Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2025



Fruit of the Vine (Belfast) Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Colin O'Kane
Gerardine O'Kane
 
 
Company Registration Number NI038593
 
 
Registered Office and Business Address 8 Trench Park
Trench Park
Belfast
BT11 9FG
 
 
Accountants Quarter
Chartered Accountants
St.Annes House
Cathedral Quarter
15 Church Street
Belfast
BT1 1PG



Fruit of the Vine (Belfast) Limited

CHARTERED ACCOUNTANTS REPORT
to the Board of Directors on the Compilation of the unaudited financial statements of Fruit of the Vine (Belfast) Limited
for the financial year ended 31 March 2025
 
In accordance with the engagement letter and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled for your approval the financial statements of the company for the financial year ended 31 March 2025 as set out on pages  to  which comprise , the Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given to us.
 
This report is made solely to the Board of Directors of Fruit of the Vine (Belfast) Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company’s Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Board of Directors, as a body, for our work or for this report.
 
We have carried out this engagement in accordance with guidance issued by Chartered Accountants Ireland and have complied with the relevant ethical guidance laid down by Chartered Accountants Ireland relating to members undertaking the compilation of financial statements.
 
You have acknowledged on the Statement of Financial Position for the year ended 31 March 2025 your duty to ensure that Fruit of the Vine (Belfast) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Fruit of the Vine (Belfast) Limited. You consider that Fruit of the Vine (Belfast) Limited is exempt from the statutory audit requirement for the financial year.
 
We have not been instructed to carry out an audit or a review of the financial statements of Fruit of the Vine (Belfast) Limited. For this reason, we have not verified the adequacy, accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
 
 
 
__________________________________
QUARTER
Chartered Accountants
St.Annes House
Cathedral Quarter
15 Church Street
Belfast
BT1 1PG
 
26 September 2025



Fruit of the Vine (Belfast) Limited
Company Registration Number: NI038593
STATEMENT OF FINANCIAL POSITION
as at 31 March 2025

2025 2024
Notes £ £
 
Non-Current Assets
Intangible assets 4 360,000 360,000
Property, plant and equipment 5 1,275,399 1,227,989
───────── ─────────
Non-Current Assets 1,635,399 1,587,989
───────── ─────────
 
Current Assets
Stocks 6 589,026 626,067
Debtors 7 83,039 48,292
Cash and cash equivalents 262,758 288,212
───────── ─────────
934,823 962,571
───────── ─────────
Creditors: amounts falling due within one year 8 (383,742) (463,859)
───────── ─────────
Net Current Assets 551,081 498,712
───────── ─────────
Total Assets less Current Liabilities 2,186,480 2,086,701
 
Creditors:
amounts falling due after more than one year 9 (40,634) -
───────── ─────────
Net Assets 2,145,846 2,086,701
═════════ ═════════
 
Capital and Reserves
Called up share capital 206 206
Revaluation reserve 125,918 125,918
Retained earnings 2,019,722 1,960,577
───────── ─────────
Shareholders' Funds 2,145,846 2,086,701
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
           
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 26 September 2025 and signed on its behalf by
           
           
________________________________          
Colin O'Kane          
Director          
           



Fruit of the Vine (Belfast) Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 
Fruit of the Vine (Belfast) Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI038593. The registered office of the company is 8 Trench Park, Trench Park, Belfast, BT11 9FG which is also the principal place of business of the company. Retail sale in non-specialised stores with food, beverages or tobacco predominating The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover

Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.

 
Intangible assets
 
Licences
Licences are valued at cost less accumulated amortisation.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Statement of Financial Position and amortised on a straight line basis over its economic useful life of 0 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold -  
  Leasehold improvement property - 5% Straight line
  Fixtures, fittings and equipment - 15% Straight line
  Motor vehicles - 25% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investment properties

Investment property is property held either to earn rental income, or for capital appreciation (including future re-development) or for both, but not for sale in the ordinary course of business.

Investment property is initially measured at cost, which includes the purchase cost and any directly attributable expenditure. Investment property is subsequently valued at its fair value at each reporting date, by professional external valuers. The difference between the fair value of an investment property at the reporting date and its carrying value prior to the valuation is recognised in the Income Statement as a fair value gain or loss. Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognised in the Income Statement.

 
Leasing and hire purchases
Property, plant and equipment held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Statement of Financial Position at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Income Statement.
 
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 35, (2024 - 35).
 
  2025 2024
  Number Number
 
Number of Employees 35 35
  ═════════ ═════════
         
4. Intangible assets
       
  Licences Goodwill Total
  £ £ £
Cost
At 1 April 2024 360,000 586,910 946,910
  ───────── ───────── ─────────
 
At 31 March 2025 360,000 586,910 946,910
  ───────── ───────── ─────────
Amortisation
 
At 31 March 2025 - 586,910 586,910
  ───────── ───────── ─────────
Net book value
At 31 March 2025 360,000 - 360,000
  ═════════ ═════════ ═════════
At 31 March 2024 360,000 - 360,000
  ═════════ ═════════ ═════════

               
5. Property, plant and equipment
  Land and Investment Leasehold Fixtures, Motor Total
  buildings properties improvement fittings and vehicles  
  freehold   property equipment    
  £ £ £ £ £ £
Cost
At 1 April 2024 460,000 739,340 74,543 332,027 20,000 1,625,910
Additions - - - - 64,157 64,157
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 460,000 739,340 74,543 332,027 84,157 1,690,067
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2024 - - 60,894 332,027 5,000 397,921
Charge for the financial year - - 3,727 - 13,020 16,747
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 - - 64,621 332,027 18,020 414,668
  ───────── ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 March 2025 460,000 739,340 9,922 - 66,137 1,275,399
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 March 2024 460,000 739,340 13,649 - 15,000 1,227,989
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

       
6. Stocks 2025 2024
  £ £
 
Finished goods and goods for resale 589,026 626,067
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
7. Debtors 2025 2024
  £ £
 
Other debtors 355 -
Prepayments and accrued income 82,684 48,292
  ───────── ─────────
  83,039 48,292
  ═════════ ═════════
       
8. Creditors 2025 2024
Amounts falling due within one year £ £
 
Bank overdrafts 27,644 27,130
Net obligations under finance leases
and hire purchase contracts 5,509 -
Trade creditors 156,017 198,265
Amounts owed to connected parties (Note 12) - 8,400
Taxation  (Note 10) 146,387 132,225
Directors' current accounts 1,815 1,248
Other creditors 200 -
Accruals 46,170 96,591
  ───────── ─────────
  383,742 463,859
  ═════════ ═════════
       
9. Creditors 2025 2024
Amounts falling due after more than one year £ £
 
Finance leases and hire purchase contracts 40,634 -
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 5,509 -
Repayable between one and five years 40,634 -
  ───────── ─────────
  46,143 -
  ═════════ ═════════
       
10. Taxation 2025 2024
  £ £
 
Creditors:
VAT 78,086 58,364
Corporation tax 58,415 64,239
PAYE / NI 9,886 9,622
  ───────── ─────────
  146,387 132,225
  ═════════ ═════════
       
11. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 March 2025.
           
12. Related party transactions
 
The following amounts are due to other connected parties:
      2025 2024
      £ £
 
Trench Property Management Limited     - 8,400
      ═════════ ═════════
   
13. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial year-end.
       
14. Changes in Equity
 
Other Comprehensive Income 2025 2024
  £ £
 
Revaluation reserve unrealised movement on revaluation of property - 125,918
  ═════════ ═════════