BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity is the matching of locum pharmacists with pharmacies using an internally developed commercial software platform.

There has been no change in the principal activities of the entity during the financial year.
2 December 2025
NI637219 2025-03-31 NI637219 2024-03-31 NI637219 2023-03-31 NI637219 2024-04-01 2025-03-31 NI637219 2023-04-01 2024-03-31 NI637219 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI637219 uk-curr:PoundSterling 2024-04-01 2025-03-31 NI637219 uk-bus:AbridgedAccounts 2024-04-01 2025-03-31 NI637219 uk-core:ShareCapital 2025-03-31 NI637219 uk-core:ShareCapital 2024-03-31 NI637219 uk-core:SharePremium 2025-03-31 NI637219 uk-core:SharePremium 2024-03-31 NI637219 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI637219 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI637219 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 NI637219 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 NI637219 uk-bus:FRS102 2024-04-01 2025-03-31 NI637219 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI637219 uk-core:CostValuation 2025-03-31 NI637219 2024-04-01 2025-03-31 NI637219 uk-bus:Director1 2024-04-01 2025-03-31 NI637219 uk-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
 
 
 
Locum Match Ltd
 
Abridged Unaudited Financial Statements
 
for the financial year ended 31 March 2025



Locum Match Ltd
Company Registration Number: NI637219
ABRIDGED BALANCE SHEET
as at 31 March 2025

2025 2024
Notes £ £
 
Fixed Assets
 
Tangible assets 4 28,526 20,415
 
Investments 5 11 11
───────── ─────────
 
Current Assets
 
Debtors 1,115,312 969,163
 
Cash at bank and in hand 2,221,629 1,577,198
───────── ─────────
3,336,941 2,546,361
───────── ─────────
 
Creditors: amounts falling due within one year (1,408,635) (873,266)
───────── ─────────
 
Net Current Assets 1,928,306 1,673,095
───────── ─────────
 
Total Assets less Current Liabilities 1,956,843 1,693,521
 
 
Provisions for liabilities 798,589 624,551
───────── ─────────
Net Assets 2,755,432 2,318,072
═════════ ═════════
 
 
Capital and Reserves
 
Called up share capital 44 44
 
Share premium account 6 1,542,088 1,542,088
 
Retained earnings 1,213,300 775,940
───────── ─────────
Shareholders' Funds 2,755,432 2,318,072
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Directors' Report.
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 2 December 2025 and signed on its behalf by
           
           
           
________________________________          
Jonathon Clarke          
Director          
           



Locum Match Ltd
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 

Locum Match Ltd is a private company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI637219. The registered office of the company is Unit 25 Ormeau Business Park, 8 Cromac Avenue, Belfast, Co. Antrim, BT7 2JA, Northern Ireland which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.

The financial statements cover the individual entity Locum Match Ltd, for the financial year ended 31 March 2025.

         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Consolidated accounts
The company is entitled to the exemption in Section 399 of the Companies Act 2006 from the obligation to prepare group accounts.
 
Turnover
Turnover comprises the invoice value of services supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 33% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investments
Investments held as fixed assets are stated at cost less provision for any permanent diminution in value. Income from other investments together with any related tax credit is recognised in the Profit and Loss Account in the year in which it is receivable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Share capital of the company
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
 
Preference share capital
The dividend rights of the preference shares are non-cumulative and payment is at the discretion of the company. The preference shares carry voting rights at meetings. Based on their characteristics the preference shares are considered to be presented as equity and not liabilities. There is no option to redeem the preference shares.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was
 
  2025 2024
  Number Number
 
Director 6 6
Staff 50 50
  ───────── ─────────
  56 56
  ═════════ ═════════
       
4. Tangible assets
  Fixtures, Total
  fittings and  
  equipment  
  £ £
Cost
At 1 April 2024 82,447 82,447
Additions 25,658 25,658
  ───────── ─────────
At 31 March 2025 108,105 108,105
  ───────── ─────────
Depreciation
At 1 April 2024 62,032 62,032
Charge for the financial year 17,547 17,547
  ───────── ─────────
At 31 March 2025 79,579 79,579
  ───────── ─────────
Net book value
At 31 March 2025 28,526 28,526
  ═════════ ═════════
At 31 March 2024 20,415 20,415
  ═════════ ═════════
       
5. Investments
  Group and Total
  participating  
  interests/  
  joint ventures  
Investments £ £
Cost
 
At 31 March 2025 11 11
  ───────── ─────────
Net book value
At 31 March 2025 11 11
  ═════════ ═════════
At 31 March 2024 11 11
  ═════════ ═════════
   
6. Reserves
 
Share Premium Reserve
 
The share premium arose from the issue of shares in previous financial periods.
 
       
7. Financial Commitments and Guarantees
 
The company operates a defined contributions pension scheme. The assets of the scheme are held in an independently administered fund. At the 31st March 2025 there were unpaid contributions of £16,398 due to the fund. These are included in Creditors: amounts falling due within one year.