IRIS Accounts Production v25.2.0.378 NI686350 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI6863502024-03-31NI6863502025-03-31NI6863502024-04-012025-03-31NI6863502023-03-31NI6863502023-04-012024-03-31NI6863502024-03-31NI686350ns15:NorthernIreland2024-04-012025-03-31NI686350ns14:PoundSterling2024-04-012025-03-31NI686350ns10:Director12024-04-012025-03-31NI686350ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31NI686350ns10:SmallEntities2024-04-012025-03-31NI686350ns10:AuditExemptWithAccountantsReport2024-04-012025-03-31NI686350ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-31NI686350ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-31NI686350ns10:FullAccounts2024-04-012025-03-31NI68635012024-04-012025-03-31NI686350ns10:Director22024-04-012025-03-31NI686350ns10:RegisteredOffice2024-04-012025-03-31NI686350ns5:CurrentFinancialInstruments2025-03-31NI686350ns5:CurrentFinancialInstruments2024-03-31NI686350ns5:Non-currentFinancialInstruments2025-03-31NI686350ns5:Non-currentFinancialInstruments2024-03-31NI686350ns5:ShareCapital2025-03-31NI686350ns5:ShareCapital2024-03-31NI686350ns5:RevaluationReserve2025-03-31NI686350ns5:RevaluationReserve2024-03-31NI686350ns5:RetainedEarningsAccumulatedLosses2025-03-31NI686350ns5:RetainedEarningsAccumulatedLosses2024-03-31NI686350ns5:NetGoodwill2024-04-012025-03-31NI686350ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31NI686350ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-31NI686350ns5:NetGoodwill2024-03-31NI686350ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-31NI686350ns5:NetGoodwill2025-03-31NI686350ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-31NI686350ns5:NetGoodwill2024-03-31NI686350ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-31NI686350ns5:LandBuildings2024-03-31NI686350ns5:PlantMachinery2024-03-31NI686350ns5:FurnitureFittings2024-03-31NI686350ns5:LandBuildings2024-04-012025-03-31NI686350ns5:PlantMachinery2024-04-012025-03-31NI686350ns5:FurnitureFittings2024-04-012025-03-31NI686350ns5:LandBuildings2025-03-31NI686350ns5:PlantMachinery2025-03-31NI686350ns5:FurnitureFittings2025-03-31NI686350ns5:LandBuildings2024-03-31NI686350ns5:PlantMachinery2024-03-31NI686350ns5:FurnitureFittings2024-03-31NI686350ns5:MotorVehicles2024-03-31NI686350ns5:ComputerEquipment2024-03-31NI686350ns5:MotorVehicles2024-04-012025-03-31NI686350ns5:ComputerEquipment2024-04-012025-03-31NI686350ns5:MotorVehicles2025-03-31NI686350ns5:ComputerEquipment2025-03-31NI686350ns5:MotorVehicles2024-03-31NI686350ns5:ComputerEquipment2024-03-31NI686350ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31NI686350ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31NI686350ns5:RevaluationReserve2024-03-31
REGISTERED NUMBER: NI686350 (Northern Ireland)















B&M D RETAIL LIMITED

Unaudited Financial Statements for the Year Ended 31 March 2025






B&M D RETAIL LIMITED (REGISTERED NUMBER: NI686350)






Contents of the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Chartered Accountants' Report 2

Statement of Financial Position 3

Notes to the Financial Statements 5


B&M D RETAIL LIMITED

Company Information
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Martin Daly
Brenda Daly





REGISTERED OFFICE: 156 Eglish Road
Dungannon
Co. Tyrone
BT70 1LD





REGISTERED NUMBER: NI686350 (Northern Ireland)





ACCOUNTANTS: Cooper Parry Advisory Limited
36-38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
B&M D Retail Limited

The following reproduces the text of the report prepared for the directors in respect of the Company's annual unaudited financial statements. In accordance with the Companies Act 2006, the Company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Directors' Report are not required to be filed with the Registrar of Companies.


In accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the Company for the year ended 31 March 2025 which comprise the Income Statement, Statement of Financial Position, Statement of Changes in Equity and the related notes from the accounting records and information and explanations you have given to us.

This report is made to the company's Board of Directors, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company's Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's Board of Directors, as a body, for our work or for this report.

We have carried out this engagement in accordance with guidance issued by the Institute of Chartered Accountants in Ireland and have complied with the ethical guidance laid down by the Institute relating to members undertaking the compilation of financial statements.

You have acknowledged on the Statement of Financial Position as at 31 March 2025 your duty to ensure that the Company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the Company is exempt from the statutory requirement for an audit for the year.

We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.






Cooper Parry Advisory Limited
36-38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP


24 November 2025

B&M D RETAIL LIMITED (REGISTERED NUMBER: NI686350)

Statement of Financial Position
31 MARCH 2025

2025 2024
Notes £ £
NON-CURRENT ASSETS
Intangible assets 5 39,900 45,600
Tangible assets 6 1,528,563 1,556,405
1,568,463 1,602,005

CURRENT ASSETS
Stocks 142,077 110,611
Receivables: amounts falling due within
one year

7

2,660

2,594
Cash at bank and in hand 52,078 48,082
196,815 161,287
PAYABLES
Amounts falling due within one year 8 (413,780 ) (937,542 )
NET CURRENT LIABILITIES (216,965 ) (776,255 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,351,498

825,750

PAYABLES
Amounts falling due after more than
one year

9

(422,125

)

(399,578

)

PROVISIONS FOR LIABILITIES (69,641 ) (58,217 )
NET ASSETS 859,732 367,955

CAPITAL AND RESERVES
Called up share capital 480,200 200
Revaluation reserve 10 268,758 268,758
Retained earnings 110,774 98,997
859,732 367,955

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

B&M D RETAIL LIMITED (REGISTERED NUMBER: NI686350)

Statement of Financial Position - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 November 2025 and were signed on its behalf by:





Martin Daly - Director


B&M D RETAIL LIMITED (REGISTERED NUMBER: NI686350)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

B&M D Retail Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The accounts are prepared under the historical cost convention modified when necessary to include the revaluation of certain fixed assets.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2022, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of ten years.

Property, plant and equipment
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:

-Plant & Machinery 15% Reducing balance
-Fixtures & Fittings 15% Reducing balance
-Motor Vehicles 25% Reducing balance


The carrying values of property, plant and equipment are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable

Inventories
Inventories are valued at the lower of cost and net realisable value. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition. Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

B&M D RETAIL LIMITED (REGISTERED NUMBER: NI686350)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2025

3. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 30 (2024 - 31 ) .

5. INTANGIBLE FIXED ASSETS
Development
Goodwill costs Totals
£ £ £
COST
At 1 April 2024
and 31 March 2025 24,600 32,400 57,000
AMORTISATION
At 1 April 2024 4,920 6,480 11,400
Amortisation for year 2,460 3,240 5,700
At 31 March 2025 7,380 9,720 17,100
NET BOOK VALUE
At 31 March 2025 17,220 22,680 39,900
At 31 March 2024 19,680 25,920 45,600

B&M D RETAIL LIMITED (REGISTERED NUMBER: NI686350)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2025

6. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Freehold Plant and and
property machinery fittings
£ £ £
COST
At 1 April 2024 1,250,000 116,696 251,294
Additions - - 22,230
At 31 March 2025 1,250,000 116,696 273,524
DEPRECIATION
At 1 April 2024 - 32,384 64,461
Charge for year - 12,647 30,069
At 31 March 2025 - 45,031 94,530
NET BOOK VALUE
At 31 March 2025 1,250,000 71,665 178,994
At 31 March 2024 1,250,000 84,312 186,833

Motor Computer
vehicles equipment Totals
£ £ £
COST
At 1 April 2024 44,465 374 1,662,829
Additions - 1,599 23,829
At 31 March 2025 44,465 1,973 1,686,658
DEPRECIATION
At 1 April 2024 9,552 27 106,424
Charge for year 8,728 227 51,671
At 31 March 2025 18,280 254 158,095
NET BOOK VALUE
At 31 March 2025 26,185 1,719 1,528,563
At 31 March 2024 34,913 347 1,556,405

7. RECEIVABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade Receivables - 376
Other Receivables 2,660 2,218
2,660 2,594

B&M D RETAIL LIMITED (REGISTERED NUMBER: NI686350)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2025

8. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 13,721 93,423
Hire purchase contracts 7,134 7,134
Trade payables 212,476 156,230
Amounts owed to group undertakings 6,318 6,318
Taxation and social security 49,893 52,338
Other payables 124,238 622,099
413,780 937,542

9. PAYABLES: AMOUNTS FALLING DUE AFTER ONE YEAR
2025 2024
£ £
Bank loans 406,073 376,392
Hire purchase contracts 16,052 23,186
422,125 399,578

10. RESERVES
Revaluation
reserve
£
At 1 April 2024
and 31 March 2025 268,758