Limited Liability Partnership registration number OC355840 (England and Wales)
BEAVIS MORGAN LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 19 DECEMBER 2024
BEAVIS MORGAN LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
Beavis Morgan Group Limited
Beavis Morgan Subco Limited
LLP registration number
OC355840
Registered office
82 St John Street
London
EC1M 4JN
Auditor
Crean & Co Accountants Limited
Statutory Audit Firm
Lanesboro St
Roscommon
Ireland
F42 DA32
BEAVIS MORGAN LLP
CONTENTS
Page
Members' report
1
Members' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8 - 9
Reconciliation of members' interests
10 - 11
Statement of cash flows
12
Notes to the financial statements
13 - 24
BEAVIS MORGAN LLP
MEMBERS' REPORT
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 1 -
The members present their report and financial statements for the period from 1 September 2023 to 19 December 2024.
Principal activities
The principal activity of the limited liability partnership was the provision of accountancy, taxation and business advisory services.
Members' drawings, contributions and repayments
The members' drawing policy allows each member to draw a proportion of their profit share, subject to the cash requirements of the business. Initial debt capital is contributed in accordance with the LLP agreement and is repayable within 24 months of the cessation of membership of the contributing member.
Designated members
The designated members who held office during the period and up to the date of signature of the financial statements were as follows:
P Jackson
(Resigned 20 December 2024)
P Ashton
(Resigned 20 December 2024)
P Drown
(Resigned 20 December 2024)
R Thacker
(Resigned 20 December 2024)
Mr B Dunning
(Resigned 20 December 2024)
Beavis Morgan Group Limited
(Appointed 20 December 2024)
Beavis Morgan Subco Limited
(Appointed 20 December 2024)
Statement of disclosure to auditor
Each of the members in office at the date of approval of this annual report confirms that:
so far as the members are aware, there is no relevant audit information of which the limited liability partnership's auditor is unaware, and
the members have taken all the steps that they ought to have taken as members in order to make themselves aware of any relevant audit information and to establish that the limited liability partnership's auditor is aware of that information.
Approved by the members on 25 November 2025 and signed on behalf by:
25 November 2025
Beavis Morgan Group Limited
Designated Member
BEAVIS MORGAN LLP
MEMBERS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 2 -
The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the limited liability partnership will continue in business.
The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BEAVIS MORGAN LLP
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BEAVIS MORGAN LLP
- 3 -
Opinion
We have audited the financial statements of Beavis Morgan LLP (the 'limited liability partnership') for the period ended 19 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the reconciliation of members' interests, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the limited liability partnership's affairs as at 19 December 2024 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006 as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the limited liability partnership in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the members' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the limited liability partnership’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the members with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The members are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
BEAVIS MORGAN LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BEAVIS MORGAN LLP
- 4 -
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 as applied to limited liability partnerships requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
we have not received all the information and explanations we require for our audit.
Responsibilities of members
As explained more fully in the members' responsibilities statement, the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the members are responsible for assessing the limited liability partnership's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the limited liability partnership or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The audit approach consisted of the following:
Holding enquiry of management and those charged with governance around actual and potential litigation and claims.
Enquiry to identify any instances of non-compliance with laws and regulations.
Reviewing minutes of meetings of those charged with governance.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
BEAVIS MORGAN LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BEAVIS MORGAN LLP
- 5 -
This report is made solely to the limited liability partnership's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. Our audit work has been undertaken so that we might state to the limited liability partnership's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the limited liability partnership and the limited liability partnership's members as a body, for our audit work, for this report, or for the opinions we have formed.
David Crean (Senior Statutory Auditor)
For and on behalf of Crean & Co Accountants Limited
25 November 2025
Statutory Audit Firm
Lanesboro St
Roscommon
Ireland
F42 DA32
BEAVIS MORGAN LLP
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 6 -
Period
Year
ended
ended
19 December
31 August
2024
2023
Notes
£
£
Turnover
12,587,831
9,926,668
Cost of sales
(7,467,930)
(5,259,086)
Gross profit
5,119,901
4,667,582
Administrative expenses
(4,085,004)
(3,100,633)
Other operating income
373,154
254,534
Operating profit
3
1,408,051
1,821,483
Share of results of associate
66,667
(14,052)
Interest receivable and similar income
6
51,610
38,937
Interest payable and similar expenses
7
(483,511)
(109,037)
Amounts written off investments
8
113,826
-
Profit for the financial period before members' remuneration and profit shares
1,156,643
1,737,331
Members' remuneration charged as an expense
5
(1,156,643)
(1,737,331)
Result for the financial period available for discretionary division among members
-
-
The profit and loss account has been prepared on the basis that all operations are continuing operations.
BEAVIS MORGAN LLP
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 7 -
Period
Year
ended
ended
19 December
31 August
2024
2023
£
£
Profit for the financial period available for discretionary division among members
-
-
Other comprehensive income
Adjustments to the fair value of financial assets
-
2,640,736
Total comprehensive income for the period
-
2,640,736
BEAVIS MORGAN LLP
BALANCE SHEET
AS AT 19 DECEMBER 2024
19 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
238,073
266,077
Investments
12
5,025,552
9,296,215
5,263,625
9,562,292
Current assets
Debtors
13
3,385,015
5,252,938
Cash at bank and in hand
315,927
466
3,700,942
5,253,404
Creditors: amounts falling due within one year
15
(3,495,578)
(4,059,337)
Net current assets
205,364
1,194,067
Total assets less current liabilities
5,468,989
10,756,359
Creditors: amounts falling due after more than one year
18
(136,000)
(668,486)
Provisions for liabilities
Provisions
16
78,000
78,000
(78,000)
(78,000)
Net assets attributable to members
5,254,989
10,009,873
Represented by:
Loans and other debts due to members within one year
Members' capital classified as a liability
2,377,500
1,887,500
Other amounts
331,180
247,137
2,708,680
2,134,637
Members' other interests
Revaluation reserve
2,546,309
7,875,236
5,254,989
10,009,873
Total members' interests
Loans and other debts due to members
2,708,680
2,134,637
Members' other interests
2,546,309
7,875,236
5,254,989
10,009,873
BEAVIS MORGAN LLP
BALANCE SHEET (CONTINUED)
AS AT 19 DECEMBER 2024
19 December 2024
- 9 -
The financial statements were approved by the members and authorised for issue on 24 November 2025 and are signed on their behalf by:
24 November 2025
pp Beavis Morgan Group Limited
Designated member
Limited Liability Partnership Registration No. OC355840
BEAVIS MORGAN LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 10 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Revaluation
reserve
Members' capital
Other amounts
Total
Total
2024
£
£
£
£
Members' interests at 1 September 2023
7,875,236
1,887,500
247,137
2,134,637
10,009,873
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
-
1,156,643
1,156,643
1,156,643
Result for the period available for discretionary division among members
-
-
-
-
-
Members' interests after loss and remuneration for the period
7,875,236
1,887,500
1,403,780
3,291,280
11,166,516
Introduced by members
-
490,000
-
490,000
490,000
Drawings on account and distributions of profit
-
-
(1,286,713)
(1,286,713)
(1,286,713)
Other movements
(5,328,927)
-
214,113
214,113
(5,114,814)
Members' interests at 19 December 2024
2,546,309
2,377,500
331,180
2,708,680
5,254,989
BEAVIS MORGAN LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 11 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Revaluation
reserve
Members' capital
Other amounts
Total
Total
2023
£
£
£
£
Members' interests at 1 September 2022
5,234,500
1,912,500
(31,621)
1,880,879
7,115,379
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
-
1,737,331
1,737,331
1,737,331
Result for the period available for discretionary division among members
-
-
-
-
-
Members' interests after loss and remuneration for the year
5,234,500
1,912,500
1,705,710
3,618,210
8,852,710
Repayment of debt (including members' capital classified as a liability)
-
(25,000)
-
(25,000)
(25,000)
Drawings on account and distributions of profit
-
-
(1,458,573)
(1,458,573)
(1,458,573)
Fair value adjustment to investments
2,640,736
-
-
-
2,640,736
Members' interests at 19 December 2023
7,875,236
1,887,500
247,137
2,134,637
10,009,873
BEAVIS MORGAN LLP
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
3,075,381
1,684,277
Interest paid
(483,511)
(109,037)
Net cash inflow from operating activities
2,591,870
1,575,240
Investing activities
Purchase of tangible fixed assets
(25,152)
(267,180)
Purchase of subsidiaries
(25,949)
(551)
Proceeds from disposal of subsidiaries
6
(679,609)
Proceeds from disposal of associates
66,667
1,955,499
Proceeds from disposal of investments
(918,495)
(1,585,041)
Interest received
1,610
3,937
Other income received from investments
50,000
35,000
Net cash used in investing activities
(851,313)
(537,945)
Financing activities
Capital introduced by members (classified as debt or equity)
704,113
-
Repayment of capital or debt to members
-
(25,000)
Payments to members
(1,286,713)
(1,458,573)
Repayment of borrowings
(341,580)
341,580
Repayment of bank loans
185,883
-
Net cash used in financing activities
(738,297)
(1,141,993)
Net increase/(decrease) in cash and cash equivalents
1,002,260
(104,698)
Cash and cash equivalents at beginning of period
(686,333)
(581,635)
Cash and cash equivalents at end of period
315,927
(686,333)
Relating to:
Cash at bank and in hand
315,927
466
Bank overdrafts included in creditors payable within one year
-
(686,799)
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 13 -
1
Accounting policies
Limited liability partnership information
Beavis Morgan LLP is a limited liability partnership incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.
The limited liability partnership's principal activities are disclosed in the Members' Report.
1.1
Reporting period
The LLP has extended its accounting reference date from 29 August 2024 to 19 December 2024. As a result of this change, the current period accounts are prepared for more than 12 months and therefore the figures reported for the current period are not directly comparable with the previous year.
1.2
Accounting convention
These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The limited liability partnership has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the limited liability partnership as an individual entity and not about its group.
Beavis Morgan LLP is a wholly owned subsidiary of Beavis Morgan Group Limited and the results of Beavis Morgan LLP are included in the consolidated financial statements of Beavis Morgan Group Limited which are available from 82 St John Street London EC1M 4JN
1.3
Going concern
At the time of approving the financial statements, the members have a reasonable expectation that the limited liability partnership has adequate resources to continue in operational existence for the foreseeable future. Thus the members continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Fees receivable
Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time.
If, at the balance sheet date, completion of contractual obligations is dependent on external factors (and thus outside the control of the Limited Liability Partnership), then revenue is recognised only when the event occurs. In such cases, costs incurred up to the balance sheet date are carried forward as work in progress.
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.5
Members' participating interests
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.
All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over the period of the lease
Office equipment
Straight line over 3 to 4 years
Computer equipment
Straight line over 3 to 4 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Fixed asset investments
Interests in subsidiaries and associates are measured at fair value, with changes in fair value being recognised in other comprehensive income.
A subsidiary is an entity controlled by the limited liability partnership. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the limited liability partnership holds a long-term interest and where the limited liability partnership has significant influence. The limited liability partnership considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
1.8
Impairment of fixed assets
At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.9
Financial instruments
The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments, excluding investments in subsidiaries and associates.
Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.
1.10
Provisions
Provisions are recognised when the limited liability partnership has a legal or constructive present obligation as a result of a past event, it is probable that the limited liability partnership will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the limited liability partnership is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits and post retirement payments to members
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the period they are payable.
1.13
Leases
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.15
For subsidiary undertakings that are not tax-transparent entities, deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2
Judgements and key sources of estimation uncertainty
In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Fair value of fixed asset investments
In arriving at the fair value of investments, the members have had regard to observable market data and projected financial performance of the entities concerned.
Recoverable amount of trade debtors and amounts recoverable under contract
The members have considered both historical experience and objective evidence in determining the carrying value of contracts in progress and the recoverability of debtors.
Useful lives of intangible assets
The members have applied their knowledge and experience of the sector in determining the useful lives of intangible assets.
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 18 -
3
Operating profit
2024
2023
Operating profit for the period is stated after charging:
£
£
Fees payable to the LLP's auditor for the audit of the LLP's financial statements
-
-
Depreciation of owned tangible fixed assets
53,156
31,864
Operating lease charges
602,772
502,805
4
Employees
The average number of persons (excluding members) employed by the partnership during the period was:
2024
2023
Number
Number
Fee earning team members
63
68
Support team members
7
-
Total
70
68
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
5,056,913
3,472,923
Social security costs
544,220
347,558
Pension costs
359,874
211,231
5,961,007
4,031,712
5
Members' remuneration
2024
2023
Number
Number
Average number of members during the period
2
-
2024
2023
£
£
Profit attributable to the member with the highest entitlement
-
-
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 19 -
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
22
32
Other interest income
1,588
3,905
Total interest revenue
1,610
3,937
Income from fixed asset investments
Income from other fixed asset investments
50,000
35,000
Total income
51,610
38,937
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
22
32
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
479,123
113,337
Other interest
4,388
(4,300)
483,511
109,037
8
Amounts written off investments
2024
2023
£
£
Gain on disposal of investments held at fair value
139,774
-
Other gains and losses
(25,948)
-
113,826
-
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 20 -
9
Tangible fixed assets
Leasehold improvements
Office equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 September 2023
245,404
168,185
277,778
691,367
Additions
-
6,604
18,548
25,152
At 19 December 2024
245,404
174,789
296,326
716,519
Depreciation and impairment
At 1 September 2023
11,193
162,783
251,314
425,290
Depreciation charged in the period
26,331
4,889
21,936
53,156
At 19 December 2024
37,524
167,672
273,250
478,446
Carrying amount
At 19 December 2024
207,880
7,117
23,076
238,073
At 31 August 2023
234,211
5,402
26,464
266,077
10
Subsidiaries
These financial statements are separate limited liability partnership financial statements for Beavis Morgan LLP
Details of the limited liability partnership's subsidiaries at 19 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
BM Connect Limited
82 St John Street London EC1M 4JN
Ordinary
100.00
Beavis Morgan Consultants Limited
As above
Ordinary
100.00
BM Estate Planning Limited
As above
Ordinary
100.00
Techn 22 Limited
As above
Ordinary
55.00
Beavis Morgan R&D Limited
As above
Ordinary
100.00
11
Associates
These financial statements are separate limited liability partnership financial statements for Beavis Morgan LLP
Details of the limited liability partnership's associates at 19 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Moorfields Advisory Limited
82 St John Street London EC1M 4JN
Ordinary
34.92
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 21 -
12
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
10
1,500,552
1,500,557
Investments in associates
11
3,241,700
3,241,700
Loans to associates
11
283,300
283,300
Unlisted investments
-
4,270,658
5,025,552
9,296,215
Movements in fixed asset investments
Shares in subsidiaries and associates
Loans to associates
Other investments
Total
£
£
£
£
Cost or valuation
At 1 September 2023
4,742,256
283,300
4,270,658
9,296,214
Additions
1
-
20,000
20,001
Disposals
(6)
-
(4,290,658)
(4,290,664)
At 19 December 2024
4,742,251
283,300
-
5,025,551
Carrying amount
At 19 December 2024
4,742,251
283,300
-
5,025,551
At 31 August 2023
4,742,256
283,300
4,270,658
9,296,214
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,010,632
1,939,056
Gross amounts owed by contract customers
1,058,714
858,602
Amounts owed by group undertakings
178,161
201,714
Other debtors
12,270
1,445,309
Prepayments and accrued income
1,125,238
808,257
3,385,015
5,252,938
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 22 -
14
Loans and overdrafts
2024
2023
£
£
Bank loans
185,883
-
Bank overdrafts
-
686,799
Other loans
1,155,961
341,580
1,341,844
1,028,379
Payable within one year
1,205,844
686,799
Payable after one year
136,000
341,580
The long-term loans are secured by fixed charges over the entity's assets.
All borrowings were repaid after the year-end.
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
14
49,883
686,799
Payments received on account
-
61,150
Trade creditors
616,978
478,544
Amounts owed to group undertakings
640,651
23,841
Other taxation and social security
302,828
845,080
Other creditors
1,193,013
1,204,003
Accruals and deferred income
692,225
759,920
3,495,578
4,059,337
16
Provisions for liabilities
2024
2023
£
£
Professional indemnity claims
78,000
78,000
Movements on provisions:
Professional indemnity claims
£
At 1 September 2023 and 19 December 2024
78,000
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 23 -
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
359,874
211,231
The limited liability partnership operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the limited liability partnership in an independently administered fund.
18
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
14
136,000
-
Other borrowings
14
-
341,580
Other creditors
-
326,906
136,000
668,486
19
Related party transactions
Transactions with related parties
During the period the limited liability partnership entered into the following transactions with related parties:
Other information
The total remuneration of the members of the LLP, who are considered to be the key management personnel of the LLP was £1.8 million.
No disclosure is made of transactions and balances with wholly-owned subsidiaries in accordance with FRS 102 section 33.1A.
During the period the LLP charged £2,145,386 (2023-£1,326,270) to a company controlled by two of the entity's members. At 19 December 2024 the balance owed to this company was £3,285 (2023-£13,086 owed by the company).
During the period the LLP charged £901,646 (2023-£734,189) and was charged £47,734 (2023-£nil) by a group over which the entity has significant influence. £129,060(2023-£160,580) was owed by this group to the LLP at 19 December 2024.
At 19 December 2024 £1,103 was owed by an entity over which the entity has significant influence.
BEAVIS MORGAN LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 19 DECEMBER 2024
- 24 -
20
Analysis of changes in net funds/(debt)
1 September 2023
Cash flows
19 December 2024
£
£
£
Cash at bank and in hand
466
315,461
315,927
Bank overdrafts
(686,799)
686,799
-
(686,333)
1,002,260
315,927
Borrowings excluding overdrafts
(341,580)
155,697
(185,883)
Balances before members' debt
(1,027,913)
1,157,957
130,044
Loans and other debts due to members:
- Members' capital
(1,887,500)
(490,000)
(2,377,500)
- Other amounts due to members
(247,137)
(84,043)
(331,180)
Balances including members' debt
(3,162,550)
583,914
(2,578,636)
21
Cash generated from operations
2024
2023
£
£
Profit after taxation
1,156,643
1,737,331
Adjustments for:
Share of results of associates and joint ventures
(66,667)
14,052
Finance costs recognised in profit or loss
483,511
109,037
Investment income recognised in profit or loss
(51,610)
(38,937)
Depreciation and impairment of tangible fixed assets
53,156
31,864
Other gains and losses
(113,826)
-
Decrease in provisions
-
(22,000)
Movements in working capital:
Decrease/(increase) in debtors
1,867,923
(1,501,429)
(Decrease)/increase in creditors
(253,749)
1,354,359
Cash generated from operations
3,075,381
1,684,277
2024-12-192023-09-01falsefalseCCH SoftwareCCH Accounts Production 2025.300falseOC3558402023-09-012024-12-19OC355840bus:PartnerLLP62023-09-012024-12-19OC355840bus:PartnerLLP72023-09-012024-12-19OC355840bus:PartnerLLP12023-09-012024-12-19OC355840bus:PartnerLLP22023-09-012024-12-19OC355840bus:PartnerLLP32023-09-012024-12-19OC355840bus:PartnerLLP42023-09-012024-12-19OC355840bus:PartnerLLP52023-09-012024-12-19OC3558402024-12-19OC3558402022-09-012023-08-31OC35584012023-09-012024-12-19OC3558402023-08-31OC355840core:CurrentFinancialInstruments2024-12-19OC355840core:Non-currentFinancialInstruments2024-12-19OC355840core:Non-currentFinancialInstruments2023-08-31OC355840bus:LimitedLiabilityPartnershipLLP2023-09-012024-12-19OC355840bus:FRS1022023-09-012024-12-19OC355840bus:Audited2023-09-012024-12-19OC355840bus:FullAccounts2023-09-012024-12-19xbrli:purexbrli:sharesiso4217:GBP