Company registration number SC248844 (Scotland)
A&M SMITH RECYCLING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
A&M SMITH RECYCLING SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
A&M SMITH RECYCLING SERVICES LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,102,893
5,454,521
Current assets
Debtors
4
3,069,081
2,655,413
Cash at bank and in hand
875,491
1,251,521
3,944,572
3,906,934
Creditors: amounts falling due within one year
5
(1,418,682)
(1,487,273)
Net current assets
2,525,890
2,419,661
Total assets less current liabilities
8,628,783
7,874,182
Provisions for liabilities
6
(822,976)
(598,807)
Net assets
7,805,807
7,275,375
Capital and reserves
Called up share capital
200
200
Revaluation reserve
1,095,335
1,095,335
Profit and loss reserves
6,710,272
6,179,840
Total equity
7,805,807
7,275,375
A&M SMITH RECYCLING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 12 November 2025 and are signed on its behalf by:
S SMITH
S Smith
Director
Company registration number SC248844 (Scotland)
A&M SMITH RECYCLING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

A&M Smith Recycling Services Limited is a private company limited by shares incorporated in Scotland. The registered office is Bankhead Recycling Centre, Duffshill Road, Portlethen, Aberdeenshire, AB12 4RX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
5% Straight Line
Plant and machinery
25% Straight Line
Office equipment
30% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

A&M SMITH RECYCLING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company only enters into basic financial transactions that result in the recognition of the financial assets and liabilities like trade and other debtors and creditors. These are measured at amortised cost and assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.7
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Provisions

The company provides for the costs of reinstating quarrying sites where a legal or constructive obligation exists. The present value of the estimated cost of reinstatement is included within tangible fixed assets and depreciated over the life of the site. All provisions are discounted to their present value at a rate that reflects current market assessments of the time value of money and the risks specific to the liability.

1.9
Retirement benefits

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

1.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.

1.13

Interest Income

Interest income is recognised in the Statement of comprehensive income using the effective interest method

A&M SMITH RECYCLING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
44
44
3
Tangible fixed assets
Land and buildings
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2024
4,947,490
5,287,756
341,199
2,289,776
12,866,221
Additions
23,509
800,339
3,365
670,113
1,497,326
Disposals
-
(198,974)
-
(447,611)
(646,585)
At 31 May 2025
4,970,999
5,889,121
344,564
2,512,278
13,716,962
Depreciation and impairment
At 1 June 2024
1,166,026
4,237,805
307,815
1,700,054
7,411,700
Depreciation charged in the year
192,539
369,792
13,400
194,349
770,080
Eliminated in respect of disposals
-
(191,959)
-
(375,752)
(567,711)
At 31 May 2025
1,358,565
4,415,638
321,215
1,518,651
7,614,069
Carrying amount
At 31 May 2025
3,612,434
1,473,483
23,349
993,627
6,102,893
At 31 May 2024
3,781,464
1,049,951
33,384
589,722
5,454,521
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,398,869
1,235,304
Other debtors
1,497,165
1,245,658
Prepayments and accrued income
173,047
174,451
3,069,081
2,655,413
A&M SMITH RECYCLING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
923,315
746,805
Corporation tax
32,595
242,863
Other taxation and social security
258,247
220,329
Other creditors
12,909
9,819
Accruals and deferred income
191,616
267,457
1,418,682
1,487,273
6
Provisions for liabilities
2025
2024
£
£
Landfill Restoration
142,371
142,371
Deferred tax liabilities
680,605
456,436
822,976
598,807

Landfill restorations

 

Provision for landfill restoration reflects the company's liability under obligations to restore landfill sites to their previous condition. The provision is recognised in line with the usage of the site.

2025-05-312024-06-01falsefalsefalse12 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityK SmithS SmithA SpeidSC2488442024-06-012025-05-31SC2488442025-05-31SC2488442024-05-31SC248844core:LandBuildingscore:OwnedOrFreeholdAssets2025-05-31SC248844core:PlantMachinery2025-05-31SC248844core:ComputerEquipment2025-05-31SC248844core:MotorVehicles2025-05-31SC248844core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-31SC248844core:PlantMachinery2024-05-31SC248844core:ComputerEquipment2024-05-31SC248844core:MotorVehicles2024-05-31SC248844core:WithinOneYear2025-05-31SC248844core:WithinOneYear2024-05-31SC248844core:CurrentFinancialInstruments2025-05-31SC248844core:CurrentFinancialInstruments2024-05-31SC248844core:ShareCapital2025-05-31SC248844core:ShareCapital2024-05-31SC248844core:RevaluationReserve2025-05-31SC248844core:RevaluationReserve2024-05-31SC248844core:RetainedEarningsAccumulatedLosses2025-05-31SC248844core:RetainedEarningsAccumulatedLosses2024-05-31SC248844bus:Director22024-06-012025-05-31SC248844core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-05-31SC248844core:PlantMachinery2024-06-012025-05-31SC248844core:ComputerEquipment2024-06-012025-05-31SC248844core:MotorVehicles2024-06-012025-05-31SC2488442023-06-012024-05-31SC248844core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-31SC248844core:PlantMachinery2024-05-31SC248844core:ComputerEquipment2024-05-31SC248844core:MotorVehicles2024-05-31SC2488442024-05-31SC248844bus:PrivateLimitedCompanyLtd2024-06-012025-05-31SC248844bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-31SC248844bus:FRS1022024-06-012025-05-31SC248844bus:AuditExemptWithAccountantsReport2024-06-012025-05-31SC248844bus:Director12024-06-012025-05-31SC248844bus:Director32024-06-012025-05-31SC248844bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP