Company registration number 00327072 (England and Wales)
CHISENHALE MARSH ESTATES COMPANY
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CHISENHALE MARSH ESTATES COMPANY
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CHISENHALE MARSH ESTATES COMPANY
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,115,887
1,120,157
Investment property
4
23,207,250
23,987,131
Investments
5
40,005
40,005
24,363,142
25,147,293
Current assets
Debtors
6
3,506,660
3,218,859
Investments
7
3,374,105
3,421,162
Cash at bank and in hand
2,153,577
581,964
9,034,342
7,221,985
Creditors: amounts falling due within one year
8
(438,834)
(152,192)
Net current assets
8,595,508
7,069,793
Total assets less current liabilities
32,958,650
32,217,086
Provisions for liabilities
(3,324,256)
(3,451,920)
Net assets
29,634,394
28,765,166
Capital and reserves
Called up share capital
51,682
51,682
Other reserves
2,439,311
2,439,311
Profit and loss reserves
27,143,401
26,274,173
Total equity
29,634,394
28,765,166
CHISENHALE MARSH ESTATES COMPANY
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
Mr G H A Chisenhale-Marsh
Director
Company registration number 00327072 (England and Wales)
CHISENHALE MARSH ESTATES COMPANY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Chisenhale Marsh Estates Company is a private company limited by shares incorporated in England and Wales. The registered office is 33 Queen Anne Street, London, W1G 9HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable for rent in respect of investment properties and land let, licences to use land and sale of timber. Turnover is recognised when the rental is due.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Nil
Plant and equipment
Straight line basis over 10 years
Fixtures, fittings and equipment
Straight line basis over 5 years
Motor vehicles
Straight line basis over 4 years

No depreciation is charged on long leasehold buildings on the grounds that the estimated residual value of the buildings are not deemed to be materially different to the carrying values at the year end and the buildings have long expected useful lives such that any depreciation charge would be immaterial.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

CHISENHALE MARSH ESTATES COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CHISENHALE MARSH ESTATES COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
CHISENHALE MARSH ESTATES COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1,443,066
71,630
1,514,696
Depreciation and impairment
At 1 April 2024
343,065
51,474
394,539
Depreciation charged in the year
-
0
4,270
4,270
At 31 March 2025
343,065
55,744
398,809
Carrying amount
At 31 March 2025
1,100,001
15,886
1,115,887
At 31 March 2024
1,100,001
20,156
1,120,157
4
Investment property
2025
£
Fair value
At 1 April 2024
23,987,131
Additions
159,942
Disposals
(1,970,955)
Revaluations
1,031,132
At 31 March 2025
23,207,250

The fair value of the investment property located in the Gaynes Park area and the wedding venue has been arrived at on the basis of update valuations as at 31 March 2025 by Carter Jonas Chartered Surveyors, who are independent to the company. The valuations for let properties were made using both a comparable and investment basis by taking into account rental yields with reference to market evidence of transaction prices and rental yield for similar properties in the area. The valuation for property held in hand including land and the wedding venue was made on a vacant possession basis using the comparable method with reference to market evidence of transaction prices for similar land and property in the area. A full valuation was previously undertaken in December 2021 for tax and accounts purposes.

The fair value of the Bow Properties have been arrived at on the basis of update valuations as at 31 March 2025 by Hilbery Chaplin Chartered Surveyors, who are independent to the company. The valuations for let properties were made on a part investment and part comparable basis taking account of rental yields with reference to market evidence of transaction prices and rental yields for similar properties in the area. A full valuation was previously undertaken in March 2022 for tax and accounts purposes.

 

The assets disclosed are investment properties held for use in operating leases.

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
40,005
40,005
CHISENHALE MARSH ESTATES COMPANY
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
56,749
47,481
Corporation tax recoverable
-
0
99,399
Amounts owed by group undertakings
3,199,235
2,904,983
Other debtors
250,676
166,996
3,506,660
3,218,859
7
Current asset investments
2025
2024
£
£
Listed investments
3,374,105
3,421,162

All investments are carried at their fair value. Investments in equities, fixed interest and other securities are all traded in quoted public markets for which market prices are readily available.

8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
62
Trade creditors
7,661
582
Corporation tax
268,817
-
0
Other taxation and social security
2,158
-
0
Other creditors
160,198
151,548
438,834
152,192
9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors' Loan
-
-
1,798
1,798
-
1,798
1,798

All amounts are unsecured and repayable on demand.

2025-03-312024-04-01falsefalsefalse09 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs V M S GoodladMr G H A Chisenhale-MarshCurrey & Co LLP003270722024-04-012025-03-31003270722025-03-31003270722024-03-3100327072core:LandBuildings2025-03-3100327072core:OtherPropertyPlantEquipment2025-03-3100327072core:LandBuildings2024-03-3100327072core:OtherPropertyPlantEquipment2024-03-3100327072core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100327072core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100327072core:WithinOneYear2025-03-3100327072core:WithinOneYear2024-03-3100327072core:CurrentFinancialInstruments2025-03-3100327072core:CurrentFinancialInstruments2024-03-3100327072core:ShareCapital2025-03-3100327072core:ShareCapital2024-03-3100327072core:OtherMiscellaneousReserve2025-03-3100327072core:OtherMiscellaneousReserve2024-03-3100327072core:RetainedEarningsAccumulatedLosses2025-03-3100327072core:RetainedEarningsAccumulatedLosses2024-03-3100327072bus:Director22024-04-012025-03-3100327072core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3100327072core:PlantMachinery2024-04-012025-03-3100327072core:FurnitureFittings2024-04-012025-03-3100327072core:MotorVehicles2024-04-012025-03-31003270722023-04-012024-03-3100327072core:LandBuildings2024-03-3100327072core:OtherPropertyPlantEquipment2024-03-31003270722024-03-3100327072core:LandBuildings2024-04-012025-03-3100327072core:OtherPropertyPlantEquipment2024-04-012025-03-3100327072bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100327072bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100327072bus:FRS1022024-04-012025-03-3100327072bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100327072bus:Director12024-04-012025-03-3100327072bus:CompanySecretary12024-04-012025-03-3100327072bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP