Company registration number 00494153 (England and Wales)
ALEXANDER ECCLES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ALEXANDER ECCLES LIMITED
COMPANY INFORMATION
Directors
P J M Stern
P A Stern
A M Stern
C E Pickering
I J Magrane
G R M Stern
M Grant
Secretary
C E Pickering
Company number
00494153
Registered office
7 Brunel Road
Croft Business Park
Bromborough
Wirral
Merseyside
CH62 3NY
Auditor
Mitchell Charlesworth (Audit) Limited
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
ALEXANDER ECCLES LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 31
ALEXANDER ECCLES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities and business review
The principal activity of the company continued to be that of a holding company.
The principal activity of the group continued to be that of the provision of traffic management services and scientific and technical services.
Centurion Site Services Ltd – After a positive first half year of trading the sale of Centurion was completed on 15th August 2024. This enables the Directors to focus their attention on the continued development of Cheshire Scientific Ltd. The Directors would like to take this opportunity to wish Centurion the very best of luck going forward.
Cheshire Scientific itself has had a transitionary period when a major client lost a key contract in the early part of the year. A focus on Business Development ensured overall turnover was marginally higher compared to 2023 but margins were impacted resulting in effectively a breakeven result for the year.
The primary focus for the management team of Cheshire Scientific going forward will be on Business Development. Investment in logistics and the refining of many of the key business processes using the latest in technology will ensure Cheshire Scientific is in a position to handle an increase in activities in an efficient and effective manner
We would like to take this opportunity to thank all members of staff whose dedication and commitment have ensured the businesses have not only survived this most testing of times but have thrived, meaning we can now look to the future with a very strong feeling of optimism.
Principal risks and uncertainties
The directors regularly consider the risks facing the business. The principal risks and uncertainties facing the group are broadly customer concentration and legislative risks.
The business needs to maintain adequate levels of working capital to allow it to manage its ongoing operations. In line with the rest of the scientific and technical industries the directors have identified the following as the more significant risks and uncertainties faced by the group: customer retention and competition, health and safety, margin pressure and profitability and the maintenance of accreditations.
The directors believe that the robust internal control processes in place, strong customer relationships, and excellent levels of customer service, provide the group with very good protection in relation to the principal risks and uncertainties.
Development and performance
Financial instruments
The group uses conventional forms of working capital to finance its day to day activities and as such the figures appearing in the accounts reflect the absolute value of amounts recoverable and payable.
Policy on payments to creditors
Creditors are paid in accordance with terms of business agreed with suppliers.
Given the nature of the company’s activities and agreed terms with suppliers, the directors have not calculated an average creditor day figure as a whole on the basis that such a statement would not be beneficial.
ALEXANDER ECCLES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
The key performance indicators for the group are as follows:
2024
2023
£
£
Turnover
11,755,462
17,896,601
Gross profit margin
21.9%
22.9%
Operating (loss)/profit
161,721
653,864
Current assets as a % of current liabilities
4.53
1.38
C E Pickering
Secretary
9 December 2025
ALEXANDER ECCLES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
P J M Stern
P A Stern
A M Stern
C E Pickering
I J Magrane
G R M Stern
M Grant
Auditor
The auditor, Mitchell Charlesworth (Audit) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
ALEXANDER ECCLES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Strategic report
In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013 the company’s strategic report information required by schedule 7 of the Large and Medium-sized Companies and Groups (Financial Statements and Reports) Regulations 2008 is noted in the Strategic Report on page 1.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
By order of the board
C E Pickering
Secretary
9 December 2025
ALEXANDER ECCLES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALEXANDER ECCLES LIMITED
- 5 -
Opinion
We have audited the financial statements of Alexander Eccles Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ALEXANDER ECCLES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALEXANDER ECCLES LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
ALEXANDER ECCLES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALEXANDER ECCLES LIMITED
- 7 -
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; and
the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
(i) The presentation of the Statement of Income and Retained Earnings, (ii) the accounting policy for revenue recognition (iii) understatement of creditors. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and the Financial Conduct Authority.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.
Audit response to risks identified
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations described above as having a direct effect on the financial statements;
enquiring of management concerning actual and potential litigation and claims;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
ALEXANDER ECCLES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALEXANDER ECCLES LIMITED
- 8 -
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Adam McGowan (Senior Statutory Auditor)
For and on behalf of Mitchell Charlesworth (Audit) Limited, Statutory Auditor
Accountants
Suites C,D,E, & F
14th Floor The Plaza
100 Old Hall Street
Liverpool
L3 9QJ
9 December 2025
ALEXANDER ECCLES LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
11,755,462
17,896,601
Cost of sales
(9,178,140)
(13,790,494)
Gross profit
2,577,322
4,106,107
Administrative expenses
(2,415,601)
(3,452,243)
Operating profit
4
161,721
653,864
Interest receivable and similar income
8
7,008
Interest payable and similar expenses
9
(11,048)
(7,186)
Profit/(loss) on disposal of operations
(455,178)
-
(Loss)/profit before taxation
(297,497)
646,678
Tax on (loss)/profit
10
(166,642)
(Loss)/profit for the financial year
(297,497)
480,036
(Loss)/profit for the financial year is attributable to:
- Owners of the parent company
(341,483)
384,560
- Non-controlling interests
43,986
95,476
(297,497)
480,036
ALEXANDER ECCLES LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
145,141
165,809
Tangible assets
12
564,722
888,533
709,863
1,054,342
Current assets
Stocks
15
117,642
526,151
Debtors
16
560,916
4,890,513
Cash at bank and in hand
885,312
247,266
1,563,870
5,663,930
Creditors: amounts falling due within one year
17
(344,887)
(4,095,011)
Net current assets
1,218,983
1,568,919
Total assets less current liabilities
1,928,846
2,623,261
Provisions for liabilities
Deferred tax liability
19
44,500
114,500
(44,500)
(114,500)
Net assets
1,884,346
2,508,761
Capital and reserves
Called up share capital
21
10,000
10,000
Capital redemption reserve
2,400
2,400
Profit and loss reserves
1,871,946
2,213,429
Equity attributable to owners of the parent company
1,884,346
2,225,829
Non-controlling interests
282,932
Total equity
1,884,346
2,508,761
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
09 December 2025
P J M Stern
C E Pickering
Director
Director
Company registration number 00494153 (England and Wales)
ALEXANDER ECCLES LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
347,810
346,728
Investments
13
479,589
1,491,955
827,399
1,838,683
Current assets
Debtors
16
448,473
180,326
Cash at bank and in hand
869,356
238,494
1,317,829
418,820
Creditors: amounts falling due within one year
17
(260,944)
(334,173)
Net current assets
1,056,885
84,647
Net assets
1,884,284
1,923,330
Capital and reserves
Called up share capital
21
10,000
10,000
Capital redemption reserve
2,400
2,400
Profit and loss reserves
1,871,884
1,910,930
Total equity
1,884,284
1,923,330
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £39,046 (2023 - £23,299 loss).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
09 December 2025
P J M Stern
C E Pickering
Director
Director
Company registration number 00494153 (England and Wales)
ALEXANDER ECCLES LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
Balance at 1 January 2023
10,000
2,400
1,828,869
1,841,269
187,456
2,028,725
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
384,560
384,560
95,476
480,036
Balance at 31 December 2023
10,000
2,400
2,213,429
2,225,829
282,932
2,508,761
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(341,483)
(341,483)
43,986
(297,497)
Disposal of subsidiary
-
-
-
-
(326,918)
(326,918)
Balance at 31 December 2024
10,000
2,400
1,871,946
1,884,346
1,884,346
ALEXANDER ECCLES LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
10,000
2,400
1,934,229
1,946,629
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(23,299)
(23,299)
Balance at 31 December 2023
10,000
2,400
1,910,930
1,923,330
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
(39,046)
(39,046)
Balance at 31 December 2024
10,000
2,400
1,871,884
1,884,284
ALEXANDER ECCLES LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
395,173
1,031,080
Interest paid
(11,048)
(7,186)
Income taxes refunded
6,764
5,164
Net cash inflow from operating activities
390,889
1,029,058
Investing activities
Purchase of intangible assets
(38,000)
(31,463)
Purchase of tangible fixed assets
(46,823)
(87,636)
Proceeds from disposal of tangible fixed assets
-
4,000
Proceeds from disposal of subsidiaries, net of cash disposed
456,051
-
Interest received
7,008
Net cash generated from/(used in) investing activities
378,236
(115,099)
Financing activities
Repayment of borrowings
5,332
3,054
Net cash generated from financing activities
5,332
3,054
Net increase in cash and cash equivalents
774,457
917,013
Cash and cash equivalents at beginning of year
110,855
(806,158)
Cash and cash equivalents at end of year
885,312
110,855
Relating to:
Cash at bank and in hand
885,312
247,266
Bank overdrafts included in creditors payable within one year
-
(136,411)
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information
Alexander Eccles Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 7 Brunel Road, Croft Business Park, Bromborough, Wirral, Merseyside, CH62 3NY.
The group consists of Alexander Eccles Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated financial statements incorporate those of Alexander Eccles Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. In arriving at the conclusion that the going concern basis of accounting remains appropriate in preparing these financial statements, the directors have considered a period of twelve months from the date of approval and the forecasts and financial headroom available to the group.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from contracts for the provision of traffic management services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
20% straight line
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Short leasehold land and buildings
Straight line over the life of the lease
Plant and equipment
20 - 25% reducing balance
Fixtures and fittings
20 - 25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.17
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful economic lives of fixed assets
The company depreciates tangible assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes. Judgement is applied by the directors when determining the residual values for plant, machinery and equipment. When determining the residual value management assesses the amount that the company would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices.
Recoverability of debtors
Bad debts are recognised where there are indicators of non-recoverability, and appropriate action has been taken to recover the debt unsuccessfully. When assessing recoverability, the directors consider factors such as the ageing of the receivables, past experience of recoverability, and the credit profile of individual groups of customers.
Impairment of fixed assets and investments
Where an indication of impairment exists, the directors will carry out an impairment review to determine the recoverable amount, which is the higher of fair value less cost to sell and value in use. The value in use calculation requires the directors to estimate the future cash flows expected to arise from the asset or the cash generating unit and a suitable discount rate in order to calculate present value.
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of services
11,755,462
17,896,601
2024
2023
£
£
Other revenue
Interest income
7,008
-
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
111,781
161,437
(Profit)/loss on disposal of tangible fixed assets
-
11,073
Amortisation of intangible assets
24,374
28,107
Operating lease charges
589,907
923,676
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
10,250
9,500
Audit of the financial statements of the company's subsidiaries
6,600
18,500
16,850
28,000
For other services
All other non-audit services
28,510
20,201
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Operatives
95
93
-
-
Administration and management
68
74
7
7
Total
163
167
7
7
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,931,917
5,584,816
148,725
226,334
Social security costs
398,188
537,299
23,055
20,829
Pension costs
142,504
151,874
23,911
21,198
4,472,609
6,273,989
195,691
268,361
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
164,256
240,808
Company pension contributions to defined contribution schemes
23,911
21,198
188,167
262,006
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
7,008
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Interest receivable and similar income
(Continued)
- 23 -
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
7,008
-
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
384
2,173
Other interest on financial liabilities
10,664
7,777
11,048
9,950
Other finance costs:
Other interest
-
(2,764)
Total finance costs
11,048
7,186
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
184,229
Adjustments in respect of prior periods
2,913
Total current tax
187,142
Deferred tax
Origination and reversal of timing differences
(20,500)
Total tax charge
166,642
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 24 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
(Loss)/profit before taxation
(297,497)
646,678
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(74,374)
161,670
Tax effect of expenses that are not deductible in determining taxable profit
15
4,126
Adjustments in respect of prior years
2,913
Depreciation on assets not qualifying for tax allowances
2,227
7,578
Deferred taxation not recognisd
(239)
1,317
Utilised tax losses carried forward
3,937
(10,962)
Disposal of subsidiary
69,266
-
Adustment to reflect effective tax rate
(832)
-
Taxation charge
-
166,642
11
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2024
794,607
294,387
1,088,994
Additions
38,000
38,000
Disposals
(794,607)
(119,513)
(914,120)
At 31 December 2024
212,874
212,874
Amortisation and impairment
At 1 January 2024
794,607
128,578
923,185
Amortisation charged for the year
24,374
24,374
Disposals
(794,607)
(85,219)
(879,826)
At 31 December 2024
67,733
67,733
Carrying amount
At 31 December 2024
145,141
145,141
At 31 December 2023
165,809
165,809
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
12
Tangible fixed assets
Group
Freehold land and buildings
Short leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
353,804
510,129
1,552,362
51,371
83,095
335,630
2,886,391
Additions
4,620
16,107
19,770
6,326
46,823
Disposals
(344,217)
(1,267,182)
(83,095)
(329,485)
(2,023,979)
At 31 December 2024
358,424
182,019
304,950
57,697
6,145
909,235
Depreciation and impairment
At 1 January 2024
7,076
353,044
1,229,851
44,758
72,401
290,728
1,997,858
Depreciation charged in the year
3,538
39,714
56,103
3,235
1,980
7,211
111,781
Eliminated in respect of disposals
(316,524)
(1,081,688)
(74,381)
(292,533)
(1,765,126)
At 31 December 2024
10,614
76,234
204,266
47,993
5,406
344,513
Carrying amount
At 31 December 2024
347,810
105,785
100,684
9,704
739
564,722
At 31 December 2023
346,728
157,085
322,511
6,613
10,694
44,902
888,533
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
353,804
11,306
14,078
379,188
Additions
4,620
4,620
At 31 December 2024
358,424
11,306
14,078
383,808
Depreciation and impairment
At 1 January 2024
7,076
11,306
14,078
32,460
Depreciation charged in the year
3,538
3,538
At 31 December 2024
10,614
11,306
14,078
35,998
Carrying amount
At 31 December 2024
347,810
347,810
At 31 December 2023
346,728
346,728
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
479,589
1,491,955
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
1,491,955
Disposals
(1,012,366)
At 31 December 2024
479,589
Carrying amount
At 31 December 2024
479,589
At 31 December 2023
1,491,955
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
14
Subsidiaries
On 15 August 2024, the group disposed of its 80% holding in Centurion Site Services Limited to Hundred Holdings Limited. Included in the consolidated profit and loss account are profits of £176,000 generated by Centurion Site Services Limited up to the date of its disposal, together with a loss arising from the sale of company's interest amounting to £455,178.
Alexander Eccles Limited provided a fixed charge over the freehold property held by the company as part of the sale to cover warranties, covenants, undertakings and indemnities in accordance with the contract.
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Anglo Tajik Trading Company Limited
England and Wales
Ordinary
51.00
Cheshire Scientific Limited
England and Wales
Ordinary
100.00
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
117,642
526,151
-
-
Amounts recognised in cost of sales during the year in respect of stock losses and obsolescence were £nil (2022 £nil)
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
286,740
4,298,472
8,245
Corporation tax recoverable
1,378
34,946
(6,580)
Amounts owed by group undertakings
-
-
218,098
144,673
Other debtors
67,000
88,406
61,250
Prepayments and accrued income
55,798
468,689
25,705
27,408
410,916
4,890,513
298,473
180,326
Amounts falling due after more than one year:
Other debtors
150,000
150,000
Total debtors
560,916
4,890,513
448,473
180,326
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Debtors
(Continued)
- 28 -
An impairment loss of £nil was recognised against trade debtors during the year (2023 £35,709).
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
136,411
Other borrowings
18
80,332
75,000
80,332
75,000
Trade creditors
107,413
1,814,576
980
699
Amounts owed to group undertakings
145,892
144,792
Corporation tax payable
4,739
184,229
2,892
Other taxation and social security
71,816
588,731
11,016
34,928
Other creditors
8,497
671,506
5,332
Accruals and deferred income
72,090
624,558
14,500
78,754
344,887
4,095,011
260,944
334,173
18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank overdrafts
136,411
Other loans
80,332
75,000
80,332
75,000
80,332
211,411
80,332
75,000
Payable within one year
80,332
211,411
80,332
75,000
On 19 August 2024, all charges and guarantees were released following the sale by the group of Centurion Site Services Limited.
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
44,500
114,500
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
114,500
-
Credit to profit or loss
(70,000)
-
Liability at 31 December 2024
44,500
-
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
142,504
151,874
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
22
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
37,481
189,580
-
-
Between two and five years
-
263,428
-
-
In over five years
-
10,052
-
-
37,481
463,060
-
-
23
Related party transactions
At 31 December 2024 Alexander Eccles Limited owed £80,332 (2023 £75,000) to P J M Stern company director. During the year the company made repayments of £nil (2023 £3,073) and advances of £Nil (2023 £nil). Interest charged during the year was £5,332 (2023 £7,777).
During the year Cheshire Scientific Ltd purchased goods from Microspec Ltd, a company owned by a relative of J A Christie, a director of the company, amounting to £180,258 (2023 £234,970).
During the year, the company made an interest free loan amounting to £30,000 to Mr R Johnson, company shareholder. The balance remained outstanding at the year end.
ALEXANDER ECCLES LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
24
Cash generated from group operations
2024
2023
£
£
(Loss)/profit after taxation
(297,497)
480,036
Adjustments for:
Taxation charged
166,642
Finance costs
11,048
7,186
Investment income
(7,008)
(Gain)/loss on disposal of tangible fixed assets
-
11,073
Loss on disposal of business
455,178
-
Amortisation and impairment of intangible assets
24,374
28,107
Depreciation and impairment of tangible fixed assets
111,781
161,437
Movements in working capital:
Increase in stocks
(26,870)
(83,563)
Decrease/(increase) in debtors
641,018
(887,202)
(Decrease)/increase in creditors
(516,851)
1,147,364
Cash generated from operations
395,173
1,031,080
25
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
247,266
638,046
885,312
Bank overdrafts
(136,411)
136,411
110,855
774,457
885,312
Borrowings excluding overdrafts
(75,000)
(5,332)
(80,332)
35,855
769,125
804,980
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityP J M SternP A SternA M SternI J MagraneG R M SternM GrantM GrantC E Pickeringfalse00494153bus:Consolidated2024-01-012024-12-31004941532024-01-012024-12-3100494153bus:Director12024-01-012024-12-3100494153bus:Director22024-01-012024-12-3100494153bus:Director32024-01-012024-12-3100494153bus:CompanySecretaryDirector12024-01-012024-12-3100494153bus:Director42024-01-012024-12-3100494153bus:Director52024-01-012024-12-3100494153bus:Director62024-01-012024-12-3100494153bus:CompanySecretary12024-01-012024-12-3100494153bus:Director72024-01-012024-12-3100494153bus:RegisteredOffice2024-01-012024-12-3100494153bus:Consolidated2023-01-012023-12-31004941532024-12-3100494153bus:Consolidated2024-12-31004941532023-01-012023-12-3100494153core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3100494153core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3100494153core:Goodwillbus:Consolidated2024-12-3100494153core:ComputerSoftwarebus:Consolidated2024-12-3100494153core:Goodwillbus:Consolidated2023-12-3100494153core:ComputerSoftwarebus:Consolidated2023-12-3100494153bus:Consolidated2023-12-31004941532023-12-3100494153core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3100494153core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3100494153core:PlantMachinerybus:Consolidated2024-12-3100494153core:FurnitureFittingsbus:Consolidated2024-12-3100494153core:ComputerEquipmentbus:Consolidated2024-12-3100494153core:MotorVehiclesbus:Consolidated2024-12-3100494153core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3100494153core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3100494153core:PlantMachinerybus:Consolidated2023-12-3100494153core:FurnitureFittingsbus:Consolidated2023-12-3100494153core:ComputerEquipmentbus:Consolidated2023-12-3100494153core:MotorVehiclesbus:Consolidated2023-12-3100494153core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100494153core:PlantMachinery2024-12-3100494153core:FurnitureFittings2024-12-3100494153core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100494153core:PlantMachinery2023-12-3100494153core:FurnitureFittings2023-12-3100494153core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3100494153core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3100494153core:ShareCapitalbus:Consolidated2024-12-3100494153core:ShareCapitalbus:Consolidated2023-12-3100494153core:CapitalRedemptionReservebus:Consolidated2024-12-3100494153core:CapitalRedemptionReservebus:Consolidated2023-12-3100494153core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3100494153core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3100494153core:Non-controllingInterestsbus:Consolidated2024-12-3100494153core:Non-controllingInterestsbus:Consolidated2023-12-3100494153core:ShareCapital2024-12-3100494153core:ShareCapital2023-12-3100494153core:CapitalRedemptionReserve2024-12-3100494153core:CapitalRedemptionReserve2023-12-3100494153core:RetainedEarningsAccumulatedLosses2024-12-3100494153core:RetainedEarningsAccumulatedLosses2023-12-3100494153core:ShareCapitalbus:Consolidated2022-12-3100494153core:CapitalRedemptionReservebus:Consolidated2022-12-31004941532022-12-3100494153core:ShareCapital2022-12-3100494153core:CapitalRedemptionReserve2022-12-3100494153core:RetainedEarningsAccumulatedLosses2022-12-3100494153bus:Consolidated2022-12-3100494153core:Goodwill2024-01-012024-12-3100494153core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100494153core:ComputerSoftware2024-01-012024-12-3100494153core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100494153core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3100494153core:PlantMachinery2024-01-012024-12-3100494153core:FurnitureFittings2024-01-012024-12-3100494153core:ComputerEquipment2024-01-012024-12-3100494153core:MotorVehicles2024-01-012024-12-3100494153core:UKTaxbus:Consolidated2024-01-012024-12-3100494153core:UKTaxbus:Consolidated2023-01-012023-12-3100494153bus:Consolidated12024-01-012024-12-3100494153bus:Consolidated12023-01-012023-12-3100494153bus:Consolidated22024-01-012024-12-3100494153bus:Consolidated22023-01-012023-12-3100494153core:Goodwillbus:Consolidated2023-12-3100494153core:ComputerSoftwarebus:Consolidated2023-12-3100494153bus:Consolidated2023-12-3100494153core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3100494153core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3100494153core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3100494153core:Goodwillbus:Consolidated2024-01-012024-12-3100494153core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3100494153core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3100494153core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3100494153core:PlantMachinerybus:Consolidated2023-12-3100494153core:FurnitureFittingsbus:Consolidated2023-12-3100494153core:ComputerEquipmentbus:Consolidated2023-12-3100494153core:MotorVehiclesbus:Consolidated2023-12-3100494153core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100494153core:PlantMachinery2023-12-3100494153core:FurnitureFittings2023-12-31004941532023-12-3100494153core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3100494153core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3100494153core:PlantMachinerybus:Consolidated2024-01-012024-12-3100494153core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3100494153core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3100494153core:MotorVehiclesbus:Consolidated2024-01-012024-12-3100494153core:Subsidiary12024-01-012024-12-3100494153core:Subsidiary22024-01-012024-12-3100494153core:Subsidiary112024-01-012024-12-3100494153core:Subsidiary222024-01-012024-12-3100494153core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3100494153core:CurrentFinancialInstruments2024-12-3100494153core:CurrentFinancialInstruments2023-12-3100494153core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3100494153core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3100494153core:CurrentFinancialInstruments22024-12-3100494153core:CurrentFinancialInstruments32024-12-3100494153core:Non-currentFinancialInstrumentsbus:Consolidated42024-12-3100494153core:Non-currentFinancialInstrumentsbus:Consolidated52024-12-3100494153core:Non-currentFinancialInstruments62024-12-3100494153core:Non-currentFinancialInstruments72024-12-3100494153core:WithinOneYearbus:Consolidated2024-12-3100494153core:WithinOneYearbus:Consolidated2023-12-3100494153core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100494153core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100494153core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3100494153bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100494153bus:FRS1022024-01-012024-12-3100494153bus:Audited2024-01-012024-12-3100494153bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3100494153bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP