Company registration number 00615462 (England and Wales)
ELOSCO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ELOSCO LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
860
1,015
Investment properties
5
295,000
295,000
295,860
296,015
Current assets
Debtors
6
29,231
29,370
Cash at bank and in hand
156,863
136,418
186,094
165,788
Creditors: amounts falling due within one year
7
(71,754)
(71,755)
Net current assets
114,340
94,033
Total assets less current liabilities
410,200
390,048
Provisions for liabilities
(28,565)
(28,604)
Net assets
381,635
361,444
Capital and reserves
Called up share capital
8
6,000
6,000
Fair value reserve
9
254,939
254,939
Profit and loss reserves
10
120,696
100,505
Total equity
381,635
361,444
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
ELOSCO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 December 2025 and are signed on its behalf by:
Mrs RA Hornbrook
Director
Company Registration No. 00615462
ELOSCO LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 3 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2
Accounting policies
Company information
Elosco Limited is a private company limited by shares incorporated in England and Wales. The registered office is Brampton Wood Lane, Desborough, Kettering, Northamptonshire, UK, NN14 2SJ.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
2.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT (where applicable) and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
2.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property
10% on cost
Plant and equipment
12.5% on reducing balance
Tractors etc.
25% on reducing balance
Following the directors' decision to cease the poultry farming activity a review was undertaken of all of the company's fixed assets. Where the value of assets were deemed to have been impaired as a result of the decision they were written down to their recoverable amount, which in the case of assets held for disposal is their fair value less anticipated costs of sale. Certain other assets, which in the future are likely to be held to earn rental income or for capital appreciation were reclassified as investment properties.
ELOSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 4 -
2.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
An amount equivalent to the movement in the valuation, net of provision for deferred taxation, is transferred to a separate fair value reserve, except to the extent that it represents a permanent revaluation in value below cost.
2.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2.7
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
ELOSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Freehold property
Plant and equipment
Tractors etc.
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
3,616
2,434
5,530
11,580
Depreciation and impairment
At 1 April 2024
3,616
1,640
5,309
10,565
Depreciation charged in the year
99
56
155
At 31 March 2025
3,616
1,739
5,365
10,720
Carrying amount
At 31 March 2025
695
165
860
At 31 March 2024
794
221
1,015
5
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
295,000
Investment properties represent land, encompassing a range of poultry buildings and a tied agricultural cottage, which became redundant following the cessation of the poultry farming activity on 31 March 2018. They were valued at that date by the directors at their open market value for existing use, which is considered to be approximately equivalent to their fair value, based on advice of property agents specialising in sales and letting of such properties. The directors consider that there was no material movement in the open market value of the property during the year ended 31 March 2025.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
28,590
28,591
Prepayments and accrued income
641
779
29,231
29,370
Other debtors include £8,060 (2024: £8,060) in respect of overdrawn directors' loan accounts (see Note 12).
ELOSCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
6,173
6,255
Directors' current accounts
46,783
46,783
Other creditors
15,184
15,184
Accruals and deferred income
3,614
3,533
71,754
71,755
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
6,000
6,000
6,000
6,000
9
Fair value reserve
2025
2024
£
£
At the beginning and end of the year
254,939
254,939
10
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
100,505
76,488
Adjusted balance
100,505
76,488
Profit for the year
20,191
24,017
At the end of the year
120,696
100,505
11
Related party transactions
Transactions with directors
During the current year and the preceding financial year the company paid £1,500 to Mrs C Lehmann in respect of rents for land and buildings. Although the lease for the premises expired on 2 June 1996, the property was made available to the company under the same terms on a month by month basis. No amounts were outstanding at the balance sheet date.
12
Directors' advances and credits
Neither director is required to pay interest on their loan from the company and the loans are repayable on demand.