IRIS Accounts Production v25.3.0.601 00990851 Board of Directors Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh009908512024-03-31009908512025-03-31009908512024-04-012025-03-31009908512023-03-31009908512023-04-012024-03-31009908512024-03-3100990851ns15:EnglandWales2024-04-012025-03-3100990851ns14:PoundSterling2024-04-012025-03-3100990851ns10:Director12024-04-012025-03-3100990851ns10:Director22024-04-012025-03-3100990851ns10:Director32024-04-012025-03-3100990851ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3100990851ns10:SmallEntities2024-04-012025-03-3100990851ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3100990851ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3100990851ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100990851ns10:FullAccounts2024-04-012025-03-3100990851ns10:OrdinaryShareClass12024-04-012025-03-3100990851ns10:CompanySecretary12024-04-012025-03-3100990851ns10:RegisteredOffice2024-04-012025-03-3100990851ns5:CurrentFinancialInstruments2025-03-3100990851ns5:CurrentFinancialInstruments2024-03-3100990851ns5:Non-currentFinancialInstruments2025-03-3100990851ns5:Non-currentFinancialInstruments2024-03-3100990851ns5:ShareCapital2025-03-3100990851ns5:ShareCapital2024-03-3100990851ns5:SharePremium2025-03-3100990851ns5:SharePremium2024-03-3100990851ns5:RetainedEarningsAccumulatedLosses2025-03-3100990851ns5:RetainedEarningsAccumulatedLosses2024-03-3100990851ns5:PlantMachinery2024-04-012025-03-3100990851ns5:FurnitureFittings2024-04-012025-03-3100990851ns5:MotorVehicles2024-04-012025-03-3100990851ns5:ComputerEquipment2024-04-012025-03-3100990851ns5:PlantMachinery2024-03-3100990851ns5:FurnitureFittings2024-03-3100990851ns5:MotorVehicles2024-03-3100990851ns5:ComputerEquipment2024-03-3100990851ns5:PlantMachinery2025-03-3100990851ns5:FurnitureFittings2025-03-3100990851ns5:MotorVehicles2025-03-3100990851ns5:ComputerEquipment2025-03-3100990851ns5:PlantMachinery2024-03-3100990851ns5:FurnitureFittings2024-03-3100990851ns5:MotorVehicles2024-03-3100990851ns5:ComputerEquipment2024-03-3100990851ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3100990851ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-03-3100990851ns5:LeasedAssetsHeldAsLessee2024-03-3100990851ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-04-012025-03-3100990851ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-04-012025-03-3100990851ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3100990851ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-3100990851ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-03-3100990851ns5:LeasedAssetsHeldAsLessee2025-03-3100990851ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3100990851ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-03-3100990851ns5:LeasedAssetsHeldAsLessee2024-03-3100990851ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3100990851ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3100990851ns5:WithinOneYearns5:HirePurchaseContracts2025-03-3100990851ns5:WithinOneYearns5:HirePurchaseContracts2024-03-3100990851ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-03-3100990851ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-03-3100990851ns5:HirePurchaseContracts2025-03-3100990851ns5:HirePurchaseContracts2024-03-3100990851ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3100990851ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3100990851ns5:WithinOneYear2025-03-3100990851ns5:WithinOneYear2024-03-3100990851ns5:BetweenOneFiveYears2025-03-3100990851ns5:BetweenOneFiveYears2024-03-3100990851ns5:MoreThanFiveYears2025-03-3100990851ns5:MoreThanFiveYears2024-03-3100990851ns5:AllPeriods2025-03-3100990851ns5:AllPeriods2024-03-3100990851ns5:DeferredTaxation2024-03-3100990851ns5:DeferredTaxation2024-04-012025-03-3100990851ns5:DeferredTaxation2025-03-3100990851ns10:OrdinaryShareClass12025-03-3100990851ns5:RetainedEarningsAccumulatedLosses2024-03-3100990851ns5:SharePremium2024-03-3100990851ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31
REGISTERED NUMBER: 00990851 (England and Wales)















Financial Statements for the Year Ended 31 March 2025

for

J.F.W. Construction Limited

J.F.W. Construction Limited (Registered number: 00990851)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


J.F.W. Construction Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: J T Cottier
B R Cottier
A M Cottier





SECRETARY: J T Cottier





REGISTERED OFFICE: Civil House
Grove Street
New Ferry
WIRRAL
CH62 5AX





REGISTERED NUMBER: 00990851 (England and Wales)





ACCOUNTANTS: Johnstone Howell & Co
104 Whitby Road
Ellesmere Port
Cheshire
CH65 0AB

J.F.W. Construction Limited (Registered number: 00990851)

Balance Sheet
31 March 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 221,628 242,560

CURRENT ASSETS
Stocks 32,129 32,129
Debtors 5 566,017 729,439
Cash at bank and in hand 783,941 632,264
1,382,087 1,393,832
CREDITORS
Amounts falling due within one year 6 653,251 725,603
NET CURRENT ASSETS 728,836 668,229
TOTAL ASSETS LESS CURRENT
LIABILITIES

950,464

910,789

CREDITORS
Amounts falling due after more than one
year

7

(42,494

)

(88,679

)

PROVISIONS FOR LIABILITIES 10 (54,667 ) (59,737 )
NET ASSETS 853,303 762,373

CAPITAL AND RESERVES
Called up share capital 11 120 120
Share premium 12 1,480 1,480
Retained earnings 12 851,703 760,773
SHAREHOLDERS' FUNDS 853,303 762,373

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

J.F.W. Construction Limited (Registered number: 00990851)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 November 2025 and were signed on its behalf by:




J T Cottier - Director B R Cottier - Director




A M Cottier - Director


J.F.W. Construction Limited (Registered number: 00990851)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

J.F.W. Construction Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

J.F.W. Construction Limited (Registered number: 00990851)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 27 (2024 - 29 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£ £ £ £ £
COST
At 1 April 2024 279,787 55,838 267,022 - 602,647
Additions 8,837 - 22,500 2,582 33,919
Disposals - - (9,550 ) - (9,550 )
Reclassification/transfer - (14,776 ) - 14,776 -
At 31 March 2025 288,624 41,062 279,972 17,358 627,016
DEPRECIATION
At 1 April 2024 148,487 49,904 161,696 - 360,087
Charge for year 21,020 130 31,900 1,574 54,624
Eliminated on disposal - - (9,323 ) - (9,323 )
Reclassification/transfer - (9,488 ) - 9,488 -
At 31 March 2025 169,507 40,546 184,273 11,062 405,388
NET BOOK VALUE
At 31 March 2025 119,117 516 95,699 6,296 221,628
At 31 March 2024 131,300 5,934 105,326 - 242,560

J.F.W. Construction Limited (Registered number: 00990851)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£ £ £
COST
At 1 April 2024 75,000 147,590 222,590
Additions - 22,500 22,500
Transfer to ownership - (25,370 ) (25,370 )
At 31 March 2025 75,000 144,720 219,720
DEPRECIATION
At 1 April 2024 17,899 57,244 75,143
Charge for year 8,565 25,536 34,101
Transfer to ownership - (14,667 ) (14,667 )
At 31 March 2025 26,464 68,113 94,577
NET BOOK VALUE
At 31 March 2025 48,536 76,607 125,143
At 31 March 2024 57,101 90,346 147,447

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 480,244 696,401
Amounts recoverable on contract 72,747 23,073
Other debtors 5,573 6,301
Prepayments 7,453 3,664
566,017 729,439

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Hire purchase contracts (see note 8) 59,904 65,104
Trade creditors 195,098 157,196
Tax 56,491 136,713
Social security and other taxes 22,686 1,265
VAT 106,748 94,530
Other creditors 75,888 119,949
Directors' current accounts 1,508 2,561
Accrued expenses 131,353 144,710
Deferred government grants 3,575 3,575
653,251 725,603

J.F.W. Construction Limited (Registered number: 00990851)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Hire purchase contracts (see note 8) 38,919 81,529
Deferred government grants 3,575 7,150
42,494 88,679

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£ £
Gross obligations repayable:
Within one year 67,953 73,458
Between one and five years 44,049 92,429
112,002 165,887

Finance charges repayable:
Within one year 8,049 8,354
Between one and five years 5,130 10,900
13,179 19,254

Net obligations repayable:
Within one year 59,904 65,104
Between one and five years 38,919 81,529
98,823 146,633

Non-cancellable
operating leases
2025 2024
£ £
Within one year 30,825 35,146
Between one and five years 114,640 104,572
In more than five years 224,219 249,844
369,684 389,562

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£ £
Hire purchase contracts 98,823 146,633

J.F.W. Construction Limited (Registered number: 00990851)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

10. PROVISIONS FOR LIABILITIES
2025 2024
£ £
Deferred tax 54,667 59,737

Deferred tax
£
Balance at 1 April 2024 59,737
Utilised during year (5,070 )
Balance at 31 March 2025 54,667

The deferred tax provision is calculated on the timing difference arising from the claiming of accelerated capital allowances.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
120 Ordinary £1 120 120

12. RESERVES
Retained Share
earnings premium Totals
£ £ £

At 1 April 2024 760,773 1,480 762,253
Profit for the year 148,430 148,430
Dividends (57,500 ) (57,500 )
At 31 March 2025 851,703 1,480 853,183

13. ULTIMATE CONTROLLING PARTY

The company is deemed to be controlled by the directors by virtue of their shareholdings.