Company registration number 01870649 (England and Wales)
MULTI-AGG LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MULTI-AGG LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MULTI-AGG LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors
6
-
0
23,189
Cash at bank and in hand
255,503
223,546
255,503
246,735
Creditors: amounts falling due within one year
7
(54,110)
(36,931)
Net current assets
201,393
209,804
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
151,393
159,804
Total equity
201,393
209,804

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 October 2025 and are signed on its behalf by:
Mr P Coplestone
Director
Company registration number 01870649 (England and Wales)
MULTI-AGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Multi-Agg Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Upper Lime Kiln Works, Ogbourne St George, Nr Marlborough, Wiltshire, SN8 1TD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.2
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
25% reducing balance
MULTI-AGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MULTI-AGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Leases
As lessor

The company holds a mineral lease agreement granting rights to extract and process materials from a specified site. The lease commenced in 2020, and is subject to extension upon review every five years.

 

The lease terms include a fixed annual rent, a surface rent based on the acreage of the mineral area, and variable royalty payments linked to the type and quantity of materials extracted, imported, recycled, or disposed of. Royalty and tipping charges are subject to review during the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
MULTI-AGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Intangible fixed assets
Patents & licences
£
Cost
At 1 April 2024 and 31 March 2025
179,524
Amortisation and impairment
At 1 April 2024 and 31 March 2025
179,524
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
5
Tangible fixed assets
Land and buildings
£
Cost
At 1 April 2024 and 31 March 2025
272,285
Depreciation and impairment
At 1 April 2024 and 31 March 2025
272,285
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
-
0
23,189
7
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
19,322
-
0
Other creditors
34,788
36,931
54,110
36,931
MULTI-AGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

The senior statutory auditor was Mr Alec Charles Pridsam FCCA.
The auditor was DSA Prospect Audit Limited.
9
Parent company

The immediate parent company is Earthline Exchange Limited, a company registered in England and Wales.

The ultimate parent and controlling party undertaking is Earthline Exchange Limited, a company registered in England and Wales, and the largest and smallest group in which the results of the company are included.

The financial statements of the company are consolidated in the financial statements of Earthline Exchange Limited. The consolidated financial statements of Earthline Exchange Limited are available from the Registrar of Companies at Companies House.

Largest group
Earthline Exchange Limited
Smallest group
Earthline Exchange Limited
2025-03-312024-04-01falsefalsefalse29 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M CoplestoneMr R CoplestoneMr P CoplestoneMr M Coplestone018706492024-04-012025-03-31018706492025-03-31018706492024-03-3101870649core:WithinOneYear2025-03-3101870649core:WithinOneYear2024-03-3101870649core:CurrentFinancialInstruments2025-03-3101870649core:CurrentFinancialInstruments2024-03-3101870649core:ShareCapital2025-03-3101870649core:ShareCapital2024-03-3101870649core:RetainedEarningsAccumulatedLosses2025-03-3101870649core:RetainedEarningsAccumulatedLosses2024-03-3101870649bus:Director22024-04-012025-03-3101870649core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3101870649core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3101870649core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31018706492023-04-012024-03-3101870649core:PatentsTrademarksLicencesConcessionsSimilar2024-03-3101870649core:PatentsTrademarksLicencesConcessionsSimilar2025-03-3101870649core:PatentsTrademarksLicencesConcessionsSimilar2024-03-3101870649core:LandBuildings2024-03-3101870649core:LandBuildings2025-03-3101870649core:LandBuildings2024-03-3101870649bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101870649bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101870649bus:FRS1022024-04-012025-03-3101870649bus:Audited2024-04-012025-03-3101870649bus:Director12024-04-012025-03-3101870649bus:Director32024-04-012025-03-3101870649bus:CompanySecretary12024-04-012025-03-3101870649bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP