Company registration number 02119414 (England and Wales)
QBS SOFTWARE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
QBS SOFTWARE LIMITED
COMPANY INFORMATION
Directors
G D Stevinson
S Turner
(Appointed 1 May 2024)
Secretary
S Turner
Company number
02119414
Registered office
Queen's Court
Wilmslow Road
Alderley Edge
SK9 7RR
Auditor
Cooper Parry Group Limited
St James Building
79 Oxford Street
Manchester
M1 6HT
QBS SOFTWARE LIMITED
CONTENTS
Page
Strategic report
1 - 7
Directors' report
8 - 9
Independent auditor's report
10 - 13
Statement of comprehensive income
14
Statement of financial position
15
Statement of changes in equity
16
Statement of cash flows
17
Notes to the financial statements
18 - 40
QBS SOFTWARE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report and financial statements for the year ended 31 March 2025.

Directors statement of compliance with duty to promote the success of the company

This statement by the Board of Directors describes how they have approached the responsibilities under s172(1)(a) to (f) of the Companies Act 2006 in the financial year ending 31 March 2025.

 

The directors set strategic objectives covering the current and following four financial years and maintain a financial plan that reflects how the company intends to achieve these objectives. This plan is kept under continuous review, with multi-year financial projections updated at least annually. All key business decisions are taken with reference to this strategic and financial plan.

 

S172 covers how a director of a company must act in the way most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to other stakeholders, society, the environment and good governance. Informally we refer to this as our 5P approach – Partner, Publisher, People, Planet and Prosperity which is used when making business decisions.

 

To support this, we continue to consider the needs of all our stakeholders and how the company will address these, relevant to the good running of the company with the intended outcome that the company will thrive in a responsible way and not at the expense of any one of our stakeholders, society or the environment. Beyond being a responsible company, we believe that this will make our company more resilient, protect our social licence to operate, and proactively help us to manage any emerging risks to the company.

 

The company has minimal physical infrastructure. Our key asset is our human capital. Accordingly, we seek to promote the best interests of our employees through:

  1. Offering an industry leading Employee Value Proposition driven by the desires and needs of our valued employees;

  2. Maintaining and applying detailed staff policies and procedures that reflect all relevant legal requirements and best practice appropriate to a company of our size and structure;

  3. Communicating with staff in a structured way about performance, suggestions and welfare issues;

  4. Operating an equal opportunities employment and career advancement policy;

  5. Promoting opportunities for professional development and career progression opportunities; and

  6. Close monitoring by the senior leadership team on the following matters:

 

 

This approach has been validated externally through the group headed by the company’s parent QBS Technology Group Limited being recognised as a high scoring B Corporation and an Investors in People ("IIP") Gold company.

 

The company’s principal suppliers are enterprise software publishers. Our relationships with key publishers are structured formally and are typically documented in detailed contracts. Specific personnel are allocated to the maintenance and development of these publisher relationships and the company has a detailed, formal policy on the content of publisher contracts and for the commercial terms of trading with publishers that is intended to ensure the trading terms are balanced and fair to both parties.

QBS SOFTWARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The company’s trading with customers is also managed on the basis that specific personnel are allocated to the maintenance and development of key relationships. Most customer trading is undertaken on our standard terms and conditions with some exceptions for bespoke contracts and customer’s standard terms and conditions. In all cases we again operate a formal policy with regard to acceptable and fair commercial and legal terms of trading.

In all business relationships – publishers, partners, customers and others – we deal with parties who operate to our minimum standards of fairness, transparency and financial probity. We ensure risk is monitored and managed appropriately and have detailed policies precisely articulating how these risks are managed. This includes market, legal, reputational, data management, IT security and credit risk. We have in-house professional resource who are legally and professionally qualified and highly experienced in all of these areas. Where necessary, we supplement this with the highest quality of external professional advice. We have detailed, formal policies covering, amongst other things, data protection, IT security, anticorruption, ESG credibility, sanctions compliance, equal opportunities, modern slavery, anti-money laundering, publisher and customer take-on and approval of contracts.

 

The company trades almost exclusively by means of electronic software delivery and is exclusively a business-to business supplier. We do not consume significant amounts of energy or generate significant amounts of waste. Accordingly, we have little visible presence or impact in the community where we are based, and our business is not one that has major environmental impacts. The board is committed to ESG being an integral part of the company’s business model and it being intertwined with the company’s strategy. The company has continued a hybrid working model for staff and we do not offer company cars to any of our directors or personnel. We strongly encourage the use of mass public transport for business travel rather than private car or taxi.

 

The company’s key publishers and customers are typically listed companies or institutionally owned private companies. Accordingly, they operate to very high corporate governance and transparency standards and require that their key trading partners do so too. Our policies and procedures are maintained and developed to meet and exceed these requirements. We continue to invest in our senior leadership team’s knowledge of corporate governance issues and best practice.

 

The company has a single shareholder and therefore the requirement in s172(f) of the Companies Act 2006 currently has no application to us.

 

Fair review of the business

QBS Software Limited (“the company”) operates a UK-based software delivery platform trading globally. The company is part of the QBS Technology Group, the leading delivery and procurement partner in EMEA for emerging enterprise software publishers. Our strategic focus continues to be built around the premise of making it easy for our resellers to deliver the widest range of emerging software through a single platform, in a unified manner to large enterprise customers. Core to this is our focus on investing in our people, ongoing process definition & automation, plus continued development in our user-friendly integrated technology platform.

 

Key performance indicators ("KPI") for the year are as follows:

 

 

 

2025

 

2024

 

 

 

£’000

 

£’000

Gross Invoiced Income*

 

 

152,798

 

127,005

Revenue

 

 

11,611

 

10,813

Gross profit

 

 

7,685

 

6,835

Gross profit %

 

 

66.2%

 

63.2%

EBITDA

 

 

4,290

 

3,696

Cash generated from operations % of EBITDA

 

 

130%

 

136%

 

*Gross Invoiced Income is a non-IFRS financial measure that reflects gross income billed to customers net of VAT and other sales related taxes, trade discounts, settlement discounts and volume rebates.

QBS SOFTWARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

Gross Invoiced Income increased by £25.8m (20%) which was up on the 15% reported growth in the previous year. The growth reflects the following:

 

  1. Strong demand for enterprise software from the public sector, large corporates and institutions where we partnered with our very high growth enterprise reseller partners, such as Computacenter, Softcat, Insight, SCC, CDW, Bytes and many others; and

  2. Significant growth in demand for high profile new-generation and emerging vendors such as TeamViewer, JetBrains, Sharegate, Nitro, Smartsheet, JFrog, Bluebeam, Miro, Delinea, SonarSource, Alteryx and many others.

 

This growth flowed through to an improved gross profit with the gross profit percentage improvement driven from a reduction in cost of sales from direct employment costs. This also resulted in a 16% increase in EBITDA.

 

As at 31 March 2025, stock again continued to be closely managed with stock marginally down on the prior year. The company continues to focus on electronic software sales with the majority of orders processed on a back-to-back basis with no stock holding required.

 

Following a re-finance completed with HSBC and external investment into Stevinson Ltd (the company’s ultimate parent company) in May 2024, the company’s IDF facility was almost fully paid down at year-end with an outstanding balance of £91k (2024: £8,570k). This resulted in the interest expense on the IDF reducing to £36k (2024: £520k).

 

The main trading currency exposure remains against the USD with the main currency pairs being GBP:USD, EUR:USD, and GBP:EUR. FX movements from trading currency exposures (including realised and un-realised) resulted in a loss of £106k (2024: loss of £126k). The company continues to monitor FX markets and will consider in future whether any hedging strategy is required.

 

Environmental and social issues

 

Climate risk is more than a regulatory issue at QBS – it is recognised at board level as a key strategic issue, and sustainability is hardwired into our business model and thus the strategy of the entire organisation. We undertake clear and concise actions demonstrating environmental integrity with clear documentation and commitments.

 

Our motto is “QBS – Where great people work together” and we are supporting our global workforce to reduce their own carbon and environmental impacts, and we are rewarding them by helping them to achieve net carbon neutral personal impacts through our investments in programmes which not only reduce or draw down carbon but have positive social impacts.

 

Most importantly we are trying to bring the entire industry with us on this journey. We have invested in dedicated staff, specific budgets and carbon literacy training for our employees, customers and publishers. We also believe that this decision actually demonstrates significant benefits to our business: cost and efficiency savings through reduced energy usage, compliance with anticipated future legislation, improved stakeholder management, and compliance with the most rigorous tender and pre-tender qualification questions. Above all this it increases transparency for our stakeholders and demonstrates our core values of responsibility, good governance and provides a workspace where staff are not only proud to work, but we attract and retain talented people.

 

Our narrative supports people, planet and prosperity through software delivery because our stated purpose is “to create sustainable long term stakeholder value”. These seven words clearly articulate that sustainability is key to our current and future existence. Sustainability focuses on meeting the needs of the present without compromising the ability of future generations to meet their needs. The concept of sustainability is composed of three pillars: economic, environmental, and social—also known informally as prosperity, planet, and people.

 

The company has been BS EN ISO14001:2004 certified since May 2019. Our complete carbon footprint (prepared by Empathy Sustainability Ltd and measured following the GHG Protocol guidelines and specifically following the methodology of Climate Impact Partners’ Carbon Neutral Protocol), which is disclosed in the director’s report of QBS Technology Group Limited, reflects our ongoing progress on our energy use and carbon emissions reduction in compliance with SECR (Streamlined Energy and Carbon Reporting).

QBS SOFTWARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

We are and will continue to constantly seek initiatives to decarbonise our supply chain. We use only Gold Standard VER (Verified Emission Reduction) offsets from reputable projects that have a genuine impact on humanity. We have offset 110% of Scopes 1 & 2 total carbon emissions.

Principal risks and uncertainties

 

Overall responsibility for risk within the company is managed by the Board. A risk register is maintained which identifies the key risks across the company, the likelihood and impact of the risk and the mitigating factors which are being applied to minimise this.

 

A quarterly risk meeting is held involving all risk owners to ensure that continuous progress is made throughout the year with key findings communicated to the Board.

 

We have identified the following categories of principal risk in the group as being:

 

1. Financial;

2. Technological;

3. Operational;

4. Legal; and

5. People.

 

Each category of risk has an assigned risk owner who works with the Board to look at the current impact of the risk, the severity of it and the progress being made to mitigate it. The key risks are set out in more detail below.

 

No

Area

Risk

Mitigating Actions

1

Financial

 

Risk Owner:

Chief

Financial

Officer

Credit risk

This includes either

customers delaying payment

or going into administration

resulting in negative working

capital and potential bad

debts.

 

 

 

 

Working capital

Negative movements in

working capital will increase

borrowing requirements and

borrowing costs as well as

reducing funds available for

future acquisitions.

 

Significant investment has been made in our

finance team with a new Chief Financial

Officer from the same industry with listed

business experience. A Group Credit Control

Manager is currently being recruited.

The company maintains credit insurance

which covers the majority of all debtor

balances. The company reviews the aged

debtors ledger on a regular basis to ensure

appropriate oversight. The legal and

compliance team assist in the rare occasions

where there are issues with debtors.

Cash holdings are reviewed across the group

to ensure that any surplus cash is being

transferred to the company to reduce

borrowings. Cashflow is monitored closely

by completing cashflow forecasts. Working

capital is maximised by managing credit risk

on the customer side, ensuring supplier

terms are maximised and utilising credit-

cards to pay suppliers, where appropriate.

 

QBS SOFTWARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

2

Technology

 

Risk Owner:

Head of

Operational

Excellence

 

Business interruption/cyber

security

Failure to adequately safeguard

critical information and physical

assets from internal and

external cyber threats. For

example, external hacking,

cyber fraud, and inadvertent or

intentional leakage of critical

data. Loss of ERP or key

systems.

Failure to appropriately prepare

for and respond to a crisis or

major disruption to key

operations within the company

in a key site, region or location,

whether internal disruption

such as fire or flood or external

disruption in territory.

 

Failure to invest

Failure to invest in suitable

technology.

The company takes business interruption and

cyber security extremely seriously and has a

number of measures to address and mitigate

this risk where possible. We conduct monthly

penetration testing. This will be further

enhanced this year with the introduction of

Fido keys for MFA and implementing a SASE

platform to secure our end user machines

connection to the internet or any cloud

environment.

All data is now hosted on Azure which is a

public cloud platform. To access the

environment the user must be setup within

our Microsoft tenant, which is secured with

MFA. Microsoft look after the DR, BCP &

backups for this environment.

Azure Regions:

Data is stored in the Azure region that is

geographically closest to the customer's

location, ensuring data residency and reduced

latency.

Data Backups:

Microsoft handles automated backups of the

data, which are stored for a limited time

(typically 28 days). These backups are

geo-redundant, meaning they are stored in

multiple locations within the same geographic

region.

No Direct Access to Backups:

Business Central tenants do not have direct

access to manage or maintain these backups.

Focus on Business Continuity:

The use of Azure's infrastructure and

automated backups is designed to provide

robust business continuity and disaster

recovery capabilities.

The company is ISO27001 certified. The

ISO certification includes business continuity

policies which are implemented. We also have

a cyber insurance policy at an appropriate

level commensurate to the size of our

business. Laptops are encrypted and staff are

provided cyber security training each month

through an external training provider. These

steps are in place to principally address critical

failure and cyber-attack.

QBS SOFTWARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -

 

 

 

All end user client and server machines are

protected with anti-virus and EDR. All end user

clients and servers are fully patched Beit

Windows or third-party applications.

Multi-factor authentication is rolled out across

The company and will expand in due course

to other regions.

3

Operational

 

Risk Owner:

Chief

Commercial

Officer

 

Loss of key publishers

Too much concentration on key

publishers/customers.

 

 

 

 

 

Margin erosion

Declining gross margins will

negatively impact the

company's profitability.

The company places a huge importance on

making the software procurement process

simple for the third parties we deal with and

adhere to our agreed terms of business with

third parties. Nevertheless, it is of vital

importance to any business not to have too

much publisher/customer concentration and

this is reflected by the vast range of publishers

and customers of the company. The key

mitigation factors that we employ include

continually developing third party

relationships and exploring and reselling new

third party products.

In FY25 we continued our strategic review of

how to maintain and increase margins. System

controls for approving low margin orders were

implemented and awareness throughout the

sales team on the importance of maximising

margin was enforced. Progress was

reported to the Board for refinement at each

board meeting throughout the year. A new

Chief Revenue Officer is due to commence

employment imminently with a further

focus on this.

4

Legal

 

Risk Owner:

Chief Legal

Officer

 

Breach of laws and regulation

The company needs to ensure

that it does not breach global

laws and regulations.

 

 

Contract risks

The company needs to ensure

that it does not take

unnecessary risks in entering

contracts with third parties and

that any risk is commensurate

to the commercial opportunity.

The legal and compliance department has

focused on implementing a best-in-class global

compliance programme which includes

training to staff on matters such as data

protection, anti-bribery and modern slavery.

Our policies and processes continue to be

monitored to provide the company with the

required level of protection.

The company’s contract management system

has been developed with a sophisticated

contract playbook to ensure that contract risks

are minimised whilst contracts are agreed in a

timely manner.

QBS SOFTWARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -

5

People

 

Risk Owner:

Chief Legal

Officer

 

Loss of key people

Failure to attract, retain, and

deploy the necessary talent to

deliver the company's strategy.

Making a wrong hire or loss of a

key person.

 

 

 

 

Dependency on key people

Given the composition of the

business and how it has grown,

there are certain departments

that are reliant on only one key

management personnel.

We have expended considerable time in FY25

focusing on our people and have made

significant investment in our Human Capital

leadership. Significant investment has been

made in strengthening our leadership team

and next level management with a number of

C-Suite and Group Head appointments.

The focus as we continue to grow is to ensure

that we have no single point of failure and a

clear succession plan for all key roles across

the business.

We have updated our EVP and tested it on

employees and a number of new rewards and

benefits have been introduced.


The business has been externally accredited

with the award of Best Managed Companies

from Deloitte.

We also have a Remuneration Committee

which meets annually to assess our

compensation strategy.

On behalf of the board

G D Stevinson
Director
30 October 2025
QBS SOFTWARE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company is the provision and operation of a platform for the procurement management and delivery of business software.

Results and dividends

The results for the year are set out on page 14.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

G D Stevinson
S Turner
(Appointed 1 May 2024)
Auditor

The audit business of UHY Hacker Young Manchester LLP was acquired by Cooper Parry Group Limited on 30 September 2024. UHY Hacker Young Manchester LLP has resigned as auditor and Cooper Parry Group Limited has been appointed in its place.

Energy and carbon report

The company has not included the energy and carbon information in these financial statements as the information is included in the group report contained in the accounts of the parent company, QBS Technology Group Limited.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial instruments.

QBS SOFTWARE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

On behalf of the board
G D Stevinson
Director
30 October 2025
QBS SOFTWARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QBS SOFTWARE LIMITED
- 10 -
Opinion

We have audited the financial statements of QBS Software Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

QBS SOFTWARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QBS SOFTWARE LIMITED (CONTINUED)
- 11 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

QBS SOFTWARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QBS SOFTWARE LIMITED (CONTINUED)
- 12 -
Identifying and assessing potential risks related to irregularities

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, we considered the following:

 

1. the nature of the industry and sector, control environment and business performance;

 

2. any matters we identified having obtained and reviewed the company’s documentation of their policies and procedures relating to:

 

a. identifying, evaluating and complying with laws and regulations and whether they were aware of any

instances of non-compliance;

 

b. detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or

alleged fraud;

 

3. the internal controls established to mitigate risks of fraud on non-compliance with laws and regulations; and

 

4. the matters discussed among the audit engagement team and involving relevant internal specialists, including tax, and industry specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified within the financial statements as key audit matters related to the potential risk of fraud or non-compliance with laws and regulations.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

Audit procedures performed included: review of the financial statement disclosures to underlying supporting documentation, review of correspondence with and reports to the regulators, including review of correspondence with legal advisors and enquiries of management in so far as they related to the financial statements, and testing of journals and evaluating whether there was evidence of bias by the Director that represented a risk of material misstatement due to fraud.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

QBS SOFTWARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QBS SOFTWARE LIMITED (CONTINUED)
- 13 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Kimberly Burton BFP FCA (Senior Statutory Auditor)
For and on behalf of Cooper Parry Group Limited, Statutory Auditor
St James Building
79 Oxford Street
Manchester
M1 6HT
30 October 2025
QBS SOFTWARE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
Notes
£'000
£'000
Revenue
4
11,611
10,813
Cost of sales
(3,926)
(3,978)
Gross profit
7,685
6,835
Other operating income
413
658
Administrative expenses
(3,808)
(3,797)
Operating profit
5
4,290
3,696
Depreciation and amortisation
(137)
(118)
Investment revenues
9
174
1
Finance costs
10
(43)
(520)
Profit before taxation
4,284
3,059
Income tax expense
11
(953)
(857)
Profit and total comprehensive income for the year
3,331
2,202

The income statement has been prepared on the basis that all operations are continuing operations.

 

The company has no recognised gains or losses for the year other than the results above.

QBS SOFTWARE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 15 -
31 March
31 March
1 April
2025
2024
2023
Notes
£'000
£'000
£'000
Non-current assets
Goodwill
13
158
158
181
Intangible assets
13
129
24
60
Property, plant and equipment
14
70
86
110
357
268
351
Current assets
Inventories
16
127
136
292
Trade and other receivables
17
88,541
52,900
44,317
Current tax recoverable
123
54
-
Cash and cash equivalents
462
4,503
3,612
89,253
57,593
48,221
Current liabilities
Trade and other payables
23
75,011
38,114
28,344
Current tax liabilities
-
0
-
0
279
Borrowings
19
91
8,570
9,174
75,102
46,684
37,797
Net current assets
14,151
10,909
10,424
Non-current liabilities
Deferred tax liabilities
24
34
34
34
Net assets
14,474
11,143
10,741
Equity
Called up share capital
26
-
0
-
0
-
0
Capital redemption reserve
27
-
0
-
0
-
0
Retained earnings
14,474
11,143
10,741
Total equity
14,474
11,143
10,741
The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:
G D Stevinson
Director
Company registration number 02119414 (England and Wales)
QBS SOFTWARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
Share capital
Retained earnings
Total
Notes
£'000
£'000
£'000
As restated for the period ended 31 March 2024:
Balance at 1 April 2023
-
10,741
10,741
As restated
-
10,741
10,741
Year ended 31 March 2024:
Profit and total comprehensive income
-
2,202
2,202
Transactions with owners:
Dividends
12
-
(1,800)
(1,800)
Balance at 31 March 2024
-
0
11,143
11,143
Year ended 31 March 2025:
Profit and total comprehensive income
-
3,331
3,331
Balance at 31 March 2025
-
0
14,474
14,474
QBS SOFTWARE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
33
5,556
5,039
Income taxes paid
(1,022)
(1,190)
Net cash inflow from operating activities
4,534
3,849
Investing activities
Purchase of intangible assets
(149)
(14)
Purchase of property, plant and equipment
(78)
(21)
Interest received
174
1
Net cash used in investing activities
(53)
(34)
Financing activities
Movement on invoice discounting
(8,479)
(604)
Interest paid
(43)
(520)
Dividends paid
-
0
(1,800)
Net cash used in financing activities
(8,522)
(2,924)
Net (decrease)/increase in cash and cash equivalents
(4,041)
891
Cash and cash equivalents at beginning of year
4,503
3,612
Cash and cash equivalents at end of year
462
4,503
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
1
Accounting policies
Company information

QBS Software Limited is a private company limited by shares incorporated in England and Wales. The registered office is Queen's Court, Wilmslow Road, Alderley Edge, SK9 7RR. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention, except that as disclosed in the accounting policies certain items are shown at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Consideration is determined by the price specified in the customer's order.

 

The following criteria must also be met before revenue is recognised:

Principal versus agent

 

The company considers the following primary indicators when determining whether it is acting as a principal or agent in the transaction and recording revenue on a gross, or net, basis:

 

(i) whether the company is primarily responsible for fulfilling the promise to provide the goods or services;

 

(ii) whether the company has inventory risk before the goods or services have been transferred to a

customer; and

 

(iii) whether the company has discretion in establishing the price for the specified goods or services.

Services revenue

 

Revenue from services is recognised on a net basis as the company is acting as an agent in these transactions at the point the services are delivered to the customer. The company is not subject to inventory risk as in most cases the services in the form of electronic software licenses are sent directly from the publisher to the customer and orders are done back to back so are customer specific. While the company does have the ability to set pricing in some cases, this is not the case in all transactions depending on publisher contracts and pricing negotiated within the channel.

QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -

Goods revenue

 

Revenue from goods is recognised on a gross basis as the company is acting as a principal. In many cases the company is responsible for fulfilling the promise to provide the goods and they are dispatched directly by the company. If the goods are not accepted by the customer, they would be returned back to the company who would have to return the goods to the supplier under a separate contract. The company in most instances has discretion in setting the price charged to the customer.

1.4
Goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less impairment losses.

 

The gain on a bargain purchase is recognised in profit or loss in the period of the acquisition.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not subsequently reversed.

 

Goodwill arising on acquisitions before the date of transition to IFRS has been retained at the previous UK GAAP amounts subject to being tested for impairment at that date.

1.5
Intangible assets other than goodwill

Intangible assets acquired separately from a business combination are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Internally developed software

Costs that are directly attributable to a project’s development phase are recognised as intangible assets, provided they meet all of the following recognition requirements:

 

i) the development costs can be measured reliably;

ii) the project is technically and commercially feasible;

iii) the company intends to and has sufficient resources to complete the project;

iv) the company has the ability to use or sell the software; and

v) the software will generate probable future economic benefits.

 

Development costs not meeting these criteria for capitalisation are expensed as incurred.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.6
Property, plant and equipment

Property, plant and equipment are measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Right of use assets
Over the life of the lease
Furniture, fittings and equipment
20% straight line
Plant and machinery
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of comprehensive income.

1.7
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.8
Inventories

Inventories are stated at the lower of cost and net realisable value, being estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis.

 

At each reporting date, inventories are assessed for impairment. If inventory is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the statement of comprehensive income.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.10
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in the statement of comprehensive income. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets

Financial assets carried at amortised cost are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.11
Financial liabilities

The company recognises financial liabilities when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the statement of comprehensive income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in the statement of comprehensive income in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in the statement of comprehensive income on a straight-line basis over the lease term.

QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the statement of comprehensive income.

2
Adoption of new and revised standards and changes in accounting policies

In the current year, the following new and revised Standards and Interpretations have been adopted by the company and have an effect on the current period or a prior period or may have an effect on future periods:

Supplier Finance Arrangements (Amendment to IAS 7 and IFRS 7)
The amendments require entities to provide certain specific disclosures (qualitative and quantitative) related to supplier finance arrangements. The Amendments also provide guidance on characteristics of supplier finance arrangements. The company does not utilise supplier finance arrangements and therefore the board do not consider that this Amendment will impact upon the company's reporting position.
Lease Liability in a Sale and Leaseback (Amendment to IFRS 16)
The amendments provide a requirement for the seller-lessee to determine ‘lease payments' or ‘revised lease payments' in a way that the seller-lessee would not recognise any amount of the gain or loss that relates to the right of use retained by the seller-lessee. The company does not utilise sale and leaseback arrangements and therefore the board do not consider that this Amendment will impact upon the company's reporting position.
Classification of Liabilities as Current or Non-Current (Amendment to IAS 1)
The amendments require that an entity's right to defer settlement of a liability for at least twelve months after the reporting period must have substance and must exist at the end of the reporting period. Classification of a liability is unaffected by the likelihood that the entity will exercise its right to defer settlement for at least twelve months after the reporting period. The company does not have any liabilities that align with these arrangements and therefore the board do not consider that this Amendment will impact upon the company's reporting position.
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Adoption of new and revised standards and changes in accounting policies
(Continued)
- 24 -
Non-current Liabilities with Covenants (Amendment to IAS 1)
Subsequent to the release of amendments to IAS 1 Classification of Liabilities as Current or Non-Current, the IASB amended IAS 1 further in October 2022. If an entity's right to defer is subject to the entity complying with specified conditions, such conditions affect whether that right exists at the end of the reporting period, if the entity is required to comply with the condition on or before the end of the reporting period and not if the entity is required to comply with the conditions after the reporting period. The amendments also provide clarification on the meaning of ‘settlement' for the purpose of classifying a liability as current or non-current. The company does not have any liabilities that align with these arrangements and therefore the board do not consider that this Amendment will impact upon the company's reporting position.
Standards which are in issue but not yet effective

At the date of authorisation of these financial statements, the following Standards and Interpretations, which have not yet been applied in these financial statements, were in issue but not yet effective (and in some cases had not yet been adopted by the EU):

Lack of exchangeability (Amendments to IAS 21)
The amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates clarify how an entity should assess whether a currency is exchangeable and how it should determine a spot exchange rate when exchangeability is lacking, as well as require the disclosure of information that enables users of financial statements to understand the impact of a currency not being exchangeable.
3
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

There were no critical judgements or key sources of estimation uncertainty for the company in the current or prior year other than determining the basis of revenue recognition as a principal or agent which is outlined in the accounting policies.

QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
4
Revenue
2025
2024
£'000
£'000
Revenue analysed by class of business
Sale of goods and services
11,611
10,813
2025
2024
£'000
£'000
Revenue analysed by geographical market
United Kingdom
8,183
7,370
Rest of World
3,428
3,443
11,611
10,813
5
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£'000
£'000
Exchange losses
106
126
Depreciation of property, plant and equipment
93
45
Loss on disposal of property, plant and equipment
1
-
Cost of inventories recognised as an expense
559
511
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the company
23
22
7
Employees

The average monthly number of persons (including the director) employed by the company during the year was:

2025
2024
Number
Number
Management, finance, administration and IT
33
35
Sales, customer services and procurement
55
55
Total
88
90
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Employees
(Continued)
- 26 -

Their aggregate remuneration comprised:

2025
2024
£'000
£'000
Wages and salaries
4,706
5,074
Social security costs
545
589
Pension costs
126
248
5,377
5,911

Remuneration costs for employees classified as direct are included in cost of sales which comprises wages and salaries of £2,669k (2024: £2,892k), social security costs of £341k (2024: £356k) and pension costs of £41k (2024: £41k).

8
Directors' remuneration
2025
2024
£'000
£'000
Remuneration for qualifying services
163
18
Company pension contributions to defined contribution schemes
2
14
165
32

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 1).

9
Investment revenues
2025
2024
£'000
£'000
Interest income
Financial instruments measured at amortised cost:
Bank deposits
18
1
Other interest income on financial assets
156
-
0
Total interest revenue
174
1
Income above relates to assets held at amortised cost, unless stated otherwise.
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
10
Finance costs
2025
2024
£'000
£'000
Interest on lease liabilities
2
-
Interest on invoice discounting
36
520
Other interest payable
5
-
0
Total interest expense
43
520
11
Income tax expense
2025
2024
£'000
£'000
Current tax
UK corporation tax on profits for the current period
1,073
776
Adjustments in respect of prior periods
(120)
81
Total UK current tax
953
857

The charge for the year can be reconciled to the profit per the income statement as follows:

2025
2024
£'000
£'000
Profit before taxation
4,284
3,059
Expected tax charge based on a corporation tax rate of 25.00% (2024: 25.00%)
1,071
765
Adjustment in respect of prior years
(120)
81
Other movements
2
11
Taxation charge for the year
953
857
12
Dividends
2025
2024
2025
2024
Amounts recognised as distributions:
per share
per share
Total
Total
£'000
£'000
£'000
£'000
Ordinary shares
Interim dividend paid
-
9
-
0
1,800
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
13
Intangible assets
Goodwill
Software
Patents & licences
Other
Total
£'000
£'000
£'000
£'000
£'000
Cost
At 1 April 2023
233
342
31
-
0
606
Additions
-
14
-
-
14
At 31 March 2024
233
356
31
-
0
620
Additions - internally generated
-
0
-
0
-
0
98
98
Additions - purchased
-
0
51
-
0
-
0
51
Disposals
-
0
(79)
-
0
-
0
(79)
At 31 March 2025
233
328
31
98
690
Amortisation and impairment
At 1 April 2023
52
282
31
-
365
Charge for the year
23
50
-
0
-
73
At 31 March 2024
75
332
31
-
438
Charge for the year
-
0
26
-
0
18
44
Eliminated on disposals
-
0
(79)
-
0
-
(79)
At 31 March 2025
75
279
31
18
403
Carrying amount
At 31 March 2025
158
49
-
80
287
At 31 March 2024
158
24
-
-
182
At 31 March 2023
181
60
-
-
241
Impairment tests for cash generating units

Goodwill and indefinite life intangible assets considered significant in comparison to the company’s total carrying amount of such assets have been allocated to cash generating units or groups of cash generating units. For the purpose of impairment testing of goodwill and other indefinite life assets, the directors recognise the company’s cash generating units (“CGU”) to be connected groupings of business units. The identified CGUs, grouped for allocation of goodwill are as follows:

2025
2024
£'000
£'000
Alpha Generation Distribution
158
158
158
158
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Intangible assets
(Continued)
- 29 -

The recoverable amount of the cash generating units has been calculated with reference to their value in use. These calculations use projections based on financial budgets approved by the board of directors which are extrapolated using an estimated growth rate. The budgets were prepared to 31 March 2026 and then projected for a further 4 years. The underlying expected performance of the CGU gives sufficient headroom using conservative assumptions, a growth rate of 5% (2024: 5%) was applied, and a terminal value was included with a 0% (2024: 0%) growth rate in perpetuity. The discount rate used is 13% (2024: 12%).

 

The directors have determined that the value in use of the CGU's is in excess of the recoverable amounts and as such do not consider that any reasonably possible change in a key assumption would cause the CGU's carrying amount to exceed its recoverable amount.

14
Property, plant and equipment
Right of use assets
Plant and machinery
Furniture, fittings and equipment
Total
£'000
£'000
£'000
£'000
Cost
At 1 April 2023
-
0
271
170
441
Additions
-
0
14
7
21
At 31 March 2024
-
0
285
177
462
Additions
68
9
1
78
Disposals
-
0
(1)
(11)
(12)
At 31 March 2025
68
293
167
528
Accumulated depreciation and impairment
At 1 April 2023
-
0
222
109
331
Charge for the year
-
0
27
18
45
At 31 March 2024
-
0
249
127
376
Charge for the year
54
23
16
93
Eliminated on disposal
-
0
(1)
(10)
(11)
At 31 March 2025
54
271
133
458
Carrying amount
At 31 March 2025
14
22
34
70
At 31 March 2024
-
36
50
86
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14
Property, plant and equipment
(Continued)
- 30 -

Property, plant and equipment includes right-of-use assets, as follows:

Right-of-use assets
2025
2024
£'000
£'000
Net values at the year end
Property
14
-
Total additions in the year
Property
68
-
Depreciation charge for the year
Property
54
-
15
Credit risk

Cash deposits and financial transactions give rise to credit risk in the event that counter parties fail to perform under the contract. The company has credit insurance in place which covers the majority of the outstanding debtors balance with customers at any point in time. Any balances not covered by credit insurance are subject to sign-off in-line with the company’s policies which includes board approval for material balances. As a consequence of these controls, the probability of material loss is considered to be an acceptable level.

The carrying amount of financial assets recorded in the financial statements, which is net of impairment losses, represents the company's maximum exposure to credit risk.

The company does not hold any collateral or other credit enhancements to cover this credit risk.

16
Inventories
2025
2024
£'000
£'000
Finished goods
127
136
17
Trade and other receivables
2025
2024
£'000
£'000
Trade receivables
41,947
30,211
Provision for bad and doubtful debts
(40)
(32)
41,907
30,179
Amounts owed by fellow group undertakings
45,224
21,827
Other receivables
368
18
Prepayments and accrued income
1,042
876
88,541
52,900
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
17
Trade and other receivables
(Continued)
- 31 -

At the reporting date £36,195k (2024: £26,513k) of trade receivables are utilised as security against invoicing

discounting facilities.

 

Included within amounts owed by fellow group undertakings is a loan of £12,809k (2024: £nil) which is repayable on demand. Interest is charged on the loan at the basic interest rate according to the German Civil Code plus 4.75% per annum.

 

Other amounts owed by fellow group undertakings are repayable on demand and are interest free.

18
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

No significant receivable balances are impaired at the reporting end date.

Movement in the allowances for impairment of trade receivables
2025
2024
£'000
£'000
Balance at 1 April 2024
32
30
Additional allowance recognised
11
22
Amounts written off as uncollectible
(1)
(3)
Amounts recovered in the year
(2)
(15)
Allowance reversed
-
(2)
Balance at 31 March 2025
40
32
19
Borrowings
2025
2024
£'000
£'000
Borrowings held at amortised cost:
Invoice discounting
91
8,570

Amounts payable under invoice discounting arrangements are secured by way of fixed and floating charges covering all property and undertakings of the company.

20
Fair value of financial liabilities

The directors consider that the carrying amounts of financial liabilities carried at amortised cost in the financial statements approximate to their fair values.

QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
21
Liquidity risk

The following table details the remaining contractual maturity for the company's financial liabilities with agreed repayment periods. The contractual maturity is based on the earliest date on which the company may be required to pay.

Less than 1 year
£'000
At 31 March 2024
Trade and other payables
34,798
Amounts owed to group undertakings
299
Invoice discounting
8,570
43,667
At 31 March 2025
Trade and other payables
42,488
Amounts owed to group undertakings
29,058
Invoice discounting
91
71,637
Liquidity risk management

Responsibility for liquidity risk management rests with the board of directors, which has established an appropriate liquidity risk management framework for the management of the company's funding and liquidity management requirements. The company manages liquidity risk by maintaining adequate reserves and banking facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities wherever possible.

22
Market risk
Market risk management

The company is exposed primarily to the financial risks of changes in foreign currency exchange rates and interest rates.

 

There has been no change to the company's exposure to market risks of the manner in which these risks are managed and measured.

QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Market risk
(Continued)
- 33 -
Foreign exchange risk

The carrying amounts of the company's foreign currency denominated monetary assets and liabilities at the reporting date are as follows:

Assets
Liabilites
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Trade receivables
11,887
9,466
-
-
Cash and cash equivalents
46
556
-
-
Trade payables
-
-
7,181
7,807
Other payables
-
-
951
1,286
Invoice discounting
-
-
91
5,315

Foreign exchange risk sensitivity analysis

Whilst the company takes steps to minimise its exposure to foreign exchange risk, changes in foreign exchange rates will have an impact on profit.

 

The company's foreign exchange risk is primarily dependent on the movement in the US dollar to sterling and the euro to sterling exchange rates.

 

The effect of a 5% strengthening in the dollar against sterling at the reporting date on the dollar denominated monetary items at that date would, all other variables being held constant, have resulted in a increase in the post-tax profit for the year of £150k (2024: decrease £257k).

 

A 5% weakening in the exchange rate would, on the same basis, would have decreased post-tax profit by £143k (2024: increase £244k).

 

The effect of a 5% strengthening in the euro against sterling at the reporting date on the euro denominated monetary items at that date would, all other variables being held constant, have resulted in a increase in the post-tax profit for the year of £34k (2024: increase £36k).

 

A 5% weakening in the exchange rate would, on the same basis, would have decreased post-tax profit by £32k (2024: decrease £34k).

 

Interest rate risk

The carrying amounts of financial liabilities which expose the company to cash flow interest rate risk are as follows:

2025
2024
£'000
£'000
Invoice discounting
91
8,570
91
8,570
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
22
Market risk
(Continued)
- 34 -

Interest rate risk sensitivity analysis

Whilst the company takes steps to minimise its exposure to cash flow interest rate risk, changes in interest rates will have an impact on profit given the variable interest rates on the company's borrowings.

 

The effect of an 0.5% increase in the interest rate at the reporting date on the variable rate debt carried at that date would, all other variables being held constant, have resulted in a decrease of the company's post-tax profit for the year of £nil (2024: £43k).

 

An 0.5% decrease in the interest rate would, on the same basis, have increased post-tax profit by the same amount.

23
Trade and other payables
2025
2024
£'000
£'000
Trade payables
40,266
31,302
Amounts owed to fellow group undertakings
29,058
299
Accruals
500
531
Social security and other taxation
3,465
3,017
Other payables
1,722
2,965
75,011
38,114

Amounts owed to fellow group undertakings are repayable on demand and are interest free.

24
Deferred taxation
Liabilities
2025
2024
£'000
£'000
Deferred tax balances
34
34

The following are the major deferred tax liabilities recognised by the company and movements thereon during the current and prior reporting period.

Accelerated capital allowances
£'000
Liability at 1 April 2023
34
Liability at 1 April 2024 and 31 March 2025
34
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
25
Retirement benefit schemes
2025
2024
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
126
248

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. There were outstanding contributions of £27k at the reporting date (2024: £13k).

26
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200
27
Capital redemption reserve

The capital redemption reserve of £100 (2024: £100) represents the cumulative nominal value of shares repurchased by the company since incorporation.

28
Other leasing information
Lessee

Amounts recognised in profit or loss as an expense during the period in respect of lease arrangements are as follows:

2025
2024
£'000
£'000
Expense relating to short-term leases
21
79
29
Capital risk management

The company manages its capital to ensure that it will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance.

 

The capital structure of the company consists of debt, cash and cash equivalents and equity comprising share capital, reserves and retained earnings. The company reviews the capital structure annually and as part of this review considers the cost of capital and the risks associated with each class of capital.

 

The company is not subject to any externally imposed capital requirements.

QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 36 -
30
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, including directors, is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.

2025
2024
£'000
£'000
Short-term employee benefits
645
736
Post-employment benefits
11
12
656
748
Other transactions with related parties

During the year the company entered into the following transactions with related parties:

Management charge receivable
Interest receivable
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Fellow group undertakings
413
658
156
-

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£'000
£'000
Fellow group undertakings
29,058
299

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£'000
£'000
Fellow group undertakings
45,950
22,485
Other information

The company is party to a cross-guarantee agreement, along with its parent company QBS Technology Group Limited in respect of the company’s invoice discounting facility.

 

The company has entered into an accession deed to provide a fixed and floating charge covering all property and undertakings as security for SC16 Limited’s bank loans with HSBC. SC16 is a subsidiary company of Stevinson Limited which is the parent company of QBS Technology Group Limited, the company’s parent company.

QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 37 -
31
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£'000
£'000
£'000
£'000
Directors loan accounts
2.25
-
353
2
355
-
353
2
355
32
Controlling party

The ultimate controlling party is G D Stevinson.

 

QBS Technology Group Limited is the immediate parent company. The parent of the largest group in which these financial statements are consolidated is Stevinson Limited, incorporated in England.

 

The address of Stevinson Limited is:

Queen's Court, Wilmslow Road, Alderley Edge, SK9 7RR.

33
Cash generated from operations
2025
2024
£'000
£'000
Profit for the year before taxation
4,284
3,059
Adjustments for:
Finance costs
43
520
Investment income
(174)
(1)
Loss on disposal of property, plant and equipment
1
-
Amortisation and impairment of intangible assets
44
73
Depreciation and impairment of property, plant and equipment
93
45
Movements in working capital:
Decrease in inventories
9
156
Increase in trade and other receivables
(35,641)
(8,583)
Increase in trade and other payables
36,897
9,770
Cash generated from operations
5,556
5,039
34
Analysis of changes in net funds/(debt)
1 April 2024
Cash flows
31 March 2025
£'000
£'000
£'000
Cash at bank and in hand
4,503
(4,041)
462
Borrowings excluding overdrafts
(8,570)
8,479
(91)
(4,067)
4,438
371
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
34
Analysis of changes in net funds/(debt)
(Continued)
- 38 -
1 April 2023
Cash flows
31 March 2024
Prior year:
£'000
£'000
£'000
Cash at bank and in hand
3,612
891
4,503
Borrowings excluding overdrafts
(9,174)
604
(8,570)
(5,562)
1,495
(4,067)
35
Transition adjustments

These financial statements for the year ended 31 March 2025 are the first financial statements of QBS Software Limited prepared in accordance with IFRS, International Financial Reporting Standards as adopted for use in the United Kingdom. The date of transition to IFRS was 1 April 2023. An explanation of how transition to IFRS has affected the reported financial position and financial performance is given below.

Reconciliation of equity
At 1 April 2023
At 31 March 2024
Previously reported
Effect of transition
As restated
Previously reported
Effect of transition
As restated
Notes
£'000
£'000
£'000
£'000
£'000
£'000
Non-current assets
Goodwill
181
-
181
158
-
158
Other intangibles
60
-
60
24
-
24
Property, plant and equipment
110
-
110
86
-
86
351
-
351
268
-
268
Current assets
Inventories
292
-
292
136
-
136
Trade and other receivables
44,317
-
44,317
52,954
-
52,954
Bank and cash
3,612
-
3,612
4,503
-
4,503
48,221
-
48,221
57,593
-
57,593
Creditors due within one year
Borrowings
(9,174)
-
(9,174)
(8,570)
-
(8,570)
Taxation
(279)
-
(279)
-
-
-
0
Other payables
(28,344)
-
(28,344)
(38,114)
-
(38,114)
(37,797)
-
(37,797)
(46,684)
-
(46,684)
Net current assets
10,424
-
10,424
10,909
-
10,909
Total assets less current liabilities
10,775
-
10,775
11,177
-
11,177
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
35
Transition adjustments
At 1 April 2023
At 31 March 2024
Previously reported
Effect of transition
As restated
Previously reported
Effect of transition
As restated
Notes
£'000
£'000
£'000
£'000
£'000
£'000
(Continued)
- 39 -
Provisions for liabilities
Deferred tax
(34)
-
(34)
(34)
-
(34)
Net assets
10,741
-
10,741
11,143
-
11,143
Equity
Profit and loss
10,741
-
10,741
11,143
-
11,143
Reconciliation of profit for the financial period
Year ended 31 March 2024
Previously reported
Effect of transition
As restated
Notes
£'000
£'000
£'000
Revenue
127,005
(116,192)
10,813
Cost of sales
(116,204)
112,226
(3,978)
Gross profit
10,801
(3,966)
6,835
Administrative expenses
(7,105)
3,308
(3,797)
Other operating income
-
658
658
Operating profit
3,696
-
3,696
Depreciation and amortisation
(118)
-
(118)
Interest receivable and similar income
1
-
1
Finance costs
(520)
-
(520)
Profit before taxation
3,059
-
3,059
Taxation
(857)
-
(857)
Profit for the financial period
2,202
-
2,202
QBS SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
35
Transition adjustments
(Continued)
- 40 -
Notes to reconciliations
Transition from FRS 102 to IFRS

The transition to IFRS has resulted in the following changes:

2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.200G D StevinsonS TurnerS Turner021194142024-04-012025-03-3102119414bus:Director12024-04-012025-03-3102119414bus:Director22024-04-012025-03-3102119414bus:CompanySecretary12024-04-012025-03-3102119414bus:RegisteredOffice2024-04-012025-03-31021194142025-03-3102119414core:ContinuingOperations2024-04-012025-03-31021194142023-04-012024-03-3102119414core:ContinuingOperations2023-04-012024-03-3102119414core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3102119414core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3102119414core:Goodwill2025-03-3102119414core:Goodwill2024-03-3102119414core:IntangibleAssetsOtherThanGoodwill2025-03-3102119414core:IntangibleAssetsOtherThanGoodwill2024-03-31021194142024-03-3102119414core:CurrentFinancialInstruments2025-03-3102119414core:CurrentFinancialInstruments2024-03-31021194142024-03-31021194142023-03-3102119414core:Non-currentFinancialInstrumentscore:FinancialInstrumentsIncludingThoseHeldForSale2025-03-3102119414core:Non-currentFinancialInstrumentscore:FinancialInstrumentsIncludingThoseHeldForSale2024-03-3102119414core:AcceleratedTaxDepreciationDeferredTax2023-03-3102119414core:AcceleratedTaxDepreciationDeferredTax2025-03-3102119414core:ShareCapital2025-03-3102119414core:ShareCapital2024-03-3102119414core:ShareCapital2023-03-3102119414core:CapitalRedemptionReserve2025-03-3102119414core:CapitalRedemptionReserve2024-03-3102119414core:CapitalRedemptionReserve2023-03-3102119414core:RetainedEarningsAccumulatedLosses2025-03-3102119414core:RetainedEarningsAccumulatedLosses2024-03-3102119414core:RetainedEarningsAccumulatedLosses2023-03-3102119414core:OtherMiscellaneousReserve2023-03-3102119414core:Goodwill2024-04-012025-03-3102119414core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-310211941412024-04-012025-03-310211941412023-04-012024-03-3102119414core:UKTax2024-04-012025-03-3102119414core:UKTax2023-04-012024-03-3102119414core:Goodwill2023-03-3102119414core:ComputerSoftware2023-03-3102119414core:CopyrightsPatentsTrademarksServiceOperatingRights2023-03-3102119414core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-03-3102119414core:ComputerSoftware2024-03-3102119414core:CopyrightsPatentsTrademarksServiceOperatingRights2024-03-3102119414core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3102119414core:ComputerSoftware2025-03-3102119414core:CopyrightsPatentsTrademarksServiceOperatingRights2025-03-3102119414core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3102119414core:ComputerSoftware2024-04-012025-03-3102119414core:CopyrightsPatentsTrademarksServiceOperatingRights2024-04-012025-03-3102119414core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3102119414core:Goodwill2024-03-3102119414core:ComputerSoftware2024-03-3102119414core:CopyrightsPatentsTrademarksServiceOperatingRights2024-03-3102119414core:Goodwill2023-04-012024-03-3102119414core:ComputerSoftware2023-04-012024-03-3102119414core:CopyrightsPatentsTrademarksServiceOperatingRights2023-04-012024-03-3102119414core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-3102119414core:PlantMachinery2023-03-3102119414core:FurnitureFittings2023-03-3102119414core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3102119414core:PlantMachinery2024-03-3102119414core:FurnitureFittings2024-03-3102119414core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3102119414core:PlantMachinery2025-03-3102119414core:FurnitureFittings2025-03-3102119414core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-04-012024-03-3102119414core:PlantMachinery2023-04-012024-03-3102119414core:FurnitureFittings2023-04-012024-03-3102119414core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3102119414core:PlantMachinery2024-04-012025-03-3102119414core:FurnitureFittings2024-04-012025-03-3102119414core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2025-03-3102119414core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-03-3102119414core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2025-03-3102119414core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2024-03-3102119414core:AllSubsidiaries2025-03-3102119414core:AllSubsidiaries2024-03-3102119414bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102119414bus:Audited2024-04-012025-03-3102119414bus:FullIFRS2024-04-012025-03-3102119414bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP