Company registration number 02172937 (England and Wales)
BPS FLUID POWER & AUTOMATION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BPS FLUID POWER & AUTOMATION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BPS FLUID POWER & AUTOMATION LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
73,380
82,848
Current assets
Stocks
340,832
320,725
Debtors
5
624,198
569,415
Cash at bank and in hand
35,123
82,237
1,000,153
972,377
Creditors: amounts falling due within one year
6
(679,177)
(705,920)
Net current assets
320,976
266,457
Total assets less current liabilities
394,356
349,305
Creditors: amounts falling due after more than one year
7
(14,508)
(36,164)
Provisions for liabilities
(12,968)
(13,927)
Net assets
366,880
299,214
Capital and reserves
Called up share capital
8
27,004
27,004
Profit and loss reserves
339,876
272,210
Total equity
366,880
299,214
BPS FLUID POWER & AUTOMATION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 October 2025 and are signed on its behalf by:
Mr D S Thomas
Director
Company registration number 02172937 (England and Wales)
BPS FLUID POWER & AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

BPS Fluid Power & Automation Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Bridge St Industrial Estate, Bridge Street, Church, Accrington, Lancashire, BB5 4HU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors are not aware of any material uncertainties affecting the company and consider that the company will have sufficient resources to continue trading for the foreseeable future. As a result the directors have continued to adopt the going concern basis in preparing the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Website costs
Straight line over 3 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

BPS FLUID POWER & AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% reducing balance
Plant and equipment
20% reducing balance
Fixtures and fittings
15%/33% reducing balance
Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BPS FLUID POWER & AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
13
12
BPS FLUID POWER & AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Intangible fixed assets
Website costs
£
Cost
At 1 April 2024 and 31 March 2025
26,625
Amortisation and impairment
At 1 April 2024 and 31 March 2025
26,625
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
12,017
249,805
261,822
Additions
-
0
17,391
17,391
Disposals
-
0
(21,067)
(21,067)
At 31 March 2025
12,017
246,129
258,146
Depreciation and impairment
At 1 April 2024
4,413
174,561
178,974
Depreciation charged in the year
380
18,581
18,961
Eliminated in respect of disposals
-
0
(13,169)
(13,169)
At 31 March 2025
4,793
179,973
184,766
Carrying amount
At 31 March 2025
7,224
66,156
73,380
At 31 March 2024
7,604
75,244
82,848

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Motor vehicles
8,341
11,121
Plant and machinery
16,031
21,375
24,372
32,496
BPS FLUID POWER & AUTOMATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
504,974
525,947
Other debtors
119,224
43,468
624,198
569,415
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,462
10,204
Net obligations due under hire purchase contracts
10,281
9,368
Trade creditors
511,992
531,565
Taxation and social security
142,107
115,019
Accruals and deferred income
4,335
39,764
679,177
705,920

Net obligations due under hire purchase contracts are secured by fixed charges on the assets concerned.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,769
12,231
Net obligations due under hire purchase contracts
12,739
23,933
14,508
36,164
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
27,004
27,004
27,004
27,004
9
Directors' transactions

During the year, the company operated loan accounts with the directors. At the balance sheet date, the company was owed an amount of £34,099 (2024 - £29,539) from Mr N Jones, an amount of £10,816 (2024 - £9,833) from Mr L Birtwell and an amount of £10,186 (2024 - £2,084) from Mr D Thomas.

2025-03-312024-04-01falsefalsefalse23 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr D S ThomasMr L K BirtwellMr N P JonesMrs S J Jones021729372024-04-012025-03-31021729372025-03-31021729372024-03-3102172937core:LandBuildings2025-03-3102172937core:OtherPropertyPlantEquipment2025-03-3102172937core:LandBuildings2024-03-3102172937core:OtherPropertyPlantEquipment2024-03-3102172937core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102172937core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102172937core:CurrentFinancialInstruments2025-03-3102172937core:CurrentFinancialInstruments2024-03-3102172937core:Non-currentFinancialInstruments2025-03-3102172937core:Non-currentFinancialInstruments2024-03-3102172937core:ShareCapital2025-03-3102172937core:ShareCapital2024-03-3102172937core:RetainedEarningsAccumulatedLosses2025-03-3102172937core:RetainedEarningsAccumulatedLosses2024-03-3102172937core:ShareCapitalOrdinaryShareClass12025-03-3102172937core:ShareCapitalOrdinaryShareClass12024-03-3102172937bus:Director12024-04-012025-03-3102172937core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3102172937core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3102172937core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3102172937core:PlantMachinery2024-04-012025-03-3102172937core:FurnitureFittings2024-04-012025-03-3102172937core:ComputerEquipment2024-04-012025-03-3102172937core:MotorVehicles2024-04-012025-03-31021729372023-04-012024-03-3102172937core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3102172937core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3102172937core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3102172937core:LandBuildings2024-03-3102172937core:OtherPropertyPlantEquipment2024-03-31021729372024-03-3102172937core:LandBuildings2024-04-012025-03-3102172937core:OtherPropertyPlantEquipment2024-04-012025-03-3102172937bus:OrdinaryShareClass12024-04-012025-03-3102172937bus:OrdinaryShareClass12025-03-3102172937bus:OrdinaryShareClass12024-03-3102172937bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102172937bus:FRS1022024-04-012025-03-3102172937bus:AuditExemptWithAccountantsReport2024-04-012025-03-3102172937bus:Director22024-04-012025-03-3102172937bus:Director32024-04-012025-03-3102172937bus:Director42024-04-012025-03-3102172937bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102172937bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP