Charity registration number 700904 (England and Wales)
Company registration number 2269526
NEURO THERAPY CENTRE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
NEURO THERAPY CENTRE LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mrs L Dodd (Chair)
Mrs J L Eccleston
Mr D W Sanders
Dr H Harris
Mr N C Holladay
Mr P Crossland
(Appointed 11 September 2024)
Mr M L Martin
(Appointed 11 September 2024)
Dr D J Purdell-Lewis
(Appointed 11 September 2024)
Charity number
700904
Company number
2269526
Registered office
Unit C4 Brymau One Estate
River Lane
Saltney
Chester
CH4 8RG
Auditor
Champion Accountants LLP
2nd Floor Refuge House
33-37 Watergate Row
CHESTER
CH1 2LE
Senior Management Personnel
J Johnston-Cree
NEURO THERAPY CENTRE LIMITED
CONTENTS
Page
Chair's Statement
1
Trustees' report
2 - 8
Statement of Trustees' responsibilities
9
Independent auditor's report
10 - 12
Statement of financial activities
13 - 14
Balance sheet
15
Statement of cash flows
16
Notes to the financial statements
17 - 32
NEURO THERAPY CENTRE LIMITED
CHAIR'S STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

It is remarkable how much has been achieved during the past year but also to understand the challenges and opportunities which lie ahead of us. The new gym and the therapies room have been up and running for six months and more; the canopy link between the two buildings has been completed; funding has been raised for the next stage, our redevelopment of the original building, hopefully commencing in June and to be finished during 2025.

It is right to celebrate the successes and all the hard work needed to reach this point, including a large capital grant awarded last December which will cover most of the costs associated with the redevelopment of the old building this year. We also received a significant legacy last year, which has helped with the day to day running costs of the Centre, and an endowment which can be used to support our level of reserves for the next few years.

Financially, the Report & Accounts 2024/25 presents a far better outcome than we thought possible at this stage last year, with a surplus of £418.4k (2024: £50.6k). This sounds impressive (and it is) but if it were not for the legacy, endowment and a sizeable charitable trust grant, the picture would be less rosy. With these, our income rose to £1.2mil (2024: £778.4k) whilst costs were £825.3k (2024: £727.7k)

I have to say, with a sense of déjà-vu, that 2025/26 will be a financially challenging year. We remain committed to the Real Living Wage for those staff affected (which is paid at a higher level than the National Minimum Wage) but our costs, including the rise in National Insurance contributions for employers as well as food, energy and services inflation, have continued to increase. Funding to cover the day to day running of the Centre remains difficult- basically we need to search for and attract income which is unrestricted and can be used to support the Centre in any way without being tied to a particular project or service.

Our Budget for the current financial year has £981k expenditure and known income, as at 1st April 2025, of £646.2k leaving a fundraising target of £334.7k - it’s achievable but tough. We’re not on our own; most charities are reporting similar challenges but we are fortunate that, for the time being, our financial base- the level of reserves held at the financial year end 31st March 2025 - is more robust compared with the last few years.

We need to look to the future and develop more sustainable and continuing income generation particularly as there can be no guarantee of on-going support in other areas, including the public sector, given its own financial challenges. Trustees, the senior management team and staff are currently working through the Strategic Plan for the next three years and an updated Business Plan. It is sensible to do so given how much the Neuro Therapy Centre (NTC) has changed in the last five years, not least the higher demand for all its services and the ability to work more efficiently and smartly with the increased capacity provided by the new building and the redevelopment of the original building.

Our Members are so important in spreading the word about the Centre, what it does and why it matters to them. Their words and insights are very powerful and can inspire others to get involved and help in so many different ways including events and fundraising. It’s also important to recognise the work of all our volunteers and the day to day help they give supporting our services including in the café and oxygen chamber as well as fundraising. My thanks to all of you for your continuing support, encouragement and understanding, especially during all the building work!

I am very grateful for all the support provided by the senior management team and staff over the past year. It has been difficult at times with all the challenges incurred with delivering services in the middle of a building site but your thoughts and actions reflect the ethos of the Centre - our Members first in all we do. Finally, my thanks go to fellow Trustees for your help and guidance over the last, busy year.

The road ahead is a challenge, as ever, financially but this is only part of the story. There are opportunities to enhance services, running them as effectively as possible to meet current and future demand, especially when the building redevelopment is finished. Alongside this, with the support of everyone involved and linked with the Neuro Therapy Centre, we aim to raise awareness about its work and impact, with the aim of financial resilience to underpin it all.

..............................
Chair
Date: .........................
NEURO THERAPY CENTRE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The Trustees present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

 

Our Purpose

As detailed in our Articles of Association, the main object of the Neuro Therapy Centre (NTC) is:

To aid and improve for the public benefit in the Area of Benefit the condition of those suffering from: -

(i)    Multiple Sclerosis, Parkinson’s disease or other long-term degenerative neurological conditions or

(ii)    other symptoms or conditions who in the opinion of their medical advisors may benefit from therapy which is available to those persons suffering from long-term degenerative neurological conditions

 

Our Main Activities

In line with Charity Commission guidance, this meets the test of public benefit under the heading of ‘the advancement of health or the saving of lives’. As a self-referral organisation people choose to use our services, and it is our policy never to turn away anyone who can benefit from the therapies and support that we provide, which are referred to in our Annual Financial Statement.

Volunteer Contribution

Contributions made by volunteers are hugely important and support the staff to deliver a high standard of service across all departments. Volunteers help us deliver Oxygen Therapy, Physiotherapy, Counselling and well-being sessions and support people in the café offering an inclusive, friendly welcome which puts people at ease.

We should not forget that our Board of Trustees is also made up of volunteers, whose knowledge and expertise is vital in ensuring the senior management team are held to account, we have robust governance in place, and are compliant with applicable legislative requirements. We currently have vacancies on the board for new Trustees.

These are our regular volunteers, and they have donated 2,358 hours of their time over the last 12 months.

We also have ad-hoc volunteers who fund-raise on our behalf, and who make such a difference to our finances contributing over £20k to our fundraising total and acting as ambassadors for the organisation.

We continue to provide placement opportunities for students on Physiotherapy and Counselling courses. These placements provide hands on experience of working with people with neurological conditions through their graduate programmes, and support our clinical staff in their development as educators, ensuring their knowledge and skills are kept up to date.

NEURO THERAPY CENTRE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Achievements and performance

 

Main Achievements

Completion of the new Therapy Suite on time and on budget, has helped us develop our exercise opportunities for Persons living with Neurological Conditions (PwNC) and Carer members alike. We now have a fully equipped gym which is three times the size of our old one and allows people to exercise in new ways, with a focus on functional training to assist them in their daily activities.

The additional space and new studio have allowed us to increase the number of group sessions being delivered, and introduce new ones to challenge in different ways.

A successful application to People & Places Lottery funding has allowed us to grow our physiotherapy team and commence a project similar to the Access to Exercise and Wellbeing (AtoEW) project, in Wales – the Access to Movement & Well-being project (AtoMW). This new project will explore ways we can engage with more people in North Wales and introduce more accessible exercise sessions through partnership working. The project will be evaluated by Bangor University, and the results will be used to evidence the difference NTC makes to people living with neurological conditions, and to support future funding bids.

This new bid has also allowed us to purchase an additional Functional Electronic Stimulation (FES) bike which supports more people with lower limb weakness to explore the benefits of using the bike in a cohort who would not normally have access to it.

We continue to strengthen links with the Walton Centre and other groups locally involved in Neuro rehabilitation to raise awareness and make it as easy as possible for people who need our services to find us.

We worked with a group of apprentices from Airbus on a project to raise awareness through a range of communications. They helped develop some short films which tell compelling stories of the difference we make to individuals. This strengthens our links with a major local employer, but also raises awareness more widely.

A successful bid for a major capital grant to finance the re-development of our existing building, which will see the expansion of our counselling and well-being services, as well as the creation of a new larger kitchen and expanded café to cater for more people was submitted. Work will start in the first quarter of the new financial year.

We have engaged with numerous local and regional networks and presented at events to publicise the work we do and offer examples of best practice, and continue to advocate for people on an individual basis as well more widely to ensure their voice is heard when decisions are made about service design and provision.

 

 

NEURO THERAPY CENTRE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

Balanced picture of the charity’s progress against its objectives

NEURO THERAPY CENTRE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

Key performance indicators explaining outputs achieved by activities

NEURO THERAPY CENTRE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
Financial review

The Trustees are committed to protecting and managing our financial resources in an effective and transparent way. In order to achieve this, we aim to maintain a reserve level of at least 6 months of our budgeted annual expenditure. The reserve level is considered to be the total of free unrestricted reserves plus any restricted income covering salaries and other operating costs that has already been received.

The Trustees regularly review this policy and the level achieved to ensure that it remains appropriate.

For clarity the reserves level does not include unrestricted funds allocated to fixed assets, nor does it include designated funds set aside by the Trustees to meet future projects that could not be funded from future income.

The reserves are monitored on an ongoing basis to ensure that they are being managed in accordance with what is agreed and this is regularly reported to the Board of Trustees.

If it is deemed that there will be an on-going failure to meet the reserves target then a plan will be drawn up to develop new sources of income or cut back on related expenditure.

Our budget for the coming year ending 31 March 2026 has expenditure of £980,967 (2025: £809,058).

Our free reserves at 31 March 2025 were £366,875 (2024: £188,224). In addition to this, £83,648 (2024: £100,097) of the restricted funds total of £312,496 (2024: £245,267) will contribute to the budgeted expenditure. Restricted funds also include £30,279 (2024: £54,168) associated with the expansion project.

The total contribution towards next years budgeted expenditure is £450,523 (2024: £288,321), which equates to 5.4 months (2024: 4.2 months).

The Trustees are always aware that the budget set for each year presents its own set of challenges. Budgeted expenditure has been calculated, and throughout the year, the fundraising team work through the task of sourcing the necessary funding to meet both anticipated and unforeseen costs. Some costs, such as service delivery employment expenditure, are potentially easier to fund through bid applications to relevant Trusts & Foundations although success cannot be guaranteed. It is more difficult to obtain unrestricted grants and funds which would help cover the costs of general administration and fixed overheads; these are generally covered by income generated from sponsored fundraising events, member donations, café sales, legacies and any other form of unrestricted cash. Every year it is so important for us to find and secure new funding sources but also maintain and reconnect our links with past donors to seek their continued support. Our expanded fundraising team has enabled us to do exactly that, developing and tapping into new income sources and building up the profile of the Centre within the wider community both locally and the broader geographical area we serve.

By cultivating a diverse range of funding streams that are consistently sustained, we can ensure the Centre's long-term viability. The annual budget is designed to facilitate investment and maintain an exceptional level of service to our members, encompassing both the physical and virtual offerings.

It is never certain what income we will receive nor what unexpected costs could be around the corner. Therefore, the finance team, finance committee, and Trustees monitor the financial position on a regular basis, enabling decisions to use and safeguard available funds.

The Trustees acknowledge that the Neuro Therapy Centre has fallen short of meeting the minimum reserves level outlined in its own policy in recent years. Attaining this minimum reserves threshold remains a long-term objective for the Trustees, as we strive to fortify the Centre's financial stability.

Our restricted funds, standing at £312,496 (2024: £245,267), are subject to specific conditions required by the donor or by the specific terms of the appeal which generated the funds. These funds are applied as soon as practicable, as shown in the movement of restricted income during the year.

Our designated funds stand at £20,837 (2024: £20,000). With the completion on the new fitness suite and the secured funding for the redevelopment of the existing Centre the Trustees have no immediate plans for the designated reserves. The Trustees recognise that the balance of the designated funds might be required to complete and enhance the redevelopment work and the importance of retaining the fund for such a purpose which will support the growth and long-term goals of the charity.

NEURO THERAPY CENTRE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -

Summary of Reserves

2025              2024

£              £

Restricted funds                  312,496         245,267

Unrestricted funds - allocated to fixed assets 114,069          124,165

Unrestricted funds - free reserves         366,875          188,224

Designated funds             20,837         20,000

The Edward Gostling Fund               181,844         -

Total                      996,121          577,656

 

Structure, governance and management

The company is limited by guarantee, and was incorporated under the Companies Act 2006. Its governing document is its Articles of Association updated 16 September 2021. The company is registered as a charity by the Charity Commissioners – Number 700904. In line with our Rules of Membership those who use the services of the Centre become a member and are thereby entitled to contribute to the way the Centre is run through participation at general meetings.

 

There were 508 (2024: 481) fully paid up members at the year end, each of whom is required to contribute up to £10 in the event of the charity winding up. Our membership continues to increase, and we anticipate further growth over the next financial year and beyond. Rolling membership has been fully adopted, this works for many members, however there remains 120 (2024: 71) members who have lapsed. These members are analysed on a regular basis to understand who may need a different approach in order to renew.

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mrs L Dodd (Chair)
Mr J Brierley
(Deceased 9 May 2025)
Mrs B Burke
(Resigned 29 October 2024)
Mrs J L Eccleston
Mr D W Sanders
Mrs D J Powell
(Resigned 25 March 2025)
Dr H Harris
Mr N C Holladay
Mr P Crossland
(Appointed 11 September 2024)
Mr M L Martin
(Appointed 11 September 2024)
Dr D J Purdell-Lewis
(Appointed 11 September 2024)

Trustees are appointed by member vote at the Annual General Meeting; the minimum number of Trustees is 3 and one third of their number is required to retire and seek election upon their third anniversary of appointment. As part our governance and following the Charity Excellence Framework (CEF), the Trustees have reviewed their skill sets and this makes it possible to determine where there may be deficiencies in the overall skills required. Training and induction processes for Trustees are also being reviewed upon the basis of requirements. None of our Trustees receive any remuneration or other benefit from their work for the charity.

NEURO THERAPY CENTRE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -

The Centre Management Team (CMT), reporting to the Chief Executive Officer, has continued to provide co-ordinated development and action in the key areas of activity supporting the overall operation of the Centre; those areas are Therapies & Services, Fundraising, Marketing & Communications, Member Services and Finance. The CMT has continued to demonstrate the flexibility required to adapt to rapidly changing circumstances whilst continuing to put future growth and membership choice at its heart.

The CMT continues to work with the Trustees to agree and implement our strategic aims as well as oversee the operational activities of the Centre. They also work towards continuous improvement through critical analysis of the systems and processes currently used in order to work more efficiently and ensure that they have the correct information on which to make recommendations, and base decisions on.

The pay of senior staff is reviewed annually on terms which do not vary from those which apply to all other paid staff.

Auditor

In accordance with the company's articles, a resolution proposing that Champion Accountants LLP be reappointed as auditor of the company will be put at a General Meeting.

The Trustees' report was approved by the Board of Trustees.

Mrs L Dodd (Chair)
Trustee
Dated: 20 November 2025
NEURO THERAPY CENTRE LIMITED
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the Trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NEURO THERAPY CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF NEURO THERAPY CENTRE LIMITED
- 10 -

Opinion

We have audited the financial statements of Neuro Therapy Centre Limited (the ‘charity’) for the year ended 31 March 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

-

the information given in the financial statements is inconsistent in any material respect with the Trustees' report; or

-

sufficient accounting records have not been kept; or

-

the financial statements are not in agreement with the accounting records; or

-

we have not received all the information and explanations we require for our audit.

NEURO THERAPY CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF NEURO THERAPY CENTRE LIMITED
- 11 -
Responsibilities of Trustees

As explained more fully in the statement of Trustees' responsibilities, the Trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

 

Extent to which the audit is considered capable of detecting irregularities, including fraud

 

The responsibility for the prevention and detected of irregularities, including fraud, lies with the trustees and with those charged with governance. The objectives of our audit in respect of irregularities and fraud are to assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient, appropriate audit evidence regarding the assessed risks and to respond appropriately to fraud or suspected fraud identified during the audit.

 

 

Audit procedures

 

We determine significant applicable laws and regulations through discussion with those charged with governance and our own knowledge of the industry and design audit procedures to help identify instances of non-compliance with those laws and regulations that may have a material effect on the financial statements.

 

We consider the applicable laws and regulations to be the financial reporting framework (FRS 102 and the Companies Act 2006), Charity Law, the relevant tax regulations in the UK, employment law and the Health and Safety at Work Act 1974 and Safeguarding legislation.

 

We consider the control environment and the procedures in place to address identified risks, including management override, non-compliance with laws and regulations and to prevent and detect fraud or irregularity. Our procedures are designed to prove reasonable assurance the the financial statements are free from material misstatement or error and include: enquiries of management and of staff in key compliance functions; review of reports from regulators; review of minutes of meetings of those charged with governance; review and testing of manual journals, relevant nominals and significant transactions outside the normal course of the business; review of financial statement disclosures and testing to supporting documentation; performance of analytical procedures.

 

We are not responsible for preventing non-compliance and due to the inherent limitations of an audit, as described above, the audit cannot be relied upon to detect all instances of non-compliance with laws an regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

NEURO THERAPY CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF NEURO THERAPY CENTRE LIMITED
- 12 -

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Susan Harris MA ACA (Senior Statutory Auditor)
For and on behalf of Champion Accountants LLP, Statutory Auditor
Chartered Accountants
2nd Floor Refuge House
33-37 Watergate Row
Chester
CH1 2LE
20 November 2025

Champion Accountants LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

NEURO THERAPY CENTRE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Current financial year
Unrestricted
Unrestricted
Restricted
Endowment
Total
Total
funds
funds
funds
funds
general
designated
2025
2025
2025
2025
2025
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
359,443
837
-
-
360,280
163,158
Charitable activities
4
186,914
-
457,734
180,000
824,648
564,089
Other trading activities
5
45,879
-
-
-
45,879
46,020

Investments

6
11,153
-
-
1,844
12,997
5,142
Total income and endowments
603,389
837
457,734
181,844
1,243,804
778,409
Expenditure on:

Raising funds

7
13,259
-
248
-
13,507
27,556
Charitable activities
8
421,578
-
390,257
-
811,835
688,839
Other
13
-
-
-
-
-
11,400
Total resources expended
434,837
-
390,505
-
825,342
727,795
Net movement in funds
168,552
837
67,229
181,844
418,462
50,614
Fund balances at 1 April 2024
312,392
20,000
245,267
-
577,659
527,042
Fund balances at 31 March 2025
480,944
20,837
312,496
181,844
996,121
577,656

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

NEURO THERAPY CENTRE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Prior financial year
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2024
2024
2024
2024
Notes
£
£
£
£
Income from:
Donations and legacies
3
161,961
1,197
-
163,158
Charitable activities
4
146,471
-
417,618
564,089
Other trading activities
5
46,020
-
-
46,020

Investments

6
5,142
-
-
5,142
Total income and endowments
359,594
1,197
417,618
778,409
Expenditure on:

Raising funds

7
27,556
-
-
27,556
Charitable activities
8
391,441
-
297,398
688,839
Other
13
8,919
-
2,481
11,400
Total resources expended
427,916
-
299,879
727,795
Gross transfers between funds
103,677
(103,677)
-
-
Net movement in funds
35,355
(102,480)
117,739
50,614
Fund balances at 1 April 2023
277,034
122,480
127,528
527,042
Fund balances at 31 March 2024
312,389
20,000
245,267
577,656

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

NEURO THERAPY CENTRE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 15 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
14
369,256
210,893
Current assets
Debtors
15
34,340
24,307
Cash at bank and in hand
652,924
375,631
687,264
399,938
Creditors: amounts falling due within one year
16
(60,399)
(33,175)
Net current assets
626,865
366,763
Total assets less current liabilities
996,121
577,656
Net assets excluding pension liability
996,121
577,656
The funds of the charity
Endowment funds
19
181,844
-
Restricted income funds
20
312,496
245,267
Unrestricted funds - general
480,944
312,389
Unrestricted funds - designated
20,837
20,000
996,121
577,656
The financial statements were approved by the Trustees on 20 November 2025
Mrs L Dodd (Chair)
Trustee
Company registration number 2269526 (England and Wales)
NEURO THERAPY CENTRE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
455,886
49,718
Investing activities
Purchase of tangible fixed assets
(191,590)
(101,519)
Investment income received
12,997
5,142
Net cash used in investing activities
(178,593)
(96,377)
Net cash generated from financing activities
-
-
Net increase/(decrease) in cash and cash equivalents
277,293
(46,659)
Cash and cash equivalents at beginning of year
375,631
422,290
Cash and cash equivalents at end of year
652,924
375,631
NEURO THERAPY CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
1
Accounting policies
Charity information

Neuro Therapy Centre Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Unit C4 Brymau One Estate, River Lane, Saltney, Chester, CH4 8RG.

1.1
Accounting convention

The financial statements have been prepared in accordance with the Charities SORP (FRS 102), the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

The Trustees have reviewed the initial budget for the 2025/26 financial year, which predicts another significant fundraising target for the coming year. It is customary for the Neuro Therapy Centre to anticipate a projected gap between expenditure and known income at the beginning of the financial year. The shortfall between projected income and expenditure has historically been covered through fundraising efforts plus additional trust and grant applications, although this can never be guaranteed. A comprehensive plan is always in place to actively pursue various sources of income throughout the year, contributing towards achieving funding the budget set for the year.

The primary risk that the Centre has encountered and continues to face is the potential loss of income from the services it provides. Ultimately, the risk is that a service will be committed to be provided but a way to fund that service is not found. To mitigate that risk, the Centre continuously strives to secure funding from a wide range of sources while always monitoring and managing costs. The services provided are free of cost when provided, but the actual cost of providing the service and suggested donations are always highlighted within the Centre and in marketing materials.

The Trustees and the sub finance group continue to meet regularly throughout the year to carefully monitor the financial position of the Centre and seek outside advice as and when required.

In reaching their conclusion, the Trustees have reviewed the charity’s monthly cash flows, applied sensitivity analyses as appropriate, and considered the possibility of longer-term funding sources including inter year grants and legacies.

As a result of the actions taken and after consideration of all factors, the Trustees consider that no material uncertainty exists and they continue to adopt the going concern basis in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the Trustees for specific purposes. The purposes and uses of the designated funds are for the improvement of property facilities and enhancement of the current service provision.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

NEURO THERAPY CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.4
Income

Donations and legacies are recognised and included in the accounts when the charity is entitled to the income, receipt is probable and the amount can be measured reliably.

Grants receivable are credited to the Statement of Financial Activities in the year in which they are due and when any performance conditions have been met.

Membership subscriptions are accounted for when received, unless they are received in advance of the year to which they relate, in which case they are included in deferred income.

Assets for distribution are recognised only when distributed. Assets given for use by the charity are recognised when receivable. Stocks of undistributed donated goods are not valued for balance sheet purposes.
1.5
Expenditure

Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of VAT which cannot be recovered. Expenditure is recognised when there is a legal and constructive obligation to pay, it is probable that settlement will be required and the amount can be measured reliably.

 

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include general office costs, staff costs, property costs and governance costs which support the charity’s activities. These costs have been allocated to expenditure on charitable activities. The bases on which support costs have been allocated are set out in the support costs note to the accounts.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% per annum - straight line
Units 1 & 2
10% per annum - straight line
Pressure Chamber
10% per annum - reducing balance
Equipment
10% and 20% per annum - reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

NEURO THERAPY CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.9
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The Trustees consider that there were no judgements or estimates that have a significant impact on the accounts.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Donations and legacies
Unrestricted
Unrestricted
Total
Total
funds
funds
general
designated
2025
2025
2025
2024
£
£
£
£
Personal donations
88,655
837
89,492
88,109
Legacies and bequests
245,223
-
245,223
11,874

Corporate donations

9,898
-
9,898
50,552
Membership fees
15,667
-
15,667
12,623
359,443
837
360,280
163,158
For the year ended 31 March 2024
161,961
1,197
163,158
NEURO THERAPY CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
4
Income from charitable activities
Unrestricted
Restricted
Endowment
Total
Unrestricted
Restricted
Endowment
Total
funds
funds
funds
funds
funds
funds
2025
2025
2025
2025
2024
2024
2024
2024
£
£
£
£
£
£
£
£
Services provided under contract
123,706
-
-
123,706
119,487
-
-
119,487

Provisions of services

33,305
-
-
33,305
26,984
-
-
26,984

Local authority grants

-
64,278
-
64,278
-
63,051
-
63,051

Local Health authority grant

-
21,787
-
21,787
-
20,810
-
20,810

Trusts and Foundations

29,903
371,669
180,000
581,572
-
333,757
-
333,757
186,914
457,734
180,000
824,648
146,471
417,618
-
564,089
NEURO THERAPY CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
5
Other trading activities
Unrestricted
Unrestricted
funds
funds
general
general
2025
2024
£
£
Fundraising events
24,428
24,564

Sale of provisions

21,451
21,456
Other trading activities
45,879
46,020
6

Investments

Unrestricted
Endowment
Total
Unrestricted
funds
funds
funds
general
general
2025
2025
2025
2024
£
£
£
£

Interest received

11,153
1,844
12,997
5,142
7
Expenditure on raising funds
Unrestricted
Restricted
Total
Unrestricted
funds
funds
funds
general
general
2025
2025
2025
2024
£
£
£
£
Fundraising and publicity

Fundraising costs

4,544
248
4,792
6,293

Items for resale

8,715
-
8,715
6,701
Fundraising agents
-
-
-
14,562
Fundraising and publicity
13,259
248
13,507
27,556
13,259
248
13,507
27,556
NEURO THERAPY CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
8
Charitable activities

Treatments therapies

Provision of care

Total
2025

Treatments therapies

Provision of care

Total
2024
2025
2025
2024
2024
£
£
£
£
£
£
Staff costs
241,447
23,879
265,326
183,533
40,288
223,821
Depreciation and impairment
6,281
26,949
33,230
8,396
8,396
16,792

Travel, training and recruitment

26,283
2,599
28,882
15,998
3,511
19,509

Treatment and therapies

10,932
-
10,932
11,359
-
11,359
284,943
53,427
338,370
219,286
52,195
271,481
Share of support costs (see note 9)
422,752
43,213
465,965
339,196
74,920
414,116
Share of governance costs (see note 9)
6,825
675
7,500
2,658
584
3,242
714,520
97,315
811,835
561,140
127,699
688,839
Analysis by fund
Unrestricted funds - general
374,466
47,112
421,578
319,510
71,931
391,441
Restricted funds
340,054
50,203
390,257
241,630
55,768
297,398
714,520
97,315
811,835
561,140
127,699
688,839
NEURO THERAPY CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
9
Support costs
Support costs
Governance costs
2025
Support costs
Governance costs
2024
£
£
£
£
£
£
Staff costs
308,192
-
308,192
287,789
-
287,789

Property costs

88,389
-
88,389
69,963
-
69,963

General office

69,384
-
69,384
56,364
-
56,364
Independent Examiner fees
-
7,500
7,500
-
3,242
3,242
465,965
7,500
473,465
414,116
3,242
417,358
Analysed between
Charitable activities
465,965
7,500
473,465
414,116
3,242
417,358

Support costs are allocated to activities on the basis which reflects the time spent by direct staff on those activities,

 

NEURO THERAPY CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
10
Net movement in funds
2025
2024
£
£
Net movement in funds is stated after charging/(crediting)
Fees payable for the audit of the charity's financial statements
7,500
3,242
Depreciation of owned tangible fixed assets
33,230
16,792
Loss on disposal of tangible fixed assets
-
11,400
11
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
12
Employees
Number of employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Equivalent full time employees
25
23
Employment costs
2025
2024
£
£
Wages and salaries
526,233
470,257
Social security costs
37,175
33,414
Other pension costs
10,110
7,939
573,518
511,610

Of the total staff costs and trustee renumeration and expenses £256,915 (2024 - £251,364) was unrestricted and £321,604 (2024 - £281,034) was restricted.

 

Pension costs are allocated in proportion to related staff costs.

 

The total renumeration benefits payable to key management personnel was £61,186

 

The number of employees whose annual remuneration was £60,000 or more were:
2025
2024
Number
Number
£60,000 - £70,000
1
-
NEURO THERAPY CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
13
Other
Unrestricted
Restricted
Total
Total
funds
funds
2025
2025
2025
2024
£
£
£
Net loss on disposal of tangible fixed assets
-
-
-
11,400
For the year ended 31 March 2024
8,919
2,481
11,400
14
Tangible fixed assets
Leasehold improvements
Units 1 & 2
Pressure Chamber
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
369,426
96,642
19,357
161,662
647,087
Additions
-
123,166
-
68,424
191,590
At 31 March 2025
369,426
219,808
19,357
230,086
838,677
Depreciation and impairment
At 1 April 2024
334,791
-
11,837
89,563
436,191
Depreciation charged in the year
6,281
14,654
752
11,543
33,230
At 31 March 2025
341,072
14,654
12,589
101,106
469,421
Carrying amount
At 31 March 2025
28,354
205,154
6,768
128,980
369,256
At 31 March 2024
34,634
96,642
7,519
72,098
210,893
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
517
3,119
Other debtors
4,555
2,017
Prepayments and accrued income
29,268
19,171
34,340
24,307
NEURO THERAPY CENTRE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
16
Creditors: amounts falling due within one year
2025
2024
£
£
Other creditors
18,882
23,122
Accruals and deferred income
41,517
10,053
60,399
33,175
17
Deferred income
£
Deferred income  at 1 April 2024
1,454
Refunded in the year
(1,454)
Received in the year
457
Deferred income at 31 March 2025
457
Deferred income relates to funds received in advance from fundraisers for events that take place after
the year end or membership subscriptions received in advance.
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
10,110
7,939

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

19
Endowment funds

Endowment funds represent assets which must be held by the charity for a period of 5 years. Income arising on the endowment funds can be used in accordance with the terms of the endowment and is included as restricted income. After a period of 5 years the funds can be released from the terms of the endowment and will become part of unrestricted funds.

At 1 April 2024
Incoming resources
At 31 March 2025
£
£
£
The Edward Gostling Fund
-
181,844
181,844
NEURO THERAPY CENTRE LIMITED
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
20
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds
Movement in funds
Balance at
1 April 2023
Incoming resources
Resources expended
Transfers
Balance at
1 April 2024
Incoming resources
Resources expended
Transfers
Balance at
31 March 2025
£
£
£
£
£
£
£
£
£
Anne Duchess of Westminster Fund
-
9,863
-
-
9,863
-
(9,863)
-
-
A2EW North Wales
-
-
-
-
-
52,638
(14,571)
(19,000)
19,066
BCUHB
-
20,810
(20,810)
-
-
21,787
(21,787)
-
-
Boshier Hinton Foundation
-
-
-
-
-
1,995
-
(1,995)
-
Bruce Wake Charitable Trust
-
-
-
-
-
3,500
-
(3,500)
-
Cheshire Community Foundation
7,847
9,482
(9,459)
-
7,870
3,000
(7,870)
-
3,000
Clutterbuck Trust
-
1,500
-
-
1,500
-
-
(1,500)
-
Community Foundation Wales
-
-
-
-
-
561
(561)
-
-
Co-op Arts
-
2,319
(733)
-
1,586
-
(1,586)
-
-
Co-op Warm Space
1,883
3
(1,886)
-
-
-
-
-
-
CRH Charitable Trust
-
10,000
-
-
10,000
7,500
(6,920)
-
10,580
CWAC
-
15,214
(15,214)
-
-
-
-
-
-
CWAC Carers Breaks
-
9,681
(4,840)
-
4,841
19,361
(19,361)
-
4,841
CWAC Physical Wellbeing
-
9,716
(4,858)
-
4,858
-
(4,858)
-
-
CWAC Neuro Support Programme
-
-
-
-
-
19,432
(14,574)
-
4,858
Denbighshire CC
-
9,967
(9,967)
-
-
9,967
(9,967)
-
-
Essential Appeal
-
93
(93)
-
-
-
-
-
-
Equipment grant
37,383
-
(3,869)
-
33,514
-
(16,898)
57,445
74,061
The February Foundation
-
5,000
(5,000)
-
-
-
-
-
-
Flintshire CC
-
11,700
(11,700)
-
-
11,700
(11,700)
-
-
FLVC
-
3,000
(3,000)
-
-
-
-
-
-
Garfield Weston Foundation
-
30,000
(30,000)
-
-
-
-
-
-
Geoffrey & Pauline Martin Trust
-
40,000
-
-
40,000
-
-
(40,000)
-
Hospital Saturday Fund
-
2,000
-
-
2,000
-
(2,000)
-
-
James Tudor Trust
-
7,500
-
-
7,500
7,500
(7,500)
-
7,500
NEURO THERAPY CENTRE LIMITED
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Restricted funds
(Continued)
- 28 -
J A Shone Memorial Trust
-
-
-
-
-
2,500
-
-
2,500
The Big Give - Kind 2 Mind
-
-
-
-
-
10,830
(10,830)
-
Member Donation
-
-
-
-
-
755
-
-
755
MADL Charity
-
-
-
-
-
500
(500)
-
-
Marjory Boddy Charitable Trust
-
-
-
-
-
50,000
(3,040)
(16,681)
30,279
Medicash Foundation
-
-
-
-
-
4,500
(4,500)
-
-
Millenium Stadium Charitable Trust
7,380
-
(7,380)
-
-
-
-
-
-
Morrisons Foundation
5,243
-
-
(5,243)
-
7,350
-
(7,350)
-
National Lottery Community Fund
-
8,250
(5,795)
-
2,455
-
(2,455)
-
-
National Lottery - Gym Expansion
-
-
-
-
-
20,000
(9,278)
-
10,722
NEWCIS
-
3,773
(3,773)
-
-
3,711
(3,711)
-
-
Parkinsons UK
-
-
-
-
-
2,830
(2,830)
-
-
The Percy Bilton Charity
-
-
-
-
-
5,000
-
(5,000)
-
Postcode Community Trust
13,305
-
(13,305)
-
-
-
-
-
-
Reaching Communities
13,482
88,518
(81,330)
-
20,670
95,771
(105,329)
-
11,112
Reaching Communities (Consumables)
-
2,710
(2,710)
-
-
-
-
-
-
Rebuilding grants C1
19,883
-
(4,970)
-
14,913
-
(2,489)
-
12,424
Sport England
-
-
-
-
-
15,000
-
(15,000)
-
Steve Morgan Foundation
-
30,426
(29,189)
-
1,237
30,426
(31,663)
-
-
St James' Place Charitable Foundation
-
5,000
-
-
5,000
-
(5,000)
-
-
The Big Give
16,449
22,217
(16,449)
-
22,217
25,442
(46,115)
-
1,544
The Oakdale Trust
-
-
-
-
-
1,000
-
(1,000)
-
The Rank Foundation
-
-
-
-
-
17,109
(6,684)
-
10,425
The Red Rose Charitable Trust
-
-
-
-
-
1,000
(1,000)
-
-
UKH Foundation
-
-
-
-
-
5,000
(5,000)
-
-
Units 1 & 2
-
-
-
42,575
42,575
-
-
66,248
108,823
Ursula Keys Trust
-
50,000
-
(37,332)
12,668
-
-
(12,668)
-
Virtual Centre
-
876
(876)
-
-
71
(66)
-
5
The Waterloo Foundation
4,673
8,000
(12,673)
-
-
-
-
-
-
127,528
417,618
(299,879)
-
245,267
457,734
(390,505)
-
312,496
NEURO THERAPY CENTRE LIMITED
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Restricted funds
(Continued)
- 29 -

Anne Duchess of Westminster Fund

A2EW North Wales

BCUHB

Boshier Hinton Foundation

Bruce Wake Charitable Trust

Provision of virtual support and networking services / counselling fund

Access to exercise & wellbeing - North Wales

Provision of care

Gym equipment

Gym equipment

Cheshire Community Foundation

Clutterbuck Trust

Co-op Arts

Co-op Warm Space

Neurological Physiotherapy & Impact Measurement / counselling fund

Gym equipment

Arts Project

Warm Space

CWAC

CWAC

CRH Charitable Trust

Carer breaks

Physical health & wellbeing

Additional counsellor fund

Denbighshire CC

Essential Appeal

Carer support

For essential costs such as rent/rates, lighting/heating, phone bills

The February Foundation

Flintshire CC

Physiotherapy funding

Carers support

Flintshire NEWCIS Carers

Carers workshops

FLVC

Loneliness and Social Isolation Fund

Garfield Weston Foundation

Geoffrey & Pauline Martin Trust

Therapies Team Costs

Neuro Gym Expansion Project

Hospital Saturday Fund

James Tudor Trust

Contribution to FES work

Additional gym instructor fund

 

 

 

 

 

 

 

 

 

 

 

 

NEURO THERAPY CENTRE LIMITED
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Restricted funds
(Continued)
- 30 -

J A Shone Memorial Trust

The Big Give - Kind 2 Mind

Member Donation

MADL Charity

Marjory Boddy Charitable Trust

Medicash Foundation

Millenium Stadium Charitable Trust

Morrisons Foundation

National Lottery Community Fund

National Lottery Gym Expansion

NEWCIS

Parkinsons UK

Postcode Community Trust

The Percy Bilton Charity

Reaching Communities

Parallel bars

Emotional health & wellbeing support and social space & activities

Kitchen equipment

Winter Warmers Funding

Neuro Gym Expansion Project

Gym instructor

Talking spaces

Oxygen

Additional gym instructor fund

Neuro Gym Expansion Project

Bridging the gap

Physical Activity Grant

Talking spaces

Gym equipment

Access to Exercise and Wellbeing

Sport England

Steve Morgan Foundation

St James Place Charitable

Foundation

The Big Give

The Oakdale Trust

The Rank Foundation

The Red Rose Charitable Trust

Ursula Keys Trust

Virtual Centre

The Waterloo Foundation

Access to Exercise Project

Physiotherapy salary costs

Counselling fund

 

Fitness support and emotional health & wellbeing support

Gym equipment

Fundraising Associate

Physiotherapist

Neuro Gym Expansion Project

Virtual Centre donations

Neuro Gym Covid Recovery Programme

 

Equipment grants

Rebuilding grants

 

 

Grants received in previous years relating to capital equipment and leasehold improvements. A depreciation charge reduces the restricted fund over the life of the asset.

 

NEURO THERAPY CENTRE LIMITED
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
21
Analysis of net assets between funds
Unrestricted funds
Designated funds
Restricted funds
Endowment funds
Total
Unrestricted funds
Designated funds
Restricted funds
Total
2025
2025
2025
2025
2025
2024
2024
2024
2024
£
£
£
£
£
£
£
£
£
Fund balances at 31 March 2025 are represented by:
Tangible assets
114,069
-
255,187
-
369,256
124,165
-
86,728
210,893
Current assets/(liabilities)
366,875
20,837
57,309
181,844
626,865
188,224
20,000
158,539
366,763
480,944
20,837
312,496
181,844
996,121
312,389
20,000
245,267
577,656
NEURO THERAPY CENTRE LIMITED
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
22
Operating Lease Commitments
Lessee

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
54,824
55,649
Between two and five years
58,005
109,859
112,829
165,508
23
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

24
Cash generated from operations
2025
2024
£
£
Surplus for the year
418,462
50,614
Adjustments for:
Investment income recognised in statement of financial activities
(12,997)
(5,142)
(Gain)/loss on disposal of tangible fixed assets
-
11,400
Depreciation and impairment of tangible fixed assets
33,230
16,792
Movements in working capital:
(Increase) in debtors
(10,033)
(6,502)
Increase/(decrease) in creditors
27,224
(17,444)
Cash generated from operations
455,886
49,718
25
Analysis of changes in net funds

 

The charity had no debt during the year.

2025-03-312024-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.222695262024-04-012025-03-312269526bus:Director12024-04-012025-03-312269526bus:Director42024-04-012025-03-312269526bus:Director52024-04-012025-03-312269526bus:Director72024-04-012025-03-312269526bus:Director82024-04-012025-03-312269526bus:Director92024-04-012025-03-312269526bus:Director102024-04-012025-03-312269526bus:Director112024-04-012025-03-312269526bus:Director22024-04-012025-03-312269526bus:Director32024-04-012025-03-312269526bus:Director62024-04-012025-03-3122695262025-03-3122695262024-03-3122695262023-04-012024-03-312269526bus:FRS1022024-04-012025-03-312269526bus:Audited2024-04-012025-03-312269526bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP