3 4 South West Investment Group (Capital) Limited 02360656 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is to provide an investment fund holding function Digita Accounts Production Advanced 6.30.9574.0 true false true 02360656 2024-04-01 2025-03-31 02360656 2025-03-31 02360656 bus:Consolidated 2025-03-31 02360656 core:OtherReservesSubtotal 2025-03-31 02360656 core:RetainedEarningsAccumulatedLosses 2025-03-31 02360656 core:ShareCapital 2025-03-31 02360656 core:FinancialAssetsCostLessImpairment 2025-03-31 02360656 core:CurrentFinancialInstruments 2025-03-31 02360656 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 02360656 core:FurnitureFittingsToolsEquipment 2025-03-31 02360656 bus:SmallEntities 2024-04-01 2025-03-31 02360656 bus:Audited 2024-04-01 2025-03-31 02360656 bus:FilletedAccounts 2024-04-01 2025-03-31 02360656 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02360656 bus:RegisteredOffice 2024-04-01 2025-03-31 02360656 bus:Director4 2024-04-01 2025-03-31 02360656 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 02360656 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02360656 core:ComputerEquipment 2024-04-01 2025-03-31 02360656 core:FurnitureFittings 2024-04-01 2025-03-31 02360656 1 2024-04-01 2025-03-31 02360656 countries:EnglandWales 2024-04-01 2025-03-31 02360656 2024-03-31 02360656 core:FurnitureFittingsToolsEquipment 2024-03-31 02360656 2023-04-01 2024-03-31 02360656 2024-03-31 02360656 core:OtherReservesSubtotal core:PreviouslyStatedAmount 2024-03-31 02360656 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2024-03-31 02360656 core:ShareCapital core:PreviouslyStatedAmount 2024-03-31 02360656 core:FinancialAssetsCostLessImpairment 2024-03-31 02360656 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-03-31 02360656 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2024-03-31 02360656 core:PreviouslyStatedAmount 2024-03-31 02360656 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-04-01 2024-03-31 xbrli:pure iso4217:GBP

South West Investment Group (Capital) Limited

Annual Report and Financial Statements
Year Ended 31 March 2025

Registration number: 02360656

 

South West Investment Group (Capital) Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 9

 

South West Investment Group (Capital) Limited

Balance Sheet

31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

-

-

Current assets

 

Debtors

5

28,816

35,335

Loans advanced

6

5,389,054

5,421,753

Cash at bank and in hand

 

1,780,228

1,877,778

 

7,198,098

7,334,866

Creditors: Amounts falling due within one year

7

(69,168)

(78,139)

Net current assets

 

7,128,930

7,256,727

Net assets

 

7,128,930

7,256,727

Capital and reserves

 

Called up share capital

263,000

263,000

Other reserves

8

6,321,100

6,270,280

Profit and loss account

544,830

723,447

Shareholders' funds

 

7,128,930

7,256,727

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 2 December 2025 and signed on its behalf by:
 

.........................................
N L Pooley
Director

Company Registration Number: 02360656

 

South West Investment Group (Capital) Limited

Notes to the Financial Statements

Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Lowena House
Glenthorne Court
Truro Business Park
Truro
Cornwall
TR4 9NY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of Section 1A of FRS102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The preparation of financial statements in conformity with FRS102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company's accounting policies. The areas involving a higher degree of judgement or complexity, or where assumptions and estimates are significant to the financial statements are outlined within this note.

Revenue recognition

Turnover comprises of fees and loan interest receivable on loans advanced by the company, and grants recognised in accordance with its policy as stated below. Loan interest is recognised on an accruals basis.

 

South West Investment Group (Capital) Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Government grants

Capital grants received in advance of investment are carried forward on the balance sheet as deferred income.

Capital grants relating to loan investments in SMEs are recognised at the point at which loans are made and are released to the income and expenditure account. At the same time provisions for impairment are reflected as an expense.

For other older investments, grants received (and then provided as loans) are accounted for on a 'net' basis whereby the profit and loss on grants received under lending arrangements made are only recognised when repayments are subsequently received from the loanee repaying the grant element of the loan. In the case of these funds, the directors believe this is to be the most appropriate accounting treatment to give a true and fair view given the nature of the investments.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense
recognised as other comprehensive income is also recognised directly in other comprehensive
income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been
enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

In the current year the company's current tax charge is £Nil due to utilising brought forward losses. As at 31st March 2025 there is a deferred tax asset of £1,387k (2024: £1,845k), in relation to brought forward losses, which management have elected not to recognise in the financial statements.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% straight line

Computer equipment

33% straight line

 

South West Investment Group (Capital) Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Loans advanced and loan provisioning

Loan balances are reviewed regularly and those that are no longer considered to be recoverable are written off.

Where there is any doubt about the recoverability of a loan, an assessment is made of the amount that is considered to be at risk, and of the probability that a default will occur in order to arrive at a provision for doubtful debts.

Loan receivable provisions are made in the profit and loss account where there is objective evidence of an event giving rise to impairment under an incurred loss model (rather than an expected loss model whereby the basis is that a loss may occur in future) in accordance with FRS 102 11.21 to 23.
 

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Current asset investments arising on the issuing of funds to third parties;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

 

South West Investment Group (Capital) Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Accounting estimates and judgements

In applying the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The areas where management have made significant judgements are as follows:

Provisioning of loans advanced
Management incorporate specific provisions against certain loan balances, based on the advice provided to them by their fund managers.

Provisions against loan receivables are recognised when management judge there is sufficient objective evidence of an impairment event.

Provisions are reviewed on a regular meeting by management as part of their quarterly board meetings.

Given the economic uncertainty and downturn following the pandemic together with the current cost of living, inflation, supply chain and wage challenges, it is anticipated that this will impact on the recoverability of loans in the future. However, it is not possible to estimate the full impact at this point in time. This is partly due to the government support available to businesses. This has allowed businesses to minimise their losses whilst not defaulting on their loans. As a result there have been no significant changes at the time these accounts are approved that have been observed which would result in a significant loan impairment. However, as government support packages cease, businesses may face financial difficulties.
 

 

South West Investment Group (Capital) Limited

Notes to the Financial Statements

Year Ended 31 March 2025

Going concern

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 4).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

2,938

2,938

At 31 March 2025

2,938

2,938

Depreciation

At 1 April 2024

2,938

2,938

At 31 March 2025

2,938

2,938

Carrying amount

At 31 March 2025

-

-

 

South West Investment Group (Capital) Limited

Notes to the Financial Statements

Year Ended 31 March 2025

5

Debtors

2025
£

2024
£

Other debtors

28,716

35,028

Prepayments

100

307

28,816

35,335

6

Loans advanced

Loans advanced
£

Total
£

Cost or valuation

At 1 April 2024

5,789,854

5,789,854

Loan book advances

1,763,150

1,763,150

Repayments

(1,623,087)

(1,623,087)

At 31 March 2025

5,929,917

5,929,917

Provision

At 1 April 2024

368,101

368,101

Movement in provision

172,762

172,762

At 31 March 2025

540,863

540,863

Carrying amount

At 31 March 2025

5,389,054

5,389,054

At 31 March 2024

5,421,753

5,421,753

Of total loans advanced above £3,553,064 (2024: £3,657,653) is recoverable in more than one year.

 

South West Investment Group (Capital) Limited

Notes to the Financial Statements

Year Ended 31 March 2025

7

Creditors

2025
 £

2024
 £

Due within one year

Trade creditors

21,312

13,262

Amounts due to group undertakings

35,616

47,948

Social security and other taxes

158

680

Other creditors

12,082

16,249

69,168

78,139

8

Other reserves

Other reserves are the Business Development Reserve which is a subdivision of the profit and loss reserve.

Whilst it remains a distributable reserve, it should be noted that all of the Business Development Fund is accrued from funds managed by the company where there are conditions established over the future use of the profits from those funds.

The Directors of South West Investment Group (Capital) Limited actively monitor changes in EU regulations, or other requirements, to assess any impact they may have on the amounts held in the Business Development Fund. In the event that there is a known change in the applicable terms and conditions relating to such funds, or if an obligation were to arise either legally or constructively to transfer such funds to another body, then an appropriate transaction in respect of the amount due would be recognised at that time.

As at the year end £1,234,118 of the bank balances held were ringfenced for the specific fund to which each bank account relates. These funds become unrestricted as each fund is realised.

9

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £0.76 (2024 - £Nil) per each Ordinary shares

200,000

-

 

 
 

South West Investment Group (Capital) Limited

Notes to the Financial Statements

Year Ended 31 March 2025

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (2024 - £246,330). This relates to loan agreements signed before the balance sheet date but were not subsequently drawndown until after.

11

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report was James Barrett ACA, who signed for and on behalf of PKF Francis Clark on 4 December 2025.

12

Parent and ultimate parent undertaking

The company's immediate parent is South West Investment Group Limited, incorporated in England and Wales. The registered office of this company is Lowena House, Glenthorne Court, Truro Business
Park, Truro, Cornwall, TR4 9NY.

The most senior parent entity producing publicly available financial statements is South West Investment Group Limited. These financial statements are available upon request from Companies House, Crown Way, Cardiff, CF14 3UZ.