Company registration number 03077364 (England and Wales)
CARPET AND LATEX INTERNATIONAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
CARPET AND LATEX INTERNATIONAL LIMITED
COMPANY INFORMATION
Directors
Mr M D Greenhalgh
Mr S Fitzgerald
(Appointed 31 July 2025)
Company number
03077364
Registered office
Unit 35
Bradley Fold Trading Estate
Bradley Fold Road
Bolton
BL2 6RL
Auditor
Barlow Andrews LLP
Carlyle House
78 Chorley New Road
Bolton
BL1 4BY
CARPET AND LATEX INTERNATIONAL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
CARPET AND LATEX INTERNATIONAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -

The directors present the strategic report for the year ended 31 July 2025.

Principal activities

Carpet & Latex International Limited provide formulated water based latex compounds for the textile and floor coverings sector. The company provides products and industry leading technical service and support to all its customer base.

Company objectives and strategy

 

The company is accredited with the following:

Review of the business
The key performance indicators for the company are as follows:
2025
2024
£
£
Turnover
14,752,218
15,422,764
Profit before taxation
1,527,856
2,070,071
Gross profit margin
20.22%
21.46%
Net current assets
3,299,484
3,555,684
Profit and loss reserves
3,897,785
3,764,091
Debtors days
67
74

The year has been one of meeting challenges head on and remaining resolute in the pursuit of growth in new markets.

 

CLI remain UK market leaders for its core business supplying into the textile and floor coverings sector. This sector has seen a third year of decline and consolidation none more noticeable than the collapse of Carpetright and John Lewis’s carpet outlet, The Floor Room.

 

Both events coinciding with the start of CLI’s new financial year, and as the UK economy continued to tread water whilst attempting to recover confidence and grow, we remained significantly adrift of the initial Bank of England forecasts targeting Q4-2025 for sizeable economic growth.

 

Considering these failing events, it was clear the business had to adapt to the fall out and inevitable reduction in volumes, and condition further compounded by significant increases in haulage rates.

 

Thankfully, the control measures employed and adhered to last financial year have provided the adaptability to meet these challenges head on. All aspects of “cost of sales” are micromanaged and the obtaining of an “O” licence now seems almost prophetic as we actively look to build our own transport fleet as long term mitigation to incontestable hikes in haulage costs.

 

As previously reported the diversification into specialty products continues to be the highlight of company’s performance. Specialty sales represent nearly 15% of total invoicing and this year-on-year growth has maintained annual turnover at historical levels despite the consolidation in core business.

 

The directors have made a long-term personal commitment to the business and are determined to continue the growth strategy.

CARPET AND LATEX INTERNATIONAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 2 -

Infrastructure investment with the collaboration of the local council is already in evidence with extensive new road surfacing at Unit 35, upgrades in manufacturing at Unit 40 and a commitment to new premises when the redevelopment of the Bradley Fold Industrial Site finally gets under way and Unit 5 is replaced.

 

Significant technological investment has seen the whole office space in Unit 35 converted and re-developed into new purpose-built laboratories with additional technical staff.

CLI believe the short to medium term will be particularly challenging but equally as fascinating as the business continues to manage attritional core consolidation on one hand with the potential for unparalleled growth on the other.

Principal risks and uncertainties

The directors consider that the company is subject to general risks and uncertainties experienced in the general course of business. The principal risks and uncertainties affecting the company and most businesses have been identified as:

Future development and performance

The company boasts a strong management team with a strategic balance of both youth and experience.

 

Excluding the directors CLI has a team of five individuals responsible for much of the day to day running of the business.

 

Including the directors CLI has four industry specialists with over 160 years of technical expertise and CLI continue to be the most innovative company in its field.

 

Key performance indicators

The directors are satisfied that this year represents an improvement on previous financial years when one takes into consideration the immediate challenges the business faced.

 

The business not only remained on track but upheld all its strategic goals of growing new business and ongoing development of infrastructure to support future growth.

 

As a measure of the current health and commitment of CLI, these strategic goals will be at the heart of 2025/2026 operations.

 

On behalf of the board

Mr M D Greenhalgh
Director
24 November 2025
CARPET AND LATEX INTERNATIONAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 July 2025.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,000,350. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M D Greenhalgh
Mr S Fitzgerald
(Appointed 31 July 2025)
Auditor

In accordance with the company's articles, a resolution proposing that Barlow Andrews LLP be reappointed as auditor of the company will be put at a General Meeting.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M D Greenhalgh
Director
24 November 2025
CARPET AND LATEX INTERNATIONAL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CARPET AND LATEX INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CARPET AND LATEX INTERNATIONAL LIMITED
- 5 -
Opinion

We have audited the financial statements of Carpet and Latex International Limited (the 'company') for the year ended 31 July 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CARPET AND LATEX INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CARPET AND LATEX INTERNATIONAL LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

CARPET AND LATEX INTERNATIONAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CARPET AND LATEX INTERNATIONAL LIMITED (CONTINUED)
- 7 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Alison Cornes (Senior Statutory Auditor)
For and on behalf of Barlow Andrews LLP, Statutory Auditor
Carlyle House
78 Chorley New Road
Bolton
24 November 2025
CARPET AND LATEX INTERNATIONAL LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
14,752,218
15,422,764
Cost of sales
(11,768,656)
(12,113,624)
Gross profit
2,983,562
3,309,140
Administrative expenses
(1,425,135)
(1,202,361)
Operating profit
4
1,558,427
2,106,779
Interest receivable and similar income
8
8,016
8,859
Interest payable and similar expenses
9
(38,587)
(45,567)
Profit before taxation
1,527,856
2,070,071
Tax on profit
10
(393,812)
(520,107)
Profit for the financial year
1,134,044
1,549,964

The profit and loss account has been prepared on the basis that all operations are continuing operations.

 

There is no other comprehensive income for the year. The total comprehensive income is the profit for the financial year shown above.

CARPET AND LATEX INTERNATIONAL LIMITED
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
761,212
281,845
Current assets
Stocks
13
1,077,767
1,081,777
Debtors
14
4,816,418
5,000,267
Cash at bank and in hand
409,495
794,641
6,303,680
6,876,685
Creditors: amounts falling due within one year
15
(3,004,196)
(3,321,001)
Net current assets
3,299,484
3,555,684
Total assets less current liabilities
4,060,696
3,837,529
Creditors: amounts falling due after more than one year
16
-
0
(43,340)
Provisions for liabilities
Deferred tax liability
18
(161,911)
(29,098)
(161,911)
(29,098)
Net assets
3,898,785
3,765,091
Capital and reserves
Called up share capital
20
1,000
1,000
Profit and loss reserves
3,897,785
3,764,091
Total equity
3,898,785
3,765,091

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 November 2025 and are signed on its behalf by:
Mr M D Greenhalgh
Director
Company registration number 03077364 (England and Wales)
CARPET AND LATEX INTERNATIONAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 August 2023
1,000
3,214,127
3,215,127
Year ended 31 July 2024:
Profit and total comprehensive income
-
1,549,964
1,549,964
Dividends
11
-
(1,000,000)
(1,000,000)
Balance at 31 July 2024
1,000
3,764,091
3,765,091
Year ended 31 July 2025:
Profit and total comprehensive income
-
1,134,044
1,134,044
Dividends
11
-
(1,000,350)
(1,000,350)
Balance at 31 July 2025
1,000
3,897,785
3,898,785
CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 11 -
1
Accounting policies
Company information

Carpet and Latex International Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 35, Bradley Fold Trading Estate, Bradley Fold Road, Bolton, BL2 6RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Carpet & Latex Holdings Ltd. These consolidated financial statements are available from its registered office, Unit 35 Bradley Fold Trading Estate, Bradley Fold Road, Bolton, BL2 6RL.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This expectation comes from the review of cash flow forecasts for the financial period to July 2026. There are no immediate changes anticipated following the ending of this period. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT. Sales are recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards attached to the product have been transferred to the customer.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and equipment
20% straight line
Fixtures and fittings
20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

 

Stock is valued using the average cost method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 14 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit or loss statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
14,610,925
15,262,959
Europe
141,293
159,805
14,752,218
15,422,764
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
17,403
(3,046)
Depreciation of tangible fixed assets
116,170
84,299
Profit on disposal of tangible fixed assets
(3,839)
(27,059)
Operating lease charges
97,756
71,321
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
18,000
17,650
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
1
1
Administration
9
8
Manufacturing
10
8
Total
20
17
CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
6
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
930,706
805,453
Social security costs
102,726
93,432
Pension costs
57,125
57,698
1,090,557
956,583
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
158,718
189,427
Company pension contributions to defined contribution schemes
30,482
39,591
189,200
229,018

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
8,016
6,273
Other interest income
-
0
2,586
Total income
8,016
8,859
9
Interest payable and similar expenses
2025
2024
£
£
Interest on invoice finance arrangements
32,711
36,727
Interest on finance leases and hire purchase contracts
5,876
8,840
38,587
45,567
CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 17 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
260,999
493,782
Deferred tax
Origination and reversal of timing differences
132,813
26,325
Total tax charge
393,812
520,107

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,527,856
2,070,071
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
381,964
517,518
Tax effect of expenses that are not deductible in determining taxable profit
3,515
1,964
Permanent capital allowances in excess of depreciation
8,333
625
Taxation charge for the year
393,812
520,107
11
Dividends
2025
2024
£
£
Final paid
1,000,350
1,000,000
CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 18 -
12
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
62,800
588,405
4,159
77,869
733,233
Additions
85,045
551,049
-
0
-
0
636,094
Disposals
-
0
-
0
-
0
(77,869)
(77,869)
At 31 July 2025
147,845
1,139,454
4,159
-
0
1,291,458
Depreciation and impairment
At 1 August 2024
3,648
423,129
277
24,334
451,388
Depreciation charged in the year
12,542
89,818
832
12,978
116,170
Eliminated in respect of disposals
-
0
-
0
-
0
(37,312)
(37,312)
At 31 July 2025
16,190
512,947
1,109
-
0
530,246
Carrying amount
At 31 July 2025
131,655
626,507
3,050
-
0
761,212
At 31 July 2024
59,152
165,276
3,882
53,535
281,845

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Motor vehicles
-
0
53,535
13
Stocks
2025
2024
£
£
Raw materials and consumables
858,122
923,049
Finished goods and goods for resale
219,645
158,728
1,077,767
1,081,777
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,709,559
3,111,569
Amounts owed by group undertakings
1,893,389
1,718,454
Other debtors
3,300
13,450
Prepayments and accrued income
210,170
156,794
4,816,418
5,000,267
CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 19 -
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
17
-
0
10,044
Trade creditors
2,092,218
1,994,526
Amounts owed to group undertakings
-
0
41,221
Corporation tax
10,999
293,782
Other taxation and social security
237,184
385,748
Other creditors
490,346
440,443
Accruals and deferred income
173,449
155,237
3,004,196
3,321,001

Included within other creditors is an amount of £485,585 which is secured by a debenture over all the assets of the company.

16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
-
0
43,340
17
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
10,044
In two to five years
-
0
43,340
-
0
53,384

Finance lease payments represented rentals payable by the company for certain motor vehicles. All finance leases were repaid in full during the year.

18
Deferred taxation

The following are the major deferred tax liabilities recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
161,911
29,098
CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
18
Deferred taxation
(Continued)
- 20 -
2025
Movements in the year:
£
Liability at 1 August 2024
29,098
Charge to profit or loss
132,813
Liability at 31 July 2025
161,911
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
57,125
57,698

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000

The holders of Ordinary shares are entitled to one vote per share at meetings of the Company. All Ordinary shares rank equally with regards to the Company's residual value.

21
Financial commitments, guarantees and contingent liabilities

The company is party to cross guarantees given to its bankers in respect of loan facilities.

 

The terms of the agreement provide cross guarantees between Carpet & Latex Holdings Ltd and Carpet and Latex International Limited. The amount outstanding under this facility, excluding any balance held in this company at 31 July 2025 was £60,402 (2024: £233,832).

CARPET AND LATEX INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 21 -
22
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
95,251
53,612
Years 2-5
106,747
61,359
201,998
114,971
23
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
-
93,210
24
Ultimate controlling party

The parent undertaking is Carpet & Latex Holdings Ltd, a company registered in England and Wales. The registered office is Bradley Fold Trading Estate, Bolton.

2025-07-312024-08-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr M D GreenhalghMr S Fitzgerald030773642024-08-012025-07-3103077364bus:Director12024-08-012025-07-3103077364bus:Director22024-08-012025-07-3103077364bus:RegisteredOffice2024-08-012025-07-31030773642023-08-012024-07-3103077364core:RetainedEarningsAccumulatedLosses2025-07-3103077364core:RetainedEarningsAccumulatedLosses2024-07-3103077364core:ShareCapital2025-07-3103077364core:ShareCapital2024-07-31030773642025-07-31030773642024-07-3103077364core:ShareCapital2023-07-3103077364core:RetainedEarningsAccumulatedLosses2023-07-3103077364core:ShareCapitalOrdinaryShareClass12025-07-3103077364core:ShareCapitalOrdinaryShareClass12024-07-3103077364core:RetainedEarningsAccumulatedLosses2023-08-012024-07-3103077364core:RetainedEarningsAccumulatedLosses2024-08-012025-07-3103077364core:LeaseholdImprovements2025-07-3103077364core:PlantMachinery2025-07-3103077364core:FurnitureFittings2025-07-3103077364core:MotorVehicles2025-07-3103077364core:LeaseholdImprovements2024-07-3103077364core:PlantMachinery2024-07-3103077364core:FurnitureFittings2024-07-3103077364core:MotorVehicles2024-07-3103077364core:WithinOneYear2025-07-3103077364core:WithinOneYear2024-07-3103077364core:AfterOneYear2025-07-3103077364core:AfterOneYear2024-07-3103077364core:CurrentFinancialInstruments2025-07-3103077364core:CurrentFinancialInstruments2024-07-3103077364core:LeaseholdImprovements2024-08-012025-07-3103077364core:PlantMachinery2024-08-012025-07-3103077364core:FurnitureFittings2024-08-012025-07-3103077364core:MotorVehicles2024-08-012025-07-3103077364core:UKTax2024-08-012025-07-3103077364core:UKTax2023-08-012024-07-3103077364core:LeaseholdImprovements2024-07-3103077364core:PlantMachinery2024-07-3103077364core:FurnitureFittings2024-07-3103077364core:MotorVehicles2024-07-31030773642024-07-3103077364core:Non-currentFinancialInstruments2025-07-3103077364core:Non-currentFinancialInstruments2024-07-3103077364core:BetweenTwoFiveYears2025-07-3103077364core:BetweenTwoFiveYears2024-07-3103077364bus:OrdinaryShareClass12024-08-012025-07-3103077364bus:OrdinaryShareClass12025-07-3103077364bus:OrdinaryShareClass12024-07-3103077364bus:PrivateLimitedCompanyLtd2024-08-012025-07-3103077364bus:FRS1022024-08-012025-07-3103077364bus:Audited2024-08-012025-07-3103077364bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP