IRIS Accounts Production v25.4.0.155 03382443 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Ordinary 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh033824432024-03-31033824432025-03-31033824432024-04-012025-03-31033824432023-03-31033824432023-04-012024-03-31033824432024-03-3103382443ns15:EnglandWales2024-04-012025-03-3103382443ns14:PoundSterling2024-04-012025-03-3103382443ns10:Director12024-04-012025-03-3103382443ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103382443ns10:SmallEntities2024-04-012025-03-3103382443ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103382443ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103382443ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103382443ns10:FullAccounts2024-04-012025-03-3103382443ns10:OrdinaryShareClass12024-04-012025-03-3103382443ns10:OrdinaryShareClass22024-04-012025-03-3103382443ns10:Director22024-04-012025-03-3103382443ns10:CompanySecretary12024-04-012025-03-3103382443ns10:RegisteredOffice2024-04-012025-03-3103382443ns5:CurrentFinancialInstruments2025-03-3103382443ns5:CurrentFinancialInstruments2024-03-3103382443ns5:Non-currentFinancialInstruments2025-03-3103382443ns5:Non-currentFinancialInstruments2024-03-3103382443ns5:ShareCapital2025-03-3103382443ns5:ShareCapital2024-03-3103382443ns5:RevaluationReserve2025-03-3103382443ns5:RevaluationReserve2024-03-3103382443ns5:RetainedEarningsAccumulatedLosses2025-03-3103382443ns5:RetainedEarningsAccumulatedLosses2024-03-3103382443ns5:PlantMachinery2024-03-3103382443ns5:FurnitureFittings2024-03-3103382443ns5:ComputerEquipment2024-03-3103382443ns5:PlantMachinery2024-04-012025-03-3103382443ns5:FurnitureFittings2024-04-012025-03-3103382443ns5:ComputerEquipment2024-04-012025-03-3103382443ns5:PlantMachinery2025-03-3103382443ns5:FurnitureFittings2025-03-3103382443ns5:ComputerEquipment2025-03-3103382443ns5:PlantMachinery2024-03-3103382443ns5:FurnitureFittings2024-03-3103382443ns5:ComputerEquipment2024-03-3103382443ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3103382443ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103382443ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103382443ns5:Secured2025-03-3103382443ns5:Secured2024-03-3103382443ns10:OrdinaryShareClass12025-03-3103382443ns10:OrdinaryShareClass22025-03-3103382443ns5:RevaluationReserve2024-03-31
REGISTERED NUMBER: 03382443 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Matrix Network Services Ltd

Matrix Network Services Ltd (Registered number: 03382443)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Matrix Network Services Ltd

Company Information
for the Year Ended 31 March 2025







DIRECTORS: Mrs R Hurk
D S Lidgett





SECRETARY: Mrs R Hurk





REGISTERED OFFICE: Unit 3 Riverside Court
Skellingthorpe Road
Saxilby
Lincoln
Lincolnshire
LN1 5AB





REGISTERED NUMBER: 03382443 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
Northgate House
Northgate
Sleaford
Lincolnshire
NG34 7BZ

Matrix Network Services Ltd (Registered number: 03382443)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 27,943 31,797

CURRENT ASSETS
Stocks 20,935 18,266
Debtors 5 748,190 814,906
Cash at bank 11,655 348
780,780 833,520
CREDITORS
Amounts falling due within one year 6 571,348 644,608
NET CURRENT ASSETS 209,432 188,912
TOTAL ASSETS LESS CURRENT
LIABILITIES

237,375

220,709

CREDITORS
Amounts falling due after more than one
year

7

(112,652

)

(35,919

)

PROVISIONS FOR LIABILITIES (178 ) (2,751 )
NET ASSETS 124,545 182,039

CAPITAL AND RESERVES
Called up share capital 9 100 100
Revaluation reserve 10 21,274 21,274
Retained earnings 103,171 160,665
SHAREHOLDERS' FUNDS 124,545 182,039

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 December 2025 and were signed on its behalf by:





Mrs R Hurk - Director


Matrix Network Services Ltd (Registered number: 03382443)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Matrix Network Services Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of value added tax.

Tangible fixed assets
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Plant & machinery- 35% reducing balance
Fixtures & fittings- 35% reducing balance
Motor vehicles- 35% reducing balance
Equipment- 25% straight line & reducing balance


All fixed assets are initially recorded at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Matrix Network Services Ltd (Registered number: 03382443)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Hire purchase
Amounts payable in respect of hire of equipment or operating leases are charged to the profit and loss account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 11 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Equipment Totals
£    £    £    £   
COST
At 1 April 2024
and 31 March 2025 41,988 985 17,622 60,595
DEPRECIATION
At 1 April 2024 12,292 944 15,562 28,798
Charge for year 2,969 15 870 3,854
At 31 March 2025 15,261 959 16,432 32,652
NET BOOK VALUE
At 31 March 2025 26,727 26 1,190 27,943
At 31 March 2024 29,696 41 2,060 31,797

Amounts payable in respect of hire of equipment or operating leases are charged to the profit and loss account.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 145,695 227,748
Amounts owed by group undertakings 559,153 559,153
Other debtors 43,342 28,005
748,190 814,906

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 194,857 247,292
Trade creditors 102,620 118,246
Taxation and social security 229,251 229,028
Other creditors 44,620 50,042
571,348 644,608

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 93,419 15,167
Taxation and social security 19,233 20,752
112,652 35,919

Matrix Network Services Ltd (Registered number: 03382443)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 105,191 171,296
Bank loans 183,085 91,163
288,276 262,459

Security on the Lloyds bank commercial finance is through fixed and floating charges over the assets of the company.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
80 Ordinary £1 80 80
20 Ordinary B £1 20 20
100 100

10. RESERVES
Revaluation
reserve
£   
At 1 April 2024
and 31 March 2025 21,274

11. ULTIMATE CONTROLLING PARTY

The company is controlled by Matrix N S (Holdings) Limited (formally HSR MNS 2014 Limited) by virtue of holding 100% of the Ordinary A and Ordinary B shares.

The ultimate controlling party of Matrix N S (Holdings) Limited is R. Hurk via holding 60% of the issued share capital.