Miller & McKaig Limited - Filleted accounts

Registered number

03469007

Miller & McKaig Limited

Filleted Accounts

31 March 2025

Miller & McKaig Limited
Registered number:		03469007
Balance Sheet
as at 31 March 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	4		75,191			39,902

Current assets
Stocks		22,951			39,433
Debtors	5	174,738			82,557
Cash at bank and in hand		47,532			35,412
		245,221			157,402

Creditors: amounts falling due within one year	6	(199,841)			(164,462)

Net current assets/(liabilities)			45,380			(7,060)

Total assets less current liabilities			120,571			32,842

Creditors: amounts falling due after more than one year	7		(9,120)			(24,120)

Provisions for liabilities			(7,499)			(7,581)


Net assets			103,952			1,141

Capital and reserves
Called up share capital			1,200			1,100
Profit and loss account			102,752			41

Shareholders' funds			103,952			1,141

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.


Oliver McKaig
Director
Approved by the board on 31 July 2025

Miller & McKaig Limited
Notes to the Accounts
for the year ended 31 March 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Fixtures and fittings			15% reducing balance
	Plant and machinery			25% straight line
	Office equipment			15% reducing balance
	Motor vehicles			25% reducing balance

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees					2025		2024
Number							Number

	Average number of persons employed by the company					4		4


3	Intangible fixed assets							£
	Goodwill:

	Cost
	At 1 April 2024							6,000
	At 31 March 2025							6,000

	Amortisation
	At 1 April 2024							6,000
	At 31 March 2025							6,000

	Net book value
	At 31 March 2025							-

	Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.


4	Tangible fixed assets
		Fixtures fittings & Equipment		Plant and machinery etc		Motor vehicles		Total
£			£		£		£
	Cost
	At 1 April 2024	27,874		53,478		28,219		109,571
	Additions	5,248		53,609		-		58,857
	Disposals	-		(421)		-		(421)
	At 31 March 2025	33,122		106,666		28,219		168,007

	Depreciation
	At 1 April 2024	17,685		39,943		12,041		69,669
	Charge for the year	2,316		16,786		4,045		23,147
	At 31 March 2025	20,001		56,729		16,086		92,816

	Net book value
	At 31 March 2025	13,121		49,937		12,133		75,191
	At 31 March 2024	10,189		13,535		16,178		39,902


5	Debtors					2025		2024
£							£

	Trade debtors					6,281		17,993
	Other debtors					168,457		64,564
						174,738		82,557


6	Creditors: amounts falling due within one year					2025		2024
£							£

	Bank loans and overdrafts					9,630		9,630
	Trade creditors					11,026		15,853
	Taxation and social security costs					129,369		13,808
	Other creditors					49,816		125,171
						199,841		164,462


7	Creditors: amounts falling due after one year					2025		2024
£							£

	Bank loans					9,120		24,120


8	Loans to directors
	Description and conditions	B/fwd	Paid		Repaid		C/fwd
£			£		£		£
	Director
	Loan	-		160,812				160,812

		-		160,812		-		160,812


9	Other information

	Miller & McKaig Limited is a private company limited by shares and incorporated in England. Its registered office is:
	Brewery House
	High Street
	Twyford
	Winchester
	SO21 1RG