Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseNo description of principal activity2falsetruefalse 03660624 2024-04-01 2025-03-31 03660624 2023-04-01 2024-03-31 03660624 2025-03-31 03660624 2024-03-31 03660624 2023-04-01 03660624 c:Director1 2024-04-01 2025-03-31 03660624 d:PlantMachinery 2024-04-01 2025-03-31 03660624 d:PlantMachinery 2025-03-31 03660624 d:PlantMachinery 2024-03-31 03660624 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03660624 d:FreeholdInvestmentProperty 2025-03-31 03660624 d:FreeholdInvestmentProperty 2024-03-31 03660624 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 03660624 d:CurrentFinancialInstruments 2025-03-31 03660624 d:CurrentFinancialInstruments 2024-03-31 03660624 d:Non-currentFinancialInstruments 2025-03-31 03660624 d:Non-currentFinancialInstruments 2024-03-31 03660624 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03660624 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03660624 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 03660624 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 03660624 d:ShareCapital 2025-03-31 03660624 d:ShareCapital 2024-03-31 03660624 d:OtherMiscellaneousReserve 2025-03-31 03660624 d:OtherMiscellaneousReserve 2024-03-31 03660624 d:RetainedEarningsAccumulatedLosses 2025-03-31 03660624 d:RetainedEarningsAccumulatedLosses 2024-03-31 03660624 c:OrdinaryShareClass1 2024-04-01 2025-03-31 03660624 c:OrdinaryShareClass1 2025-03-31 03660624 c:FRS102 2024-04-01 2025-03-31 03660624 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03660624 c:FullAccounts 2024-04-01 2025-03-31 03660624 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03660624 d:OtherDeferredTax 2025-03-31 03660624 d:OtherDeferredTax 2024-03-31 03660624 2 2024-04-01 2025-03-31 03660624 f:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 03660624














HAZELWALK PROPERTIES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
HAZELWALK PROPERTIES LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
HAZELWALK PROPERTIES LIMITED
REGISTERED NUMBER:03660624

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
185
247

Investment property
 5 
3,700,000
3,750,000

  
3,700,185
3,750,247

Current assets
  

Debtors: amounts falling due within one year
 6 
305,782
1,024,310

Cash at bank and in hand
  
2,216,043
188,525

Current liabilities
  
2,521,825
1,212,835

Creditors: amounts falling due within one year
 7 
(1,500,734)
(287,347)

Net current assets
  
 
 
1,021,091
 
 
925,488

Total assets less current liabilities
  
4,721,276
4,675,735

Creditors: amounts falling due after more than one year
 8 
(1,195,562)
(1,200,000)

Provisions for liabilities
  

Deferred tax
 9 
(533,067)
(545,567)

  
 
 
(533,067)
 
 
(545,567)

Net assets
  
2,992,647
2,930,168


Capital and reserves
  

Called up share capital 
 10 
2
2

Other reserves
  
2,230,725
2,268,225

Profit and loss account
  
761,920
661,941

  
2,992,647
2,930,168

Page 1

 
HAZELWALK PROPERTIES LIMITED
REGISTERED NUMBER:03660624
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 December 2025.




A Fouladbakhsh
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
HAZELWALK PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Hazelwalk Properties Limited is a private company limited by shares and incorporated in England & Wales. Its registered office is at 55-57 Bayham Street, London, NW1 0AA.
The company's functional and presentational currency is £ sterling.
The principal activity of the company continued to be that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

The turnover shown in the statement of comprehensive income represents rental income which is recognised on a receivable basis.
Rental income is recognised in the period the property is occupied.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is provided on the following basis:

Plant & machinery
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 3

 
HAZELWALK PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.
Deferred tax balances are recognised in respect of all timing differences that have orginated but not reversed by the statement of financial position date, except that:
1)  The recognition of deferred tax assets is limited to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits; and
2)  Any deferred tax balances are reversed if and when all conditions for retaining associated tax
allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 4

 
HAZELWALK PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Plant & machinery

£



Cost 


At 1 April 2024
13,055



At 31 March 2025

13,055



Depreciation


At 1 April 2024
12,808


Charge for the year on owned assets
62



At 31 March 2025

12,870



Net book value



At 31 March 2025
185



At 31 March 2024
247


5.


Investment property


Freehold investment properties

£



Valuation


At 1 April 2024
3,750,000


Deficit on revaluation
(50,000)



At 31 March 2025
3,700,000

The 2025 valuations were made by external valuers, on an open market value for existing use basis.






Page 5

 
HAZELWALK PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
-
4,200

Other debtors
305,782
1,010,020

Prepayments and accrued income
-
10,090

305,782
1,024,310



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
13,032
24,387

Corporation tax
33,348
16,839

Other creditors
1,444,654
221,327

Accruals and deferred income
9,700
24,794

1,500,734
287,347



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,195,562
1,200,000


The bank loan is secured by a fixed and floating charge over the assets of the company.


9.


Deferred taxation




2025
2024


£

£






At beginning of year
545,567
545,567


Charged to profit or loss
(12,500)
-



At end of year
533,067
545,567

Page 6

 
HAZELWALK PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


On fair value movement of investment property
533,067
545,567


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 Ordinary shares of £1.00 each
2
2



11.Directors' personal guarantees

A Fouladbakhsh and J Khavari have personally guaranteed £1,200,000 of the bank facilities.

 
Page 7