Company registration number 03851057 (England and Wales)
ALBERT COURT (WESTMINSTER) FREEHOLD COMPANY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 24 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
Tavistock House South
Tavistock Square
Rayner Essex LLP
London
Chartered Accountants
WC1H 9LG
ALBERT COURT (WESTMINSTER) FREEHOLD COMPANY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ALBERT COURT (WESTMINSTER) FREEHOLD COMPANY LTD
BALANCE SHEET
AS AT
24 MARCH 2025
24 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,942,576
2,942,576
Investments
4
1
1
2,942,577
2,942,577
Current assets
Debtors
5
40,219
73,189
Cash at bank and in hand
510,451
591,444
550,670
664,633
Creditors: amounts falling due within one year
6
(383,915)
(435,383)
Net current assets
166,755
229,250
Total assets less current liabilities
3,109,332
3,171,827
Creditors: amounts falling due after more than one year
7
(1,420,173)
(1,487,513)
Net assets
1,689,159
1,684,314
Capital and reserves
Called up share capital
11,000
11,000
Other reserves
877,045
877,045
Profit and loss reserves
801,114
796,269
Total equity
1,689,159
1,684,314
ALBERT COURT (WESTMINSTER) FREEHOLD COMPANY LTD
BALANCE SHEET (CONTINUED)
AS AT
24 MARCH 2025
24 March 2025
- 2 -

For the financial year ended 24 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
K M Rubie
Director
Company registration number 03851057 (England and Wales)
ALBERT COURT (WESTMINSTER) FREEHOLD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 24 MARCH 2025
- 3 -
1
Accounting policies
Company information

Albert Court (Westminster) Freehold Company Ltd is a private company limited by shares incorporated in England and Wales. The registered office is C/o Thrings LLP, 6 Drakes Meadow, Penny Lane, Swindon, Wiltshire, SN3 3LL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The directors have paid particular attention to the likely effects on the business of the current world economic uncertainty and remain confident that sufficient funding is in place and that the company has adequate resources to enable the company to continue as a going concern for the foreseeable future.true

1.3
Turnover

Turnover represent amounts receivable for ground rent on residential lets and license fees.

 

Revenue is recognised on an accrual basis. Rental received in advance is deferred and recognised as income in the period in which it relates. Expenses are recognised on an accrual basis.

1.4
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Not depreciated

As a Grade II listed building, there is an obligation to maintain the property. In the opinion of the directors, in order to give a true and fair view, the property is not depreciated as there will be no impairment in the value of the property. This is a departure from Financial Reporting Standard 102 which requires assets to be depreciated over their useful economic lives.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ALBERT COURT (WESTMINSTER) FREEHOLD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ALBERT COURT (WESTMINSTER) FREEHOLD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ALBERT COURT (WESTMINSTER) FREEHOLD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 MARCH 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
9
3
Tangible fixed assets
Land and buildings
£
Cost or valuation
At 25 March 2024 and 24 March 2025
2,942,576
Depreciation and impairment
At 25 March 2024 and 24 March 2025
-
0
Carrying amount
At 24 March 2025
2,942,576
At 24 March 2024
2,942,576

The fair value of the company's Leasehold Property was revalued on 20 April 2023 by an independent valuer. The directors believe that this is representative of the value at 24 March 2025.

 

The valuation has been undertaken in accordance with the RICS Valuation Global Standards 2017 (Red Book) and the RICS Valuation - Professional Standards (January 2014, revised April 2015) insofar as the basis of valuation is used. The name of the independent valuers are Nicolas Van Patrick real estate agents.

 

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2025
2024
£
£
Cost
2,164,763
2,164,763
2,164,763
2,164,763
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
1
ALBERT COURT (WESTMINSTER) FREEHOLD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 MARCH 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
40,219
54,189
Other debtors
-
0
19,000
40,219
73,189
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
16,000
16,000
Trade creditors
9,600
-
0
Corporation tax
564
564
Other creditors
357,751
418,819
383,915
435,383

Included in other creditors is £278,324 (2024: £295,325) in respect of security deposits.

 

The £16,000 (2024: £16,000) other borrowings are secured against a portion of the company's land and buildings amounting to £1,620,000 (2024: £1,620,000).

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
311,950
327,950
Other creditors
1,108,223
1,159,563
1,420,173
1,487,513

The bank loan of £311,950 (2024: £327,950) is secured against a portion of the company's land and buildings amounting to £1,620,000 (2024: £1,620,000).

 

Included in Other creditors are loan notes of £579,368 (2024: £579,368) owed to the shareholders of the company as disclosed in note 8.

ALBERT COURT (WESTMINSTER) FREEHOLD COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 24 MARCH 2025
- 8 -
8
Related party transactions

At the year end, the company owed £579,368 (2024: £579,368) to the shareholders of the company. The loan is unsecured, interest free and repayable at the discretion of the company. There are no plans to repay this amount in the foreseeable future. The total balance is included within creditors due after one year as per note 7.

 

At the year end, the company owed £528,855 (2024: £580,195) in total to Albert Court (Westminster) Service Charge which is a related party. The loan is unsecured and interest free. £430,878 (2024: £430,878) of the loan is used for the purpose of assisting the company to acquire existing leases of the basement and sub-basement in the building and to facilitate the development thereof. £109,871 (2024: £186,291) of the loan represents other loans from Albert Court (Westminster) Service Charge to settle liabilities as these fall due.

 

In addition, the total owed of £528,855 is net of an amount of £11,940 (2024: £11,479) due from Albert Court (Westminster) Service Charge in respect of service charges incorrectly paid.

 

During the year the company received rent of £27,400 (2024: £38,000) from Albert Court (Westminster) Service Charge.

2025-03-242024-03-25falsefalsefalse11 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityG W P AaronsMr J AKHRASSMr E AL TAMIMIMr P BURKEMr S KERMANMs N LEITCHMr C REENMr K RUBIEMr P VAN HASBROECKThrings Company Secretarial Ltd038510572024-03-252025-03-24038510572025-03-24038510572024-03-2403851057core:LandBuildings2025-03-2403851057core:LandBuildings2024-03-2403851057core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-2403851057core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-2403851057core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-2403851057core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-2403851057core:CurrentFinancialInstruments2025-03-2403851057core:CurrentFinancialInstruments2024-03-2403851057core:Non-currentFinancialInstruments2025-03-2403851057core:Non-currentFinancialInstruments2024-03-2403851057core:ShareCapital2025-03-2403851057core:ShareCapital2024-03-2403851057core:OtherMiscellaneousReserve2025-03-2403851057core:OtherMiscellaneousReserve2024-03-2403851057core:RetainedEarningsAccumulatedLosses2025-03-2403851057core:RetainedEarningsAccumulatedLosses2024-03-2403851057bus:Director82024-03-252025-03-2403851057core:LandBuildingscore:LongLeaseholdAssets2024-03-252025-03-24038510572023-03-252024-03-2403851057core:LandBuildings2024-03-2403851057core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-2403851057core:WithinOneYear2025-03-2403851057core:WithinOneYear2024-03-2403851057bus:PrivateLimitedCompanyLtd2024-03-252025-03-2403851057bus:SmallCompaniesRegimeForAccounts2024-03-252025-03-2403851057bus:FRS1022024-03-252025-03-2403851057bus:AuditExemptWithAccountantsReport2024-03-252025-03-2403851057bus:Director12024-03-252025-03-2403851057bus:Director22024-03-252025-03-2403851057bus:Director32024-03-252025-03-2403851057bus:Director42024-03-252025-03-2403851057bus:Director52024-03-252025-03-2403851057bus:Director62024-03-252025-03-2403851057bus:Director72024-03-252025-03-2403851057bus:Director92024-03-252025-03-2403851057bus:CompanySecretary12024-03-252025-03-2403851057bus:FullAccounts2024-03-252025-03-24xbrli:purexbrli:sharesiso4217:GBP